Craftsman Automation LtdAuto Components and EquipmentsINE00LO01017Consolidated₹10677.90+257.30 (+2.47%)
Valuation
Market Cap₹27.95K Cr
TTM PE49.81x
Forward PE47.25x
PEG4.72
Book Value₹2107.01
P/B5.07x
TTM EPS₹214.52
Fwd EPS₹226.16
TTM Revenue₹9.66K Cr
TTM PAT₹527.26 Cr
TTM EBITDA₹1.45K Cr
TTM EBIT₹966.72 Cr
Last Qtr PAT₹153.18 Cr
Last Qtr EBITDA₹391.84 Cr
Last Qtr EBIT₹265.46 Cr
Profitability
ROE9.57%
ROCE11.25%
TTM NPM5.46%
TTM EBITDA %14.97%
Curr OPM5.17%
Last OPM6.13%
Curr NPM—
Last NPM—
Curr EPS₹58.57
Last EPS₹62.25
Balance sheet
Equity₹13.08 Cr
Reserve₹5.50K Cr
Total Debt₹3,844.60 Cr
D/E0.70x
Interest %52.42%
Curr Interest₹80.30 Cr
Price / range
Close₹10685.00
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+2.62%
1W-3.02%
1M+4.17%
3M+4.82%
6M+39.05%
1Y+56.47%
2Y+113.38%
3Y+118.04%
5Y—
Diwali+38.23%
Sector peers — Auto Components and Equipments
CompanyCloseMkt CapTTM P/EROE
MOTHERSON159.49₹1.68L Cr38.4311.12%
BOSCHLTD50925.00₹1.50L Cr43.1723.44%
BHARATFORG1812.80₹86.67K Cr122.747.49%
UNOMINDA1196.90₹69.07K Cr57.4118.90%
SONACOMS893.70₹55.59K Cr74.4811.50%
SCHAEFFLER3507.20₹54.82K Cr33.6629.98%
TIINDIA2250.50₹43.55K Cr71.9214.31%
ENDURANCE2507.10₹35.27K Cr34.6814.87%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue1,848.25+55.0%1,483.531,345.511,236.581,192.344,818.08
Other Income16.1515.9810.0112.466.0833.19
Total Income1,864.40+55.6%1,499.511,355.521,249.041,198.424,851.27
Interest58.4567.6368.1664.6462.32247.95
Expenditure-1,723.25-52.0%-1,373.50-1,249.25-1,169.70-1,133.56-4,547.28
PBDT000000
EBITDA277.73+38.5%265.95251.06214.34200.50843.27
Depreciation-94.28-88.29-86.64-82.82-79.40-324.52
EBIT183.45+51.5%177.66164.42131.52121.10518.75
PBT141.15+117.6%126.01106.2776.3364.86300.98
Tax-35.95-32.08-27.99-20.10-17.64-79.51
Equity13.0813.0811.9311.93011.93
OPM7.578.407.846.115.446.20
Net Profit105.20+122.8%93.9378.2856.2347.22221.47
NPM5.646.265.774.503.964.57
EPS40.22+103.2%38.8432.8123.5719.7992.84

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 4 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23
Revenue4,818.08+25.2%3,847.95+20.0%3,207.79+7.6%2,980.24
Other Income33.1932.2614.6112.09
Total Income4,851.27+25.0%3,880.21+20.4%3,222.40+7.7%2,992.33
Expenditure-4,547.28-21.2%-3,752.66-26.9%-2,956.90-11.5%-2,652.88
Interest-247.95-193.16-154.62-116.91
PBDT0000
EBITDA843.27+51.6%556.32-13.3%641.56-2.7%659.24
Depreciation-324.52-267.87-236.05-214.97
EBIT518.75+79.8%288.45-28.9%405.51-8.7%444.27
PBT300.98+136.0%127.55-52.0%265.50-21.8%339.45
Tax-79.51-33.86-67.91-101.69
Equity11.9311.9300
OPM (%)6.203.298.0011.00
Net Profit221.47+136.4%93.69-52.6%197.59-16.9%237.76
NPM (%)4.572.416.008.00
EPS (Rs)92.84+130.4%40.30-56.9%93.52-16.9%112.53
CEPS92.8440.3093.52112.53

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue2,945.20+47.1%2,431.582,226.402,057.282,001.598,069.27
Other Income19.7323.0819.1127.699.5961.36
Total Income2,964.93+47.4%2,454.662,245.512,084.972,011.188,130.63
Interest80.3086.1686.2779.3977.01308.97
Expenditure-2,760.04-46.4%-2,254.26-2,072.23-1,939.33-1,885.71-7,584.50
PBDT000000
EBITDA391.84+29.8%383.87358.53312.22301.901,237.59
Depreciation-126.38-120.39-118.09-114.88-109.01-443.85
EBIT265.46+37.6%263.48240.44197.34192.89793.74
PBT204.89+63.9%200.40172.74141.96124.98533.18
Tax-52.28-50.47-56.62-35.11-34.47-150.31
Equity13.0813.0811.930011.93
OPM6.918.167.696.816.216.56
Net Profit153.18+68.6%150.55116.42107.1190.86383.99
NPM5.176.135.185.144.524.72
EPS58.57+53.8%62.2548.8044.9038.09160.96

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 4 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23
Revenue8,069.27+41.8%5,690.48+27.8%4,451.73+39.9%3,182.60
Other Income61.3625.0717.2412.54
Total Income8,130.63+42.3%5,715.55+27.9%4,468.97+39.9%3,195.14
Expenditure-7,584.50-39.9%-5,421.43-34.7%-4,025.13-41.7%-2,840.83
Interest-308.97-216.64-174.54-120.23
PBDT0000
EBITDA1,237.59+48.6%832.71-5.2%878.83+28.6%683.61
Depreciation-443.85-347.02-277.69-221.61
EBIT793.74+63.4%485.69-19.2%601.14+30.1%462
PBT533.18+98.5%268.65-39.5%443.84+25.3%354.31
Tax-150.31-68.78-107.36-103.83
Equity11.9311.9300
OPM (%)6.564.709.9311.09
Net Profit383.99+91.2%200.87-40.5%337.33+34.4%250.96
NPM (%)4.723.517.557.85
EPS (Rs)160.96+92.4%83.68-41.9%144.11+22.6%117.56
CEPS160.9683.68144.11117.56

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

4
YearTypeAmountEx-Date
2026Final Dividend11.2516 Jul 2026
2025Final Dividend514 Jul 2025
2024Final Dividend11.2517 May 2024
2023Final Dividend11.2519 Jun 2023

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers