Vedant Fashions LtdSpeciality RetailINE825V01034Standalone₹506.00+8.50 (+1.71%)
Valuation
Market Cap₹12.29K Cr
TTM PE31.83x
Forward PE27.93x
PEG11.45
Book Value₹80.84
P/B6.26x
TTM EPS₹15.89
Fwd EPS₹18.11
TTM Revenue₹1.46K Cr
TTM PAT₹385.89 Cr
TTM EBITDA₹632.99 Cr
TTM EBIT₹461.30 Cr
Last Qtr PAT₹56.22 Cr
Last Qtr EBITDA₹105.05 Cr
Last Qtr EBIT₹63.64 Cr
Profitability
ROE19.64%
ROCE23.00%
TTM NPM26.51%
TTM EBITDA %43.48%
Curr OPM24.35%
Last OPM26.85%
Curr NPM—
Last NPM—
Curr EPS₹3.32
Last EPS₹4.71
Balance sheet
Equity₹24.30 Cr
Reserve₹1.94K Cr
Total Debt₹457.59 Cr
D/E0.23x
Interest %16.07%
Curr Interest₹12.95 Cr
Price / range
Close₹505.70
vs 52W High-22.53%
vs 52W Low+53.41%
MA50—
MA200—
Returns
1D+1.79%
1W+3.83%
1M-3.05%
3M+0.18%
6M+17.51%
1Y-21.54%
2Y-63.52%
3Y-61.19%
5Y—
Diwali-12.26%
Sector peers — Speciality Retail
CompanyCloseMkt CapTTM P/EROE
LENSKART718.35₹1.25L Cr209.436.35%
TRENT3055.00₹1.09L Cr61.1727.23%
MANYAVAR505.70₹12.29K Cr31.8319.64%
ABLBL77.49₹9.46K Cr54.9612.00%
AVL523.05₹6.75K Cr48.4818.78%
SSRETAIL649.90₹6.70K Cr55.83—
V2RETAIL161.34₹5.88K Cr5.2818.41%
ABFRL41.78₹5.10K Cr-12.78-6.82%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue269.37+2.4%301.37399.43491.71263.151,435.48
Other Income23.3029.6926.3421.4419.9293.52
Total Income292.66+3.4%331.06425.76513.15283.071,529
Interest12.8112.9513.2314.0314.9756.35
Expenditure-218.54-4.6%-225.53-277.68-331.85-209.02-1,033.07
PBDT000000
EBITDA105.05-5.2%130.99178.85218.10110.79628.32
Depreciation-41.41-42.20-43.87-44.21-41.69-169.56
EBIT63.64-7.9%88.79134.98173.8969.10458.76
PBT74.13+0.1%105.53148.08181.3074.04495.93
Tax-17.91-24.92-33.78-46.40-17.96-120.39
Equity24.3024.3024.3024.30024.30
OPM25.3331.8834.7835.3328.1432.43
Net Profit56.22+0.2%80.61114.30134.9056.08375.54
NPM19.2124.3526.8526.2921.3124.56
EPS2.31+0.0%3.324.715.552.3115.46

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 4 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23
Revenue1,435.48+3.5%1,386.48+1.6%1,364.89+2.9%1,325.96
Other Income93.5285.1668.2537.04
Total Income1,529+3.9%1,471.64+2.7%1,433.14+5.1%1,363.01
Expenditure-1,033.07-8.5%-952.14-7.6%-884.72-11.1%-795.97
Interest-56.35-55.21-44.47-30.35
PBDT0000
EBITDA628.32-2.2%642.61-2.2%657.10-0.1%657.80
Depreciation-169.56-153.06-132.46-97.46
EBIT458.76-6.3%489.55-6.7%524.64-6.4%560.34
PBT495.93-4.5%519.50-5.3%548.42-3.3%567.03
Tax-120.39-131.02-133.84-144.14
Equity24.3024.2900
OPM (%)32.4335.3038.0042.00
Net Profit375.54-3.3%388.47-6.3%414.57-2.0%422.89
NPM (%)24.5626.4029.0031.00
EPS (Rs)15.46-3.3%15.99-6.3%17.07-2.0%17.42
CEPS15.4515.9817.0617.42

Consolidated

16 lines · 6 periods
MetricSep-24Jun-24Mar-24Dec-23Sep-23FY25-26
Revenue267.95+22.7%239.82363.16474.46218.301,435.48
Other Income19.2421.4624.1115.4715.1193.52
Total Income287.19+23.0%261.28387.27489.92233.411,529
Interest13.7213.9213.2211.1810.6956.35
Expenditure-196.97-16.8%-178.22-239.35-278.02-168.64-1,033.07
PBDT000000
EBITDA121.99+31.4%112.70175.09242.0592.81628.32
Depreciation-37.29-37.18-38.06-34.43-32.46-169.56
EBIT84.70+40.3%75.52137.03207.6260.35458.76
PBT90.22+39.3%83.06147.92211.9164.78495.93
Tax-23.32-20.57-32.12-54.20-16.05-120.39
Equity24.2924.2900024.30
OPM31.4131.7938.1943.2527.7532.43
Net Profit66.90+37.3%62.49115.79157.7148.72375.54
NPM23.2923.9229.9032.1920.8724.56
EPS2.75+36.8%2.574.776.502.0115.46

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 4 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23
Revenue1,435.48+3.5%1,386.48+1.4%1,367.53+0.9%1,354.93
Other Income93.5285.1669.6740.24
Total Income1,529+3.9%1,471.64+2.4%1,437.20+3.0%1,395.17
Expenditure-1,033.07-8.5%-952.14-7.1%-888.80-8.5%-819.33
Interest-56.35-55.21-44.50-31.46
PBDT0000
EBITDA628.32-2.2%642.61-2.4%658.08-1.9%670.85
Depreciation-169.56-153.06-134.85-103.79
EBIT458.76-6.3%489.55-6.4%523.23-7.7%567.06
PBT495.93-4.5%519.50-5.3%548.41-4.8%575.84
Tax-120.39-131.02-134.23-146.73
Equity24.3024.2900
OPM (%)32.4335.3038.1641.27
Net Profit375.54-3.3%388.47-6.2%414.17-3.5%429.11
NPM (%)24.5626.4028.8230.76
EPS (Rs)15.46-3.3%15.99-6.3%17.06-3.5%17.68
CEPS15.4515.9817.0417.68

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

4
YearTypeAmountEx-Date
2026Final Dividend7.7521 Sep 2026
2025Final Dividend828 Aug 2025
2024Final Dividend8.523 Aug 2024
2023Final Dividend917 Aug 2023

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers