Uniparts India LtdAuto Components and EquipmentsINE244O01017Consolidated₹832.45-45.95 (-5.23%)Jun-26
Valuation
Market Cap₹3.75K Cr
TTM PE20.80x
Forward PE19.96x
PEG1.49
Book Value₹192.82
P/B4.31x
TTM EPS₹39.97
Fwd EPS₹41.67
TTM Revenue₹1.24K Cr
TTM PAT₹180.47 Cr
TTM EBITDA₹276.87 Cr
TTM EBIT₹230.82 Cr
Last Qtr PAT₹56.61 Cr
Last Qtr EBITDA₹81.97 Cr
Last Qtr EBIT₹70.15 Cr
Profitability
ROE20.73%
ROCE25.69%
TTM NPM14.51%
TTM EBITDA %22.25%
Curr OPM15.94%
Last OPM15.07%
Curr NPM
Last NPM
Curr EPS₹12.54
Last EPS₹11.33
Balance sheet
Equity₹45.14 Cr
Reserve₹825.30 Cr
Total Debt₹92.16 Cr
D/E0.11x
Interest %6.02%
Curr Interest₹3.41 Cr
Price / range
Close₹831.50
vs 52W High
vs 52W Low
MA50
MA200
Returns
1D-5.30%
1W-7.19%
1M+0.81%
3M+28.03%
6M+81.03%
1Y+102.48%
2Y+71.04%
3Y+40.61%
5Y
Diwali+72.94%
Sector peers — Auto Components and Equipments
CompanyCloseMkt CapTTM P/EROE
MOTHERSON162.57₹1.72L Cr39.1711.12%
BOSCHLTD47000.00₹1.39L Cr39.8423.44%
BHARATFORG1962.10₹93.81K Cr132.847.49%
UNOMINDA1284.00₹74.15K Cr61.5818.90%
SCHAEFFLER4217.60₹65.92K Cr42.0128.88%
TIINDIA2600.00₹50.33K Cr83.0914.31%
SONACOMS808.00₹50.26K Cr72.1411.47%
ENDURANCE2732.00₹38.43K Cr39.6214.18%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue191.57+18.5%195.63183.69176.22161.68717.22
Other Income8.4225.9233.9237.675.80103.30
Total Income199.99+19.4%221.54217.61213.89167.48820.52
Interest1.981.881.481.391.215.96
Expenditure-169.48-14.7%-174.01-161.40-161.17-147.80-644.38
PBDT000000
EBITDA30.15+41.7%29.6130.0322.5921.27103.49
Depreciation-6.08-6.11-6.26-6.15-6.18-24.69
EBIT24.07+59.5%23.5023.7716.4415.0978.80
PBT30.51+55.0%47.5353.4152.7219.68173.34
Tax-7.51-6.21-6.48-5.38-5.05-23.11
Equity45.1445.140045.1345.14
OPM15.2621.4529.0829.9211.7521.13
Net Profit23+57.2%41.3346.9347.3414.63150.23
NPM11.5018.6625.5526.878.7418.31
EPS5.09+57.1%16.9210.4010.493.2433.28

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 4 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23
Revenue717.22+25.0%573.82-18.6%704.67-24.2%929.24
Other Income103.3071.2192.3048.32
Total Income820.52+27.2%645.03-19.1%796.96-18.5%977.56
Expenditure-644.38-17.1%-550.32+13.4%-635.14+19.9%-792.48
Interest-5.96-5.03-2.02-3.18
PBDT0000
EBITDA103.49+90.7%54.27-45.1%98.93-40.4%165.99
Depreciation-24.69-25.74-27.38-26.05
EBIT78.80+176.2%28.53-60.1%71.55-48.9%139.94
PBT173.34+83.0%94.71-41.5%161.83-12.6%185.08
Tax-23.11-11.78-20.42-35.55
Equity45.1445.1300
OPM (%)21.1314.6820.0019.00
Net Profit150.23+81.2%82.93-41.4%141.41-5.4%149.53
NPM (%)18.3112.8618.0015.00
EPS (Rs)33.28+81.2%18.37-42.4%31.91-5.6%33.81
CEPS33.2518.3731.3333.13

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue347.38+26.9%338.93281276.83273.651,170.40
Other Income7.820.515.695.905.5117.61
Total Income355.19+27.2%339.43286.70282.73279.151,188.01
Interest3.413.262.702.402.0910.45
Expenditure-280.64-19.7%-273.18-239.05-232.22-234.49-978.95
PBDT000000
EBITDA81.97+56.7%80.855658.0552.31247.19
Depreciation-11.82-11.84-11.35-11.04-11.06-45.29
EBIT70.15+70.1%69.0144.6547.0141.25201.90
PBT74.56+67.0%66.2644.2250.5144.66205.64
Tax-17.95-15.11-10.90-11.12-10.19-47.33
Equity45.1445.140045.1345.13
OPM20.9919.5215.4317.8616.0017.31
Net Profit56.61+64.3%51.1533.3239.3934.46158.32
NPM15.9415.0711.6213.9312.3413.33
EPS12.54+64.1%11.337.388.727.6435.07

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 4 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23
Revenue1,170.40+21.4%963.70-15.4%1,139.54-16.6%1,366.02
Other Income17.6121.229.3316.22
Total Income1,188.01+20.6%984.91-14.3%1,148.86-16.9%1,382.24
Expenditure-978.95-12.4%-870.64+11.7%-985.50+11.5%-1,114.01
Interest-10.45-8.28-5.64-5.97
PBDT0000
EBITDA247.19+69.8%145.60-27.7%201.40-32.2%297.01
Depreciation-45.29-44.26-41.72-39.03
EBIT201.90+99.2%101.34-36.5%159.68-38.1%257.98
PBT205.64+80.0%114.27-30.1%163.36-39.1%268.23
Tax-47.33-26.27-38.67-63.34
Equity45.1345.1300
OPM (%)17.3111.6014.2219.41
Net Profit158.32+79.9%88-29.4%124.69-39.1%204.89
NPM (%)13.338.9410.8514.82
EPS (Rs)35.07+79.8%19.50-30.7%28.13-39.3%46.32
CEPS35.0419.5027.6245.40

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

10
YearTypeAmountEx-Date
2027Interim Dividend912 Aug 2026
2026Interim Dividend716 Feb 2026
Special Dividend22.523 Oct 2025
2026Interim Dividend8.2514 Aug 2025
2025Interim Dividend7.512 Feb 2025
2025Interim Dividend6.7521 Aug 2024
2024Interim Dividend621 Feb 2024
2024Interim Dividend824 Nov 2023
2024Interim Dividend607 Jun 2023
2023Interim Dividend8.2524 Feb 2023

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers