V2 Retail LtdSpeciality RetailINE945H01021Consolidated₹149.13-15.49 (-9.41%)
Valuation
Market Cap₹5.44K Cr
TTM PE4.76x
Forward PE52.02x
PEG-0.38
Book Value₹9.50
P/B15.70x
TTM EPS₹31.32
Fwd EPS₹2.87
TTM Revenue₹3.63K Cr
TTM PAT₹179.64 Cr
TTM EBITDA₹542.55 Cr
TTM EBIT₹297.85 Cr
Last Qtr PAT₹18.21 Cr
Last Qtr EBITDA₹120.27 Cr
Last Qtr EBIT₹51.96 Cr
Profitability
ROE51.87%
ROCE33.41%
TTM NPM4.95%
TTM EBITDA %14.95%
Curr OPM2.01%
Last OPM4.19%
Curr NPM—
Last NPM—
Curr EPS₹0.50
Last EPS₹1.15
Balance sheet
Equity₹34.59 Cr
Reserve₹311.71 Cr
Total Debt₹663.58 Cr
D/E1.92x
Interest %162.88%
Curr Interest₹29.66 Cr
Price / range
Close₹149.13
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D-9.41%
1W-4.06%
1M-25.95%
3M-31.45%
6M-26.63%
1Y-93.91%
2Y-86.85%
3Y-28.65%
5Y-18.22%
Diwali-93.92%
Sector peers — Speciality Retail
CompanyCloseMkt CapTTM P/EROE
LENSKART689.70₹1.20L Cr152.259.12%
TRENT3060.00₹1.09L Cr85.8624.58%
MANYAVAR496.80₹12.07K Cr29.9520.51%
ABLBL73.71₹9.00K Cr43.3614.35%
AVL518.80₹6.70K Cr48.0818.78%
SSRETAIL646.35₹6.67K Cr55.53—
V2RETAIL149.13₹5.44K Cr4.7651.87%
ABFRL40.66₹4.96K Cr-6.34-14.47%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue905.60+28.5%997.20797.02927.30704.893,067.05
Other Income2.480.994.083.970.4710.36
Total Income908.08+28.7%998.18801.10931.27705.363,077.42
Interest29.6624.9924.0321.8827.9296.75
Expenditure-883.23-29.1%-946.55-778.72-817.75-684.26-2,890.50
PBDT000000
EBITDA120.34+40.2%139.51109.11176.8885.85455.50
Depreciation-68.31-63.87-66.78-45.45-37.30-182.20
EBIT52.03+7.2%75.6442.33131.4348.55273.30
PBT24.85+17.8%51.6322.38135.2121.10214.60
Tax-6.57-9.73-4.88-35.89-3.01-52.54
Equity36.4636.4636.4636.46036.46
OPM2.745.172.7914.522.996.97
Net Profit18.28+1.1%41.9017.5199.3218.08162.06
NPM2.014.202.1910.672.575.27
EPS0.50-90.4%1.150.5028.385.234.58

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue3,067.05+62.8%1,884.50+61.8%1,164.73+38.8%838.88+33.3%629.23+16.8%538.65
Other Income10.365.376.876.1515.5822.16
Total Income3,077.42+62.8%1,889.87+61.3%1,171.60+38.6%845.03+31.1%644.81+15.0%560.81
Expenditure-2,890.50-61.2%-1,793.16-57.2%-1,141.02-32.1%-863.87-30.7%-661.17-15.2%-573.90
Interest-96.75-66.23-46.12-39.88-36.07-30.24
PBDT000000
EBITDA455.50+80.5%252.31+77.2%142.36+80.6%78.82+29.8%60.72+24.5%48.78
Depreciation-182.20-94.74-72.53-63.93-56.59-53.79
EBIT273.30+73.4%157.57+125.6%69.83+369.0%14.89+260.5%4.13+182.4%-5.01
PBT214.60+121.9%96.71+216.1%30.59+262.4%-18.84-15.2%-16.36-25.0%-13.09
Tax-52.54-25.81-3.304.353.462.05
Equity36.4634.590000
OPM (%)6.975.123.00-2.00-3.00-2.00
Net Profit162.06+128.6%70.90+159.8%27.29+288.3%-14.49-12.3%-12.90-16.8%-11.04
NPM (%)5.273.752.00-2.00-2.00-2.00
EPS (Rs)4.58-77.7%20.50+159.8%7.89+287.4%-4.21-12.0%-3.76-16.0%-3.24
CEPS4.5820.507.89-4.21-3.76-3.24

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue905.60+27.8%997.20797.02929.18708.643,067.05
Other Income2.480.994.084.281.0810.36
Total Income908.08+27.9%998.18801.10933.46709.723,077.42
Interest29.6624.9924.0321.9627.9996.75
Expenditure-883.30-28.2%-946.60-778.72-823.17-688.77-2,890.50
PBDT000000
EBITDA120.27+40.8%139.46109.11173.7185.44455.50
Depreciation-68.31-63.87-66.78-45.74-37.58-182.20
EBIT51.96+8.6%75.5942.33127.9747.86273.30
PBT24.78+18.3%51.5922.38137.9820.95214.60
Tax-6.57-9.73-4.88-35.91-3.72-52.54
Equity36.4636.4636.460036.46
OPM2.735.172.7914.782.956.97
Net Profit18.21+5.7%41.8517.51102.0717.23162.06
NPM2.014.192.1910.932.435.27
EPS0.50-89.9%1.150.5029.174.954.58

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue3,067.05+62.8%1,884.50+61.8%1,164.73+38.8%838.88+33.3%629.23+16.8%538.65
Other Income10.366.967.496.6715.8922.97
Total Income3,077.42+62.7%1,891.46+61.4%1,172.22+38.6%845.55+31.1%645.11+14.9%561.61
Expenditure-2,890.50-61.2%-1,793.24-57.2%-1,140.84-32.3%-862.50-30.7%-659.97-14.4%-576.90
Interest-96.75-67.91-47.22-40.55-36.57-31.28
PBDT000000
EBITDA455.50+76.7%257.82+74.4%147.82+76.0%83.98+29.9%64.66+33.2%48.54
Depreciation-182.20-98.65-76.71-67.05-58.83-55.51
EBIT273.30+71.7%159.17+123.8%71.11+320.0%16.93+190.4%5.83+183.6%-6.97
PBT214.60+118.5%98.22+213.1%31.37+285.1%-16.95-14.1%-14.86+2.8%-15.29
Tax-52.54-26.19-3.564.143.182.45
Equity36.4634.590000
OPM (%)6.975.192.68-2.00-2.30-2.72
Net Profit162.06+125.0%72.03+159.0%27.81+316.9%-12.82-9.8%-11.68+9.0%-12.84
NPM (%)5.273.812.37-1.52-1.81-2.29
EPS (Rs)4.58-78.0%20.83+159.1%8.04+315.5%-3.73-9.7%-3.40+9.8%-3.77
CEPS4.5820.838.04-3.73-3.39-3.76

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

0

No dividend history.

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers