Mawana Sugars LtdSugarINE636A01039Consolidated₹159.80+7.60 (+4.99%)
Valuation
Market Cap₹626.34 Cr
TTM PE22.71x
Forward PE10.75x
PEG-0.88
Book Value₹134.13
P/B1.19x
TTM EPS₹7.05
Fwd EPS₹14.89
TTM Revenue₹1.59K Cr
TTM PAT₹27.54 Cr
TTM EBITDA₹88.77 Cr
TTM EBIT₹57.94 Cr
Last Qtr PAT₹-23.09 Cr
Last Qtr EBITDA₹-16.60 Cr
Last Qtr EBIT₹-23.64 Cr
Profitability
ROE5.25%
ROCE8.22%
TTM NPM1.74%
TTM EBITDA %5.60%
Curr OPM-5.55%
Last OPM16.71%
Curr NPM—
Last NPM—
Curr EPS₹-5.90
Last EPS₹16.06
Balance sheet
Equity₹39.12 Cr
Reserve₹485.55 Cr
Total Debt₹420.47 Cr
D/E0.80x
Interest %-34.17%
Curr Interest₹7.89 Cr
Price / range
Close₹160.12
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+4.89%
1W+6.85%
1M+14.59%
3M+35.48%
6M+41.92%
1Y+83.98%
2Y+55.68%
3Y+61.01%
5Y+92.80%
Diwali+82.02%
Sector peers — Sugar
CompanyCloseMkt CapTTM P/EROE
BALRAMCHIN673.65₹13.60K Cr32.8310.14%
PICCADIL594.10₹5.85K Cr41.3715.60%
TRIVENI245.61₹5.38K Cr15.4911.04%
BANARISUG3459.10₹4.34K Cr35.636.36%
RENUKA18.49₹3.94K Cr-6.51—
DALMIASUG483.55₹3.91K Cr15.767.66%
BAJAJHIND18.83₹2.41K Cr13.853.03%
AVADHSUGAR894.80₹1.79K Cr27.165.87%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue414.10+3.8%372.74365.35427399.071,564.16
Other Income0.531.491.040.350.453.33
Total Income414.63+3.8%374.23366.39427.35399.521,567.49
Interest7.896.150.514.4411.0422.14
Expenditure-445.62-6.7%-299.40-346.46-449.21-417.78-1,512.85
PBDT000000
EBITDA-16.64-3440.4%87.8727.34-10.39-0.47104.35
Depreciation-6.99-8.38-7.94-7.38-7.20-30.90
EBIT-23.63-208.1%79.4919.40-17.77-7.6773.45
PBT-30.99-69.7%84.265.18-21.86-18.2649.32
Tax7.78-21.28-1.415.494.60-12.60
Equity39.1239.120039.1239.12
OPM-7.4722.521.42-5.12-4.573.15
Net Profit-23.21-69.9%62.983.77-16.37-13.6636.72
NPM-5.6016.831.03-3.83-3.422.34
EPS-5.93-69.9%16.100.96-4.18-3.499.39

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue1,564.16+8.2%1,445.09+6.6%1,355.09-8.5%1,481.71+0.2%1,478.13+0.6%1,468.91
Other Income3.339.9329.303.857.833.67
Total Income1,567.49+7.7%1,455.02+5.1%1,384.39-6.8%1,485.560.0%1,485.96+0.9%1,472.58
Expenditure-1,512.85-9.2%-1,385.07-4.4%-1,326.41+9.4%-1,464.60-2.0%-1,435.85+1.2%-1,453.99
Interest-22.14-29.51-29.60-27.80-25.66-35.16
PBDT000000
EBITDA104.35-15.2%123.03+31.5%93.58+16.3%80.49-25.1%107.53+10.1%97.65
Depreciation-30.90-33.50-35.30-35.58-39.59-47.57
EBIT73.45-18.0%89.53+53.6%58.28+29.8%44.91-33.9%67.94+35.7%50.08
PBT49.32-46.0%91.34+57.5%57.98+199.8%19.34-56.9%44.84-64.3%125.62
Tax-12.60-19.94-15.39-2.10-11.75-32.25
Equity39.1239.120000
OPM (%)3.156.284.001.003.009.00
Net Profit36.72-48.6%71.40+67.6%42.59+147.0%17.24-47.9%33.08-55.5%74.38
NPM (%)2.344.913.001.002.005.00
EPS (Rs)9.39-48.5%18.25+67.6%10.89+146.9%4.41-47.9%8.46-55.5%19.02
CEPS9.3918.2510.894.418.4619.02

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue415.66+3.8%374.41367.03428.97400.531,570.94
Other Income0.681.511.120.360.733.72
Total Income416.34+3.8%375.92368.15429.33401.261,574.66
Interest7.896.160.524.4411.0422.16
Expenditure-447.19-6.6%-301.26-347.74-450.95-419.40-1,519.35
PBDT000000
EBITDA-16.60-2713.6%87.7227.78-10.13-0.59104.78
Depreciation-7.04-8.41-7.97-7.41-7.24-31.03
EBIT-23.64-201.9%79.3119.81-17.54-7.8373.75
PBT-30.85-70.1%84.095.460-18.1449.79
Tax7.76-21.26-1.535.494.60-12.70
Equity39.1239.120039.1239.12
OPM-7.4122.371.480.00-4.523.16
Net Profit-23.09-70.5%62.833.93-16.13-13.5437.09
NPM-5.5516.711.07-3.76-3.372.36
EPS-5.90-70.5%16.061.01-4.12-3.469.48

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 21-22FY 20-21FY 19-20
Revenue1,570.94+8.6%1,446.49+6.7%1,355.091,478.13+0.6%1,468.91+5.2%1,395.93
Other Income3.729.1427.623.643.119.24
Total Income1,574.66+8.2%1,455.63+5.3%1,382.711,481.78+0.7%1,472.02+4.8%1,405.17
Expenditure-1,519.35-9.5%-1,387.55-4.4%-1,329.52-1,437.33+1.2%-1,454.98-2.8%-1,415.35
Interest-22.16-29.56-29.70-25.76-35.33-25.06
PBDT000000
EBITDA104.78-14.2%122.06+34.7%90.62106.23+9.7%96.83+35.0%71.72
Depreciation-31.03-33.56-35.35-39.67-47.57-66.08
EBIT73.75-16.7%88.50+60.1%55.2766.56+35.1%49.26+773.4%5.64
PBT49.79-61.5%129.36+143.9%53.0437.90-70.3%127.67+1354.1%-10.18
Tax-12.70-19.94-15.39-11.75-32.25-72.73
Equity39.1239.120000
OPM (%)3.168.893.842.568.67-0.72
Net Profit37.09-66.1%109.42+190.6%37.6526.15-64.3%73.23+188.3%-82.91
NPM (%)2.367.522.721.764.98-5.90
EPS (Rs)9.48-66.1%27.97+190.4%9.636.69-64.3%18.73+188.3%-21.20
CEPS9.4827.979.636.6918.73-21.20

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

7
YearTypeAmountEx-Date
2026Final Dividend425 Jun 2026
2025Final Dividend120 Jun 2025
2025Interim Dividend322 Nov 2024
2024Final Dividend428 Jun 2024
2023Final Dividend307 Jul 2023
2022Final Dividend321 Sep 2022
2021Final Dividend316 Sep 2021

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers