Himadri Speciality Chemical LtdSpecialty ChemicalsINE019C01026Consolidated₹562.35+33.45 (+6.32%)
Valuation
Market Cap₹28.36K Cr
TTM PE33.12x
Forward PE32.10x
PEG5.18
Book Value₹101.78
P/B5.52x
TTM EPS₹16.97
Fwd EPS₹17.51
TTM Revenue₹5.59K Cr
TTM PAT₹859.32 Cr
TTM EBITDA₹1.09K Cr
TTM EBIT₹1.01K Cr
Last Qtr PAT₹231.32 Cr
Last Qtr EBITDA₹314.96 Cr
Last Qtr EBIT₹293.27 Cr
Profitability
ROE16.73%
ROCE19.29%
TTM NPM15.36%
TTM EBITDA %19.43%
Curr OPM13.35%
Last OPM15.35%
Curr NPM—
Last NPM—
Curr EPS₹4.60
Last EPS₹4.55
Balance sheet
Equity₹50.46 Cr
Reserve₹5.08K Cr
Total Debt₹1,161.84 Cr
D/E0.23x
Interest %11.98%
Curr Interest₹27.72 Cr
Price / range
Close₹562.05
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+6.25%
1W+5.89%
1M-15.56%
3M-25.08%
6M-7.81%
1Y+21.50%
2Y+0.31%
3Y+130.54%
5Y+986.09%
Diwali+15.79%
Sector peers — Specialty Chemicals
CompanyCloseMkt CapTTM P/EROE
PIDILITIND1510.20₹1.54L Cr57.2724.24%
SRF2458.70₹72.88K Cr31.9314.92%
FLUOROCHEM4613.30₹50.68K Cr75.038.52%
NAVINFLUOR8785.00₹45.02K Cr48.0321.02%
HSCL562.05₹28.36K Cr33.1216.73%
DEEPAKNTR1578.40₹21.53K Cr20.2616.40%
AETHER1540.70₹20.45K Cr81.879.61%
AARTIIND447.55₹16.23K Cr21.6711.95%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue1,542.67+44.1%1,274.261,101.311,132.971,070.414,405.11
Other Income44.3358.4561.9148.5038.29176.30
Total Income1,587+43.1%1,332.711,163.221,181.471,108.704,581.41
Interest26.5521.2215.9914.8713.1758.40
Expenditure-1,269.13-47.3%-1,038.64-919.93-924.64-861.56-3,590.05
PBDT000000
EBITDA319.78+34.6%276.09214.01238.89237.61934.28
Depreciation-19.69-19.25-16.64-15.69-15.59-60.82
EBIT300.09+35.2%256.84197.37223.20222.02873.46
PBT317.87+28.6%294.07243.29256.83247.14991.36
Tax-78.10-70.65-57.59-62.25-60.29-241.66
Equity50.4650.4550.4550.45050.45
OPM20.0322.0720.9221.7423.0921.64
Net Profit239.77+28.3%223.42185.70194.58186.85749.70
NPM15.1116.7615.9616.4717.4616.36
EPS4.75+25.7%4.433.683.893.7815.05

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue4,405.11-4.1%4,595.80+9.8%4,184.89+0.3%4,171.84+49.5%2,791.31+66.2%1,679.46
Other Income176.3050.9042.5527.977.2213.83
Total Income4,581.41-1.4%4,646.70+9.9%4,227.44+0.7%4,199.81+50.1%2,798.53+65.3%1,693.29
Expenditure-3,590.05+6.5%-3,838.97-5.1%-3,654.30+6.3%-3,898-43.4%-2,719.06-66.9%-1,629.31
Interest-58.40-44.57-63.72-65.87-35.04-33.21
PBDT000000
EBITDA934.28+9.8%851.02+32.5%642.06+65.3%388.37+152.3%153.92+20.6%127.58
Depreciation-60.82-49.62-47.75-48.66-46.63-44.22
EBIT873.46+9.0%801.40+34.8%594.31+74.9%339.71+216.6%107.29+28.7%83.36
PBT991.36+22.7%807.73+40.9%573.14+110.9%271.81+242.0%79.47+24.2%63.98
Tax-241.66-249.67-162.14-64-14.41-17.30
Equity50.4549.380000
OPM (%)21.6417.3814.006.003.004.00
Net Profit749.70+34.3%558.06+35.8%411+97.8%207.81+219.4%65.06+39.4%46.68
NPM (%)16.3612.0110.005.002.003.00
EPS (Rs)15.05+33.1%11.31+23.3%9.17+85.6%4.94+218.7%1.55+39.6%1.11
CEPS14.9811.229.164.941.551.11

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue1,691.43+57.9%1,431.881,287.761,183.621,071.034,660.70
Other Income41.7956.3162.0946.5935.93171.29
Total Income1,733.22+56.6%1,488.191,349.851,230.211,106.964,831.99
Interest27.7222.4117.3916.3714.7864.37
Expenditure-1,425.88-63.8%-1,187.68-1,081.96-974.96-870.42-3,831.09
PBDT000000
EBITDA314.96+35.3%287.91241.74242.61232.78962.14
Depreciation-21.69-21.30-18.55-17.58-17.39-68.16
EBIT293.27+36.2%266.61223.19225.03215.39893.98
PBT307.34+29.9%300.51267.89255.25236.541,000.90
Tax-76.02-72.08-60.36-63.21-60.40-245.83
Equity50.4650.4550.4550.45050.45
OPM17.7320.1919.8520.7521.3720.71
Net Profit231.32+31.3%228.43207.53192.04176.14755.07
NPM13.3515.3515.3715.6115.9115.63
EPS4.60+28.5%4.553.983.843.5815.08

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 20-21FY 19-20
Revenue4,660.70+1.0%4,612.63+10.2%4,184.89+0.3%4,171.841,679.46-7.0%1,805.80
Other Income171.2951.6942.5227.9714.057.99
Total Income4,831.99+3.6%4,664.32+10.3%4,227.41+0.7%4,199.811,693.51-6.6%1,813.79
Expenditure-3,831.09+0.7%-3,858.15-5.6%-3,653.55+6.1%-3,889.56-1,628.94-0.6%-1,619.66
Interest-64.37-44.77-63.87-66.07-33.43-54.91
PBDT000000
EBITDA962.14+12.6%854.22+32.4%645.07+61.6%399.20130.92-53.3%280.29
Depreciation-68.16-54.97-49.86-50.85-46.97-39.24
EBIT893.98+11.9%799.25+34.3%595.21+70.9%348.3583.95-65.2%241.05
PBT1,000.90+24.2%806.17+40.5%573.86+104.8%280.2564.57-66.7%194.13
Tax-245.83-251.08-163.18-64.39-17.3011.22
Equity50.4549.380000
OPM (%)20.7117.2813.576.673.8110.70
Net Profit755.07+36.0%555.09+35.2%410.68+90.3%215.8647.27-77.0%205.35
NPM (%)15.6311.909.715.142.7911.32
EPS (Rs)15.08+33.9%11.26+22.9%9.16+78.6%5.131.13-77.0%4.91
CEPS15.0211.179.165.131.134.91

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

18
YearTypeAmountEx-Date
2026Final Dividend0.822 May 2026
2025Final Dividend0.623 May 2025
2024Final Dividend0.507 Jun 2024
2023Final Dividend0.2509 Jun 2023
2022Final Dividend0.220 Sep 2022
2021Final Dividend0.1521 Sep 2021
2020Final Dividend0.1518 Sep 2020
2019Final Dividend0.1517 Sep 2019
2018Final Dividend0.123 Aug 2018
2017Final Dividend0.113 Sep 2017
2016Final Dividend0.0515 Sep 2016
2014Final Dividend0.112 Sep 2014
2013Final Dividend0.113 Sep 2013
2012Final Dividend0.110 Sep 2012
2011Final Dividend0.119 Sep 2011
2010Final Dividend120 Sep 2010
2009Final Dividend110 Sep 2009
2008Final Dividend218 Sep 2008

Bonus

0

No bonus history.

Split

1
YearRatioEx-Date
2010Rs.10/- to Rs.1/-08 Nov 2010
Loading company dashboard...
Fetching ratios, charts, and peers