IndiaOne Finance - Company Dashboard

Governance Classic Home

V2 Retail LtdSpeciality RetailINE945H01021Consolidated₹214.03+3.63 (+1.73%)Jun-26

Valuation

Market Cap₹7.80K Cr

TTM PE5.98x

Forward PE5.21x

PEG-0.42

Book Value₹9.50

P/B22.54x

TTM EPS₹35.77

Fwd EPS₹41.09

TTM Revenue₹3.43K Cr

TTM PAT₹178.66 Cr

TTM EBITDA₹507.72 Cr

TTM EBIT₹293.75 Cr

Last Qtr PAT₹41.85 Cr

Last Qtr EBITDA₹139.46 Cr

Last Qtr EBIT₹75.59 Cr

Profitability

ROE51.59%

ROCE32.86%

TTM NPM5.21%

TTM EBITDA %14.79%

Curr OPM4.19%

Last OPM2.19%

Curr NPM—

Last NPM—

Curr EPS₹1.15

Last EPS₹0.50

Balance sheet

Equity₹34.59 Cr

Reserve₹311.71 Cr

Total Debt₹663.58 Cr

D/E1.92x

Interest %59.71%

Curr Interest₹24.99 Cr

Price / range

Close₹214.03

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+1.73%

1W-1.82%

1M-2.53%

3M-7.37%

6M-88.85%

1Y-88.44%

2Y-81.27%

3Y+27.55%

5Y+76.88%

Diwali-91.27%

Sector peers — Speciality Retail

Company	Close	Mkt Cap	TTM P/E	ROE
TRENT	2824.00	₹1.51L Cr	82.96	25.98%
LENSKART	707.20	₹1.23L Cr	184.65	7.65%
MANYAVAR	544.25	₹13.22K Cr	32.81	20.51%
ABLBL	81.17	₹9.91K Cr	55.98	12.46%
AVL	637.10	₹8.23K Cr	59.10	—
V2RETAIL	214.03	₹7.80K Cr	5.98	51.59%
ABFRL	50.16	₹6.12K Cr	-7.83	-14.47%
ARVINDFASN	428.10	₹5.72K Cr	47.41	19.75%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	997.20+58.4%	797.02	927.30	704.89	629.70	3,067.05
Other Income	0.99	4.08	3.97	0.47	0.76	10.36
Total Income	998.18+58.3%	801.10	931.27	705.36	630.46	3,077.42
Interest	24.99	24.03	21.88	27.92	22.40	96.75
Expenditure	-946.55-59.5%	-778.72	-817.75	-684.26	-593.32	-2,890.50
PBDT	0	0	0	0	0	0
EBITDA	139.51+54.2%	109.11	176.88	85.85	90.47	455.50
Depreciation	-63.87	-66.78	-45.45	-37.30	-31.69	-182.20
EBIT	75.64+28.7%	42.33	131.43	48.55	58.78	273.30
PBT	51.63+39.0%	22.38	135.21	21.10	37.15	214.60
Tax	-9.73	-4.88	-35.89	-3.01	-9.40	-52.54
Equity	36.46	36.46	36.46	0	34.59	36.46
OPM	5.17	2.79	14.52	2.99	5.89	6.97
Net Profit	41.90+51.0%	17.51	99.32	18.08	27.75	162.06
NPM	4.20	2.19	10.67	2.57	4.40	5.27
EPS	1.15-85.7%	0.50	28.38	5.23	8.02	4.58

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	3,067.05+62.8%	1,884.50+61.8%	1,164.73+38.8%	838.88+33.3%	629.23+16.8%	538.65
Other Income	10.36	5.37	6.87	6.15	15.58	22.16
Total Income	3,077.42+62.8%	1,889.87+61.3%	1,171.60+38.6%	845.03+31.1%	644.81+15.0%	560.81
Expenditure	-2,890.50-61.2%	-1,793.16-57.2%	-1,141.02-32.1%	-863.87-30.7%	-661.17-15.2%	-573.90
Interest	-96.75	-66.23	-46.12	-39.88	-36.07	-30.24
PBDT	0	0	0	0	0	0
EBITDA	455.50+80.5%	252.31+77.2%	142.36+80.6%	78.82+29.8%	60.72+24.5%	48.78
Depreciation	-182.20	-94.74	-72.53	-63.93	-56.59	-53.79
EBIT	273.30+73.4%	157.57+125.6%	69.83+369.0%	14.89+260.5%	4.13+182.4%	-5.01
PBT	214.60+121.9%	96.71+216.1%	30.59+262.4%	-18.84-15.2%	-16.36-25.0%	-13.09
Tax	-52.54	-25.81	-3.30	4.35	3.46	2.05
Equity	36.46	34.59	0	0	0	0
OPM (%)	6.97	5.12	3.00	-2.00	-3.00	-2.00
Net Profit	162.06+128.6%	70.90+159.8%	27.29+288.3%	-14.49-12.3%	-12.90-16.8%	-11.04
NPM (%)	5.27	3.75	2.00	-2.00	-2.00	-2.00
EPS (Rs)	4.58-77.7%	20.50+159.8%	7.89+287.4%	-4.21-12.0%	-3.76-16.0%	-3.24
CEPS	4.58	20.50	7.89	-4.21	-3.76	-3.24

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	997.20+57.7%	797.02	929.18	708.64	632.22	3,067.05
Other Income	0.99	4.08	4.28	1.08	0.92	10.36
Total Income	998.18+57.7%	801.10	933.46	709.72	633.14	3,077.42
Interest	24.99	24.03	21.96	27.99	22.77	96.75
Expenditure	-946.60-57.8%	-778.72	-823.17	-688.77	-599.84	-2,890.50
PBDT	0	0	0	0	0	0
EBITDA	139.46+59.9%	109.11	173.71	85.44	87.24	455.50
Depreciation	-63.87	-66.78	-45.74	-37.58	-32.09	-182.20
EBIT	75.59+37.1%	42.33	127.97	47.86	55.15	273.30
PBT	51.59+55.0%	22.38	137.98	20.95	33.29	214.60
Tax	-9.73	-4.88	-35.91	-3.72	-8.63	-52.54
Equity	36.46	36.46	0	0	34.59	36.46
OPM	5.17	2.79	14.78	2.95	5.26	6.97
Net Profit	41.85+69.7%	17.51	102.07	17.23	24.66	162.06
NPM	4.19	2.19	10.93	2.43	3.89	5.27
EPS	1.15-83.9%	0.50	29.17	4.95	7.13	4.58

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	3,067.05+62.8%	1,884.50+61.8%	1,164.73+38.8%	838.88+33.3%	629.23+16.8%	538.65
Other Income	10.36	6.96	7.49	6.67	15.89	22.97
Total Income	3,077.42+62.7%	1,891.46+61.4%	1,172.22+38.6%	845.55+31.1%	645.11+14.9%	561.61
Expenditure	-2,890.50-61.2%	-1,793.24-57.2%	-1,140.84-32.3%	-862.50-30.7%	-659.97-14.4%	-576.90
Interest	-96.75	-67.91	-47.22	-40.55	-36.57	-31.28
PBDT	0	0	0	0	0	0
EBITDA	455.50+76.7%	257.82+74.4%	147.82+76.0%	83.98+29.9%	64.66+33.2%	48.54
Depreciation	-182.20	-98.65	-76.71	-67.05	-58.83	-55.51
EBIT	273.30+71.7%	159.17+123.8%	71.11+320.0%	16.93+190.4%	5.83+183.6%	-6.97
PBT	214.60+118.5%	98.22+213.1%	31.37+285.1%	-16.95-14.1%	-14.86+2.8%	-15.29
Tax	-52.54	-26.19	-3.56	4.14	3.18	2.45
Equity	36.46	34.59	0	0	0	0
OPM (%)	6.97	5.19	2.68	-2.00	-2.30	-2.72
Net Profit	162.06+125.0%	72.03+159.0%	27.81+316.9%	-12.82-9.8%	-11.68+9.0%	-12.84
NPM (%)	5.27	3.81	2.37	-1.52	-1.81	-2.29
EPS (Rs)	4.58-78.0%	20.83+159.1%	8.04+315.5%	-3.73-9.7%	-3.40+9.8%	-3.77
CEPS	4.58	20.83	8.04	-3.73	-3.39	-3.76

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

No dividend history.

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split