Sampann Utpadan India LtdRubberINE735M01018Consolidated₹23.91-0.27 (-1.12%)
Valuation
Market Cap₹116.70 Cr
TTM PE16.60x
Forward PE16.92x
PEG-8.14
Book Value₹9.36
P/B2.56x
TTM EPS₹1.44
Fwd EPS₹1.41
TTM Revenue₹151.66 Cr
TTM PAT₹7.00 Cr
TTM EBITDA₹16.03 Cr
TTM EBIT₹9.98 Cr
Last Qtr PAT₹2.05 Cr
Last Qtr EBITDA₹4.58 Cr
Last Qtr EBIT₹3.03 Cr
Profitability
ROE15.33%
ROCE7.81%
TTM NPM4.62%
TTM EBITDA %10.57%
Curr OPM4.88%
Last OPM3.08%
Curr NPM—
Last NPM—
Curr EPS₹0.42
Last EPS₹0.25
Balance sheet
Equity₹48.81 Cr
Reserve₹-3.15 Cr
Total Debt₹96.33 Cr
D/E2.11x
Interest %29.76%
Curr Interest₹0.61 Cr
Price / range
Close₹23.91
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D-1.12%
1W+6.93%
1M-0.42%
3M-11.71%
6M-12.74%
1Y-41.09%
2Y-23.29%
3Y+48.51%
5Y+100.08%
Diwali-27.15%
Sector peers — Rubber
CompanyCloseMkt CapTTM P/EROE
APCOTEXIND487.75₹2.53K Cr14.8123.94%
PIXTRANS1734.50₹2.36K Cr17.9418.91%
TINNARUBR831.00₹1.50K Cr22.3020.11%
GRPLTD1973.60₹1.05K Cr104.315.32%
HARRMALAYA166.50₹307.28 Cr11.3315.17%
RUBFILA55.53₹301.35 Cr11.438.28%
SAMPANN23.91₹116.70 Cr16.6015.33%
RISHIROOP125.25₹114.77 Cr10.71—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue41.70+27.6%38.7536.3734.8432.68142.64
Other Income0.320.260.220.310.180.96
Total Income42.03+27.9%39.0136.5935.1532.86143.60
Interest0.610.460.350.300.301.40
Expenditure-39.28-29.2%-37.39-34.06-32.67-30.41-134.53
PBDT000000
EBITDA4.58+13.9%3.414.083.944.0215.44
Depreciation-1.55-1.59-1.42-1.47-1.45-5.93
EBIT3.03+17.9%1.822.662.472.579.51
PBT2.75+12.2%1.622.532.482.459.08
Tax-0.69-0.41-0.64-0.63-0.62-2.28
Equity48.8148.810040.6148.81
OPM6.544.156.967.127.466.32
Net Profit2.06+12.6%1.211.901.861.836.79
NPM4.903.105.215.335.574.73
EPS0.42-6.7%0.250.390.380.451.39

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue142.64+54.0%92.64+29.7%71.45+23.7%57.74+20.2%48.04+103.0%23.66
Other Income0.965.190.370.510.640.42
Total Income143.60+46.8%97.83+36.2%71.82+23.3%58.25+19.7%48.68+102.2%24.08
Expenditure-134.53-33.8%-100.55-38.3%-72.69-20.2%-60.48-14.7%-52.75-58.3%-33.33
Interest-1.40-1.01-1.01-0.98-3.32-4.91
PBDT000000
EBITDA15.44+1386.7%-1.20-125.1%4.78+56.2%3.06+0.0%3.06+666.7%-0.54
Depreciation-5.93-5.70-5.01-4.82-4.45-4.22
EBIT9.51+237.8%-6.90-2900.0%-0.23+86.9%-1.76-26.6%-1.39+70.8%-4.76
PBT9.08+68.5%5.39+719.5%-0.87+61.0%-2.23+43.4%-3.94+59.8%-9.80
Tax-2.28-1.400.020.560.992.47
Equity48.8140.610000
OPM (%)6.325.51-1.00-4.00-8.00-41.00
Net Profit6.79+70.2%3.99+569.4%-0.85+49.1%-1.67+43.4%-2.95+59.8%-7.33
NPM (%)4.734.07-1.00-3.00-6.00-30.00
EPS (Rs)1.39+41.8%0.98+566.7%-0.21+48.8%-0.41+43.8%-0.73+59.7%-1.81
CEPS1.390.98-0.21-0.41-0.73-1.81

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue41.70+27.6%38.7536.3734.8432.68142.64
Other Income0.320.260.220.310.180.96
Total Income42.03+27.9%39.0136.5935.1532.86143.60
Interest0.610.460.350.300.301.40
Expenditure-39.28-29.2%-37.40-34.05-32.67-30.41-134.54
PBDT000000
EBITDA4.58+13.9%3.414.093.954.0215.44
Depreciation-1.55-1.60-1.42-1.48-1.45-5.94
EBIT3.03+17.9%1.812.672.472.579.50
PBT2.75+12.7%1.602.542.482.449.06
Tax-0.69-0.41-0.64-0.62-0.61-2.28
Equity48.8148.810040.6148.81
OPM6.544.106.937.057.436.31
Net Profit2.05+12.0%1.201.901.851.836.78
NPM4.883.085.195.275.574.72
EPS0.42-6.7%0.250.390.380.451.39

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue142.64+54.0%92.64+29.7%71.45+23.7%57.74+20.2%48.04+102.8%23.69
Other Income0.965.190.370.510.640.42
Total Income143.60+46.8%97.83+36.2%71.82+23.3%58.25+19.7%48.68+101.9%24.11
Expenditure-134.54-33.8%-100.56-38.3%-72.71-20.2%-60.50-14.6%-52.77-58.2%-33.36
Interest-1.40-1.01-1.01-0.98-3.32-4.91
PBDT000000
EBITDA15.44+1386.7%-1.20-125.2%4.77+56.4%3.05+0.0%3.05+675.5%-0.53
Depreciation-5.94-5.71-5.02-4.83-4.46-4.23
EBIT9.50+237.5%-6.91-2664.0%-0.25+86.0%-1.78-26.2%-1.41+70.4%-4.76
PBT9.06+68.4%5.38+711.4%-0.88+60.7%-2.24+43.4%-3.96+59.6%-9.80
Tax-2.28-1.400.020.560.992.47
Equity48.8140.610000
OPM (%)6.315.50-1.23-3.85-8.14-40.65
Net Profit6.78+70.4%3.98+557.5%-0.87+48.5%-1.69+43.1%-2.97+59.5%-7.33
NPM (%)4.724.06-1.21-2.89-6.10-30.40
EPS (Rs)1.39+41.8%0.98+566.7%-0.21+48.8%-0.41+43.8%-0.73+59.4%-1.80
CEPS1.390.98-0.21-0.41-0.73-1.80

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

0

No dividend history.

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers