Governance Classic Home
Motherson Sumi Wiring India LtdAuto Components and EquipmentsINE0FS801015Standalone₹39.22+0.28 (+0.72%)
Valuation
Market Cap₹26.02K Cr
TTM PE37.73x
Forward PE36.33x
PEG3.98
Book Value₹3.23
P/B12.16x
TTM EPS₹1.04
Fwd EPS₹1.08
TTM Revenue₹13.68K Cr
TTM PAT₹685.43 Cr
TTM EBITDA₹1.17K Cr
TTM EBIT₹933.38 Cr
Last Qtr PAT₹223.37 Cr
Last Qtr EBITDA₹373.58 Cr
Last Qtr EBIT₹312.71 Cr
Profitability
ROE32.02%
ROCE39.00%
TTM NPM5.01%
TTM EBITDA %8.54%
Curr OPM5.51%
Last OPM4.26%
Curr NPM—
Last NPM—
Curr EPS₹0.34
Last EPS₹0.22
Balance sheet
Equity₹663.17 Cr
Reserve₹1.48K Cr
Total Debt₹296.23 Cr
D/E0.14x
Interest %6.50%
Curr Interest₹14.52 Cr
Price / range
Close₹39.24
vs 52W High-26.72%
vs 52W Low+20.00%
MA50—
MA200—
Returns
1D+0.80%
1W+12.44%
1M+17.11%
3M-1.33%
6M-5.38%
1Y-16.46%
2Y-10.92%
3Y+0.36%
5Y—
Diwali-19.72%
Sector peers — Auto Components and Equipments
CompanyCloseMkt CapTTM P/EROE
MOTHERSON159.49₹1.68L Cr94.374.37%
BOSCHLTD50925.00₹1.50L Cr63.7315.87%
BHARATFORG1812.80₹86.67K Cr108.168.39%
UNOMINDA1196.90₹69.07K Cr73.2513.80%
SONACOMS893.70₹55.59K Cr71.5012.11%
SCHAEFFLER3507.20₹54.82K Cr32.7230.81%
TIINDIA2250.50₹43.55K Cr53.2510.55%
ENDURANCE2507.10₹35.27K Cr44.7211.53%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue4,053.83+46.8%3,407.263,334.622,887.072,761.8611,477.60
Other Income1.145.381.320.950.813.94
Total Income4,054.97+46.8%3,412.643,335.942,888.022,762.6711,481.52
Interest14.528.116.357.236.3726.25
Expenditure-3,755.64-47.8%-3,217.26-3,124.23-2,688.48-2,541.67-10,659.64
PBDT000000
EBITDA373.58+33.6%258.25274.06262.32279.681,060.33
Depreciation-60.87-60.14-57.32-56.50-53.12-216.12
EBIT312.71+38.0%198.11216.74205.82226.56844.21
PBT299.33+35.4%195.38211.71199.54221821.88
Tax-75.96-50.06-44.41-50.10-55.66-196.70
Equity663.17663.17663.17663.170663.17
OPM7.385.736.356.918.007.16
Net Profit223.37+35.1%145.32167.30149.44165.34625.18
NPM5.514.265.025.175.995.45
EPS0.34+36.0%0.220.250.230.250.94

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 4 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23
Revenue11,477.58+23.1%9,320.28+11.9%8,328.25+18.0%7,057.37
Other Income3.9411.926.8922.29
Total Income11,481.52+23.0%9,332.20+12.0%8,335.14+17.7%7,079.66
Expenditure-10,659.64-25.0%-8,526.79-13.8%-7,489.60-16.5%-6,427.45
Interest-26.25-24.75-27.30-27.82
PBDT0000
EBITDA1,060.31+6.3%997.13-1.6%1,013.20+29.7%781.40
Depreciation-216.12-178.89-147.25-123.66
EBIT844.19+3.2%818.24-5.5%865.95+31.7%657.74
PBT821.88+2.0%805.41-4.7%845.54+29.6%652.21
Tax-196.70-199.55-207.24-165.17
Equity663.17442.1100
OPM (%)7.168.6310.009.00
Net Profit625.18+3.2%605.86-5.1%638.30+31.1%487.04
NPM (%)5.456.498.007.00
EPS (Rs)0.94-31.4%1.37-4.9%1.44+30.9%1.10
CEPS0.941.371.441.10

Consolidated

16 lines · 1 periods
MetricFY25-26
Revenue11,477.60
Other Income3.94
Total Income11,481.52
Interest26.25
Expenditure-10,659.64
PBDT0
EBITDA1,060.33
Depreciation-216.12
EBIT844.21
PBT821.88
Tax-196.70
Equity663.17
OPM7.16
Net Profit625.18
NPM5.45
EPS0.94

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 2 years
MetricFY 25-26FY 24-25
Revenue11,477.58+23.1%9,320.28
Other Income3.9411.92
Total Income11,481.52+23.0%9,332.20
Expenditure-10,659.64-25.0%-8,526.79
Interest-26.25-24.75
PBDT00
EBITDA1,060.31+6.3%997.13
Depreciation-216.12-178.89
EBIT844.19+3.2%818.24
PBT821.88+2.0%805.41
Tax-196.70-199.55
Equity663.17442.11
OPM (%)7.168.63
Net Profit625.18+3.2%605.86
NPM (%)5.456.49
EPS (Rs)0.94-31.4%1.37
CEPS0.941.37

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

5
YearTypeAmountEx-Date
2026Final Dividend0.5814 Jul 2026
2025Final Dividend0.3523 Jun 2025
2025Interim Dividend0.528 Mar 2025
2024Final Dividend0.814 Aug 2024
2023Final Dividend0.6509 Aug 2023

Bonus

1
YearRatioEx-Date
20251:218 Jul 2025

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers