Governance Classic Home
Banco Products (India) LtdAuto Components and EquipmentsINE213C01025Consolidated₹604.00+10.95 (+1.85%)Jun-26
Valuation
Market Cap₹8.64K Cr
TTM PE17.47x
Forward PE18.21x
PEG6.54
Book Value₹117.75
P/B5.13x
TTM EPS₹34.58
Fwd EPS₹33.16
TTM Revenue₹4.11K Cr
TTM PAT₹494.54 Cr
TTM EBITDA₹712.38 Cr
TTM EBIT₹567.19 Cr
Last Qtr PAT₹122.38 Cr
Last Qtr EBITDA₹213.14 Cr
Last Qtr EBIT₹178.09 Cr
Profitability
ROE29.36%
ROCE29.59%
TTM NPM12.03%
TTM EBITDA %17.33%
Curr OPM10.29%
Last OPM13.21%
Curr NPM—
Last NPM—
Curr EPS₹8.56
Last EPS₹10.31
Balance sheet
Equity₹28.61 Cr
Reserve₹1.66K Cr
Total Debt₹613.73 Cr
D/E0.36x
Interest %4.25%
Curr Interest₹5.20 Cr
Price / range
Close₹604.00
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+1.85%
1W-1.79%
1M-3.91%
3M-9.32%
6M+5.46%
1Y-24.58%
2Y+82.20%
3Y+156.17%
5Y+493.90%
Diwali-11.48%
Sector peers — Auto Components and Equipments
CompanyCloseMkt CapTTM P/EROE
MOTHERSON162.57₹1.72L Cr39.1711.12%
BOSCHLTD47000.00₹1.39L Cr39.8423.44%
BHARATFORG1962.10₹93.81K Cr132.847.49%
UNOMINDA1284.00₹74.15K Cr61.5818.90%
SCHAEFFLER4217.60₹65.92K Cr42.0128.88%
TIINDIA2600.00₹50.33K Cr83.0914.31%
SONACOMS808.00₹50.26K Cr72.1411.47%
ENDURANCE2732.00₹38.43K Cr39.6214.18%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue341.92+13.5%355.18300.96287.72301.341,245.20
Other Income2.88166.164.63108.9211.04290.75
Total Income344.80+10.4%521.34305.59396.64312.381,535.95
Interest0.070.080.210.420.140.69
Expenditure-285.30-14.7%-305.95-264.12-247.38-248.66-1,066.11
PBDT000000
EBITDA64.10+7.6%56.6344.3147.6759.57208.02
Depreciation-7.41-7.32-7.26-6.91-6.75-28.24
EBIT56.69+7.3%49.3137.0540.7652.82179.78
PBT59.50-6.6%215.3941.47149.2663.72469.84
Tax-14.99-13.56-10.18-11.49-15.82-51.05
Equity28.6128.6128.61028.6128.61
OPM17.2641.3113.5751.8820.4030.59
Net Profit44.51-7.1%201.8331.29137.7747.90418.79
NPM12.9138.7110.2447.8815.3327.27
EPS3.11-7.2%14.112.199.633.3529.28

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue1,245.20+12.7%1,104.98+9.3%1,011.36+0.8%1,003.79+26.2%795.37+21.7%653.61
Other Income290.75144.04142.36132.4429.058.05
Total Income1,535.95+23.0%1,249.02+8.3%1,153.72+1.5%1,136.23+37.8%824.42+24.6%661.66
Expenditure-1,066.11-13.7%-937.81-9.5%-856.37-0.1%-855.28-19.7%-714.42-28.2%-557.37
Interest-0.69-2.68-1.28-0.35-0.36-0.62
PBDT000000
EBITDA208.02+6.1%196.07+8.6%180.54+6.2%169.97+68.2%101.05-13.5%116.84
Depreciation-28.24-26.22-24.27-21.11-19.74-19.98
EBIT179.78+5.8%169.85+8.7%156.27+5.0%148.86+83.1%81.31-16.1%96.86
PBT469.84+51.0%311.21+4.7%297.35+5.8%280.95+155.4%110+5.5%104.29
Tax-51.05-44.95-42.12-35.41-24.34-24.25
Equity28.6128.610000
OPM (%)30.5924.9226.0025.0013.0016.00
Net Profit418.79+57.3%266.26+4.3%255.23+3.9%245.54+186.6%85.66+7.0%80.04
NPM (%)27.2721.3222.0022.0010.0012.00
EPS (Rs)29.28+57.3%18.61-47.9%35.69+4.0%34.33+186.6%11.98+7.1%11.19
CEPS29.2818.6135.6934.3311.9811.19

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue1,183.90+22.0%1,098.74789.361,038.19970.093,896.38
Other Income5.7217.019.2858.5313.7698.58
Total Income1,189.62+20.9%1,115.75798.641,096.72983.853,994.96
Interest5.200.377.668.237.0622.58
Expenditure-1,011.01-23.4%-932.89-697.80-922.02-819.60-3,372.31
PBDT000000
EBITDA213.14+17.2%225.83124.89149.26181.92681.16
Depreciation-35.05-59.61-25.67-24.86-24.37-134.51
EBIT178.09+13.0%166.2299.22124.40157.55546.65
PBT178.61+8.7%186.22118.99174.70164.25644.16
Tax-56.23-38.79-33.16-35.80-54.73-162.48
Equity28.6128.6128.61028.6128.61
OPM15.0116.6914.9015.9316.6916.12
Net Profit122.38+11.7%147.4385.83138.90109.52481.68
NPM10.2913.2110.7512.6711.1312.06
EPS8.56+11.7%10.3169.717.6633.68

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue3,896.38+21.3%3,212.52+16.0%2,768.43+18.7%2,331.82+19.1%1,958.01+27.8%1,532.58
Other Income98.5843.0237.7315.684.999.03
Total Income3,994.96+22.7%3,255.54+16.0%2,806.16+19.5%2,347.50+19.6%1,963+27.3%1,541.61
Expenditure-3,372.31-23.9%-2,721.33-11.4%-2,443.46-20.0%-2,036.67-17.1%-1,739.24-25.0%-1,391.77
Interest-22.58-25.63-21.36-12.58-5.26-3.62
PBDT000000
EBITDA681.16+11.5%611.16+44.7%422.32+16.0%364.08+33.9%271.90+52.7%178.11
Depreciation-134.51-94.34-75.99-56.35-47.87-33.68
EBIT546.65+5.8%516.82+49.2%346.33+12.5%307.73+37.4%224.03+55.1%144.43
PBT644.16+20.6%534.21+47.3%362.70+16.7%310.83+38.9%223.76+49.3%149.84
Tax-162.48-142.41-91.30-75.25-71.34-36.11
Equity28.6128.610000
OPM (%)16.1216.4112.9313.2411.409.72
Net Profit481.68+22.9%391.80+44.4%271.40+15.2%235.58+54.6%152.42+34.0%113.73
NPM (%)12.0612.039.6710.047.767.38
EPS (Rs)33.68+23.0%27.39-27.8%37.95+15.2%32.94+54.6%21.31+34.0%15.90
CEPS33.6827.3937.9532.9421.3115.90

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

27
YearTypeAmountEx-Date
2026Interim Dividend818 Mar 2026
2026Interim Dividend719 Nov 2025
2025Interim Dividend1114 Feb 2025
2024Interim Dividend2016 Feb 2024
2023Final Dividend1407 Sep 2023
2023Interim Dividend824 Feb 2023
2022Final Dividend2006 Sep 2022
2021Final Dividend203 Sep 2021
2020Interim Dividend2018 Mar 2020
2019Final Dividend307 Aug 2019
2019Interim Dividend526 Feb 2019
2018Final Dividend5.806 Sep 2018
2018Interim Dividend4.227 Mar 2018
2017Final Dividend407 Sep 2017
2017Interim Dividend520 Jan 2017
2016Final Dividend401 Sep 2016
2016Interim Dividend0.611 Feb 2016
2015Final Dividend2.527 Jul 2015
2015Interim Dividend0.526 Feb 2015
2014Final Dividend0.311 Sep 2014
2014Interim Dividend1.720 Feb 2014
2013Final Dividend1.810 Sep 2013
2012Final Dividend2.524 Jul 2012
2011Final Dividend325 Aug 2011
2010Final Dividend216 Sep 2010
2009Final Dividend1.518 Nov 2009
2008Final Dividend1.421 Aug 2008

Bonus

1
YearRatioEx-Date
20241:130 Dec 2024

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers