Governance Classic Home
Talbros Automotive Components LtdAuto Components and EquipmentsINE187D01029Consolidated₹476.70+41.50 (+9.54%)Jun-26
Valuation
Market Cap₹2.94K Cr
TTM PE26.29x
Forward PE24.85x
PEG3.52
Book Value₹120.36
P/B3.96x
TTM EPS₹18.13
Fwd EPS₹19.19
TTM Revenue₹901.70 Cr
TTM PAT₹111.94 Cr
TTM EBITDA₹144.57 Cr
TTM EBIT₹111.11 Cr
Last Qtr PAT₹30.02 Cr
Last Qtr EBITDA₹38.98 Cr
Last Qtr EBIT₹30.61 Cr
Profitability
ROE15.07%
ROCE15.67%
TTM NPM12.41%
TTM EBITDA %16.03%
Curr OPM12.40%
Last OPM13.14%
Curr NPM—
Last NPM—
Curr EPS₹4.86
Last EPS₹5.12
Balance sheet
Equity₹12.35 Cr
Reserve₹730.61 Cr
Total Debt₹83.70 Cr
D/E0.11x
Interest %9.29%
Curr Interest₹2.79 Cr
Price / range
Close₹476.70
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+9.54%
1W+12.50%
1M+11.65%
3M+34.64%
6M+94.21%
1Y+61.90%
2Y+41.31%
3Y+152.12%
5Y+761.56%
Diwali+73.06%
Sector peers — Auto Components and Equipments
CompanyCloseMkt CapTTM P/EROE
MOTHERSON162.57₹1.72L Cr39.1711.12%
BOSCHLTD47000.00₹1.39L Cr39.8423.44%
BHARATFORG1962.10₹93.81K Cr132.847.49%
UNOMINDA1284.00₹74.15K Cr61.5818.90%
SCHAEFFLER4217.60₹65.92K Cr42.0128.88%
TIINDIA2600.00₹50.33K Cr83.0914.31%
SONACOMS808.00₹50.26K Cr72.1411.47%
ENDURANCE2732.00₹38.43K Cr39.6214.18%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue238.41+15.3%236.55213.59213.15206.76870.04
Other Income3.764.076.865.173.7919.88
Total Income242.16+15.0%240.61220.45218.31210.54889.92
Interest2.793.203.523.153.3113.17
Expenditure-210.59-12.9%-207.18-192.70-192.78-186.60-779.27
PBDT000000
EBITDA38.98+25.5%40.8832.9031.8131.06136.62
Depreciation-8.37-8.31-8.49-8.29-7.59-32.68
EBIT30.61+30.4%32.5724.4123.5223.47103.94
PBT31.57+31.9%33.4327.7525.5423.94110.65
Tax-7.65-8.39-6.76-5.92-5.74-26.82
Equity12.3512.350012.3512.35
OPM13.0413.8912.9911.9811.3712.43
Net Profit23.92+31.4%25.0420.9919.6218.2083.84
NPM9.8810.419.829.208.649.42
EPS3.88+31.5%4.063.403.182.9513.58

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue870.04+5.2%827.05+6.3%778.27+20.3%647.18+12.1%577.24+30.0%444.20
Other Income19.8818.8613.786.207.678.95
Total Income889.92+5.2%845.91+6.8%792.04+21.2%653.38+11.7%584.91+29.1%453.15
Expenditure-779.27-4.9%-743.04-5.7%-702.79-18.1%-594.97-10.9%-536.39-26.2%-424.99
Interest-13.17-13.70-13.27-11.36-11.77-13.49
PBDT000000
EBITDA136.62+5.4%129.59+13.0%114.66+31.4%87.29+15.6%75.51+35.6%55.68
Depreciation-32.68-31.88-25.91-23.72-22.89-22.98
EBIT103.94+6.4%97.71+10.1%88.75+39.6%63.57+20.8%52.62+60.9%32.70
PBT110.65+7.6%102.87-38.0%165.79+183.8%58.41+20.4%48.53+4.9%46.28
Tax-26.82-25-36.72-14.71-11.48-12.68
Equity12.3512.350000
OPM (%)12.4312.1621.009.008.0010.00
Net Profit83.84+7.7%77.87-39.7%129.06+195.3%43.70+17.9%37.05+10.2%33.61
NPM (%)9.429.2116.007.006.007.00
EPS (Rs)13.58+7.6%12.62-39.6%20.91-40.9%35.40+18.0%30.01+10.2%27.22
CEPS13.5812.6220.9135.4030.0127.22

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue238.41+15.3%236.55213.59213.15206.76870.04
Other Income3.764.076.863.753.7918.47
Total Income242.16+15.0%240.61220.45216.90210.54888.51
Interest2.793.203.523.153.3113.17
Expenditure-210.59-12.9%-207.18-192.70-192.78-186.60-779.27
PBDT000000
EBITDA38.98+25.5%40.8832.9031.8131.06136.62
Depreciation-8.37-8.31-8.49-8.29-7.59-32.68
EBIT30.61+30.4%32.5724.4123.5223.47103.94
PBT31.57+31.9%33.4327.7524.1223.94109.24
Tax-7.65-8.39-6.76-5.92-5.74-26.82
Equity12.3512.350012.3512.35
OPM13.0413.8912.5911.1211.3712.29
Net Profit30.02+35.2%31.6227.2023.1022.20104.11
NPM12.4013.1412.3410.6510.5411.72
EPS4.86+35.0%5.124.413.743.6016.87

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue870.04+5.2%827.05+6.3%778.27+20.3%647.18+12.1%577.24+30.0%444.20
Other Income18.4717.6812.606.207.678.95
Total Income888.51+5.2%844.73+6.8%790.86+21.0%653.38+11.7%584.91+29.1%453.15
Expenditure-779.27-4.9%-743.04-5.7%-702.79-18.1%-594.97-10.9%-536.39-26.2%-424.99
Interest-13.17-13.70-13.27-11.36-11.77-13.49
PBDT000000
EBITDA136.62+5.4%129.59+13.0%114.66+31.4%87.29+15.6%75.51+35.6%55.68
Depreciation-32.68-31.88-25.91-23.72-22.89-22.98
EBIT103.94+6.4%97.71+10.1%88.75+39.6%63.57+20.8%52.62+60.9%32.70
PBT109.24+7.4%101.69-22.1%130.53+123.5%58.41+20.4%48.53+4.9%46.28
Tax-26.82-25-36.72-14.71-11.48-12.68
Equity12.3512.350000
OPM (%)12.2912.0416.508.948.3010.21
Net Profit104.11+10.3%94.43-14.1%109.98+97.9%55.58+23.8%44.89+14.7%39.13
NPM (%)11.7211.1813.918.517.678.64
EPS (Rs)16.87+10.3%15.30-14.1%17.82-60.5%45.08+24.0%36.36+14.7%31.70
CEPS16.8715.3017.8245.0836.3631.70

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

25
YearTypeAmountEx-Date
2026Final Dividend0.5511 Sep 2026
2026Interim Dividend0.220 Nov 2025
2025Final Dividend0.512 Sep 2025
2025Interim Dividend0.229 Nov 2024
2024Final Dividend0.518 Sep 2024
2024Final Dividend0.517 Sep 2024
2024Interim Dividend0.228 Nov 2023
2023Final Dividend215 Sep 2023
2023Interim Dividend124 Feb 2023
2022Final Dividend1.515 Sep 2022
2022Interim Dividend118 Feb 2022
2021Final Dividend216 Sep 2021
2020Final Dividend0.515 Sep 2020
2019Final Dividend1.813 Sep 2019
2018Final Dividend1.514 Sep 2018
2017Final Dividend1.515 Sep 2017
2016Final Dividend1.515 Sep 2016
2015Final Dividend1.515 Sep 2015
2014Final Dividend1.203 Sep 2014
2013Final Dividend1.205 Sep 2013
2012Final Dividend1.223 Aug 2012
2011Final Dividend1.229 Aug 2011
2010Final Dividend108 Jul 2010
2009Final Dividend0.517 Sep 2009
2008Final Dividend1.522 Sep 2008

Bonus

0

No bonus history.

Split

1
YearRatioEx-Date
2023Rs.10/- to Rs.2/-27 Oct 2023
Loading company dashboard...
Fetching ratios, charts, and peers