MM Forgings LtdAuto Components and EquipmentsINE227C01017Consolidated₹629.40+104.70 (+19.95%)
Valuation
Market Cap₹3.04K Cr
TTM PE15.62x
Forward PE12.88x
PEG1.05
Book Value₹202.51
P/B3.11x
TTM EPS₹40.29
Fwd EPS₹48.87
TTM Revenue₹1.79K Cr
TTM PAT₹194.48 Cr
TTM EBITDA₹307.99 Cr
TTM EBIT₹197.05 Cr
Last Qtr PAT₹41.75 Cr
Last Qtr EBITDA₹93.51 Cr
Last Qtr EBIT₹66.31 Cr
Profitability
ROE19.89%
ROCE13.99%
TTM NPM10.86%
TTM EBITDA %17.20%
Curr OPM7.58%
Last OPM21.19%
Curr NPM—
Last NPM—
Curr EPS₹8.65
Last EPS₹18.73
Balance sheet
Equity₹48.28 Cr
Reserve₹929.49 Cr
Total Debt₹1,073.76 Cr
D/E1.10x
Interest %44.98%
Curr Interest₹18.78 Cr
Price / range
Close₹629.40
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+19.95%
1W+30.34%
1M+8.68%
3M+4.28%
6M+27.13%
1Y+106.84%
2Y+31.17%
3Y+40.70%
5Y+41.22%
Diwali+73.80%
Sector peers — Auto Components and Equipments
CompanyCloseMkt CapTTM P/EROE
MOTHERSON158.55₹1.67L Cr35.3912.02%
BOSCHLTD50700.00₹1.50L Cr42.9823.44%
BHARATFORG1740.00₹83.19K Cr121.857.27%
UNOMINDA1326.00₹76.52K Cr58.0620.62%
SONACOMS900.00₹55.98K Cr75.0011.50%
SCHAEFFLER3519.70₹55.01K Cr33.7829.98%
TIINDIA2170.00₹41.99K Cr69.3514.31%
ENDURANCE2501.90₹35.19K Cr34.6114.08%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue535.73+41.8%409.11413.34405.33377.691,545.16
Other Income15.2317.903.575.476.8024.34
Total Income550.96+43.3%427.01416.91410.80384.491,569.50
Interest18.7816.2718.3120.3521.2378.20
Expenditure-486.26-35.7%-390.70-378.20-376.54-358.28-1,440.08
PBDT000000
EBITDA95.45+51.2%64.4478.1571.6463.14275.48
Depreciation-27.20-29.76-24.70-22.50-22.50-92.20
EBIT68.25+67.9%34.6853.4549.1440.64183.28
PBT64.71+146.9%92.5638.6734.2626.21129.97
Tax-18.81-0.909.39-8.50-8.50-16.11
Equity48.2848.2848.280048.28
OPM11.7421.689.288.456.948.28
Net Profit45.89+159.1%91.6648.0625.7617.71113.86
NPM8.3321.4711.536.354.697.25
EPS9.51+159.1%18.989.955.333.6723.58

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue1,545.16+4.6%1,476.96-3.3%1,527.08+8.4%1,409.29+29.5%1,087.98+49.9%725.65
Other Income24.3429.5525.3816.1235.2421.59
Total Income1,569.50+4.2%1,506.51-3.0%1,552.46+8.9%1,425.41+26.9%1,123.22+50.3%747.24
Expenditure-1,440.08-8.6%-1,326.58+2.0%-1,353.74-8.2%-1,250.57-26.3%-990.32-43.0%-692.31
Interest-78.20-61.29-42.56-29.22-27.31-31.22
PBDT000000
EBITDA275.48-6.3%294.12+2.0%288.39+12.9%255.54+38.1%185.08+52.6%121.29
Depreciation-92.20-82.45-72.49-67.60-60.11-56.73
EBIT183.28-13.4%211.67-2.0%215.90+14.9%187.94+50.4%124.97+93.6%64.56
PBT129.97-27.8%179.98-9.8%199.43+14.1%174.85+31.6%132.90+141.9%54.93
Tax-16.11-43.68-53.97-49.26-21.12-8.32
Equity48.2848.280000
OPM (%)8.2811.9513.0012.0012.007.00
Net Profit113.86-16.5%136.30-6.3%145.46+15.8%125.59+12.4%111.77+139.8%46.61
NPM (%)7.259.059.009.0010.006.00
EPS (Rs)23.58-16.5%28.23-53.2%60.26+15.8%52.02+12.4%46.30+139.8%19.31
CEPS23.5828.2360.2652.0246.3019.31

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue537.45+39.6%409.90429.65413.64384.931,589.87
Other Income13.0316.860.673.233.9615.61
Total Income550.47+41.5%426.76430.33416.87388.891,605.49
Interest18.7816.2718.3120.3521.2378.20
Expenditure-489.92-34.7%-391.69-394.89-390.80-363.82-1,491.21
PBDT000000
EBITDA93.51+40.6%64.3680.7869.3466.52279.98
Depreciation-27.20-29.88-27.71-26.15-24.18-103.12
EBIT66.31+56.6%34.4853.0743.1942.34176.86
PBT60.56+141.6%91.3235.4026.0725.07114.82
Tax-18.81-0.909.35-8.50-8.50-16.15
Equity48.2848.2848.280048.28
OPM11.0021.408.236.256.457.15
Net Profit41.75+152.0%90.4244.7417.5716.5798.67
NPM7.5821.1910.404.214.266.15
EPS8.65+152.2%18.739.273.643.4320.44

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue1,589.87+4.2%1,525.18-2.4%1,563.07+6.9%1,461.88+30.2%1,122.97+50.9%744.13
Other Income15.6122.6420.4912.0430.9017.70
Total Income1,605.49+3.7%1,547.82-2.3%1,583.55+7.4%1,473.92+27.7%1,153.87+51.5%761.83
Expenditure-1,491.21-7.9%-1,382.15+1.0%-1,395.61-7.6%-1,297.41-26.4%-1,026.48-44.3%-711.38
Interest-78.20-59.79-42.56-29.57-27.73-31.22
PBDT000000
EBITDA279.98-5.4%296.08+1.1%292.83+7.3%272.85+42.1%191.99+50.8%127.33
Depreciation-103.12-93.26-82.81-78.81-67.77-63.36
EBIT176.86-12.8%202.82-3.4%210.02+8.2%194.04+56.2%124.22+94.2%63.97
PBT114.82-30.7%165.73-12.4%189.25+6.9%176.96+37.3%128.86+147.0%52.18
Tax-16.15-43.87-54.45-49.01-17.85-5.47
Equity48.2848.280000
OPM (%)7.1510.7111.9512.0111.176.85
Net Profit98.67-19.0%121.86-9.6%134.80+5.4%127.95+15.3%111.01+137.7%46.71
NPM (%)6.157.878.518.689.626.13
EPS (Rs)20.44-19.0%25.24-54.8%55.84+5.4%53+15.3%45.98+137.6%19.35
CEPS20.4425.2455.845345.9819.35

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

25
YearTypeAmountEx-Date
2027Interim Dividend412 Jun 2026
2025Final Dividend430 Jul 2025
2025Interim Dividend814 Jun 2024
2024Interim Dividend629 May 2023
2023Interim Dividend606 Jun 2022
2022Interim Dividend501 Jul 2021
2020Interim Dividend519 Mar 2020
2020Interim Dividend2.507 Jun 2019
2019Interim Dividend2.522 Feb 2019
2019Interim Dividend507 Jun 2018
2018Interim Dividend505 Dec 2017
2018Interim Dividend101 Jun 2017
2017Interim Dividend529 Aug 2016
2016Interim Dividend321 Mar 2016
2016Interim Dividend319 Nov 2015
2016Interim Dividend328 May 2015
2015Interim Dividend303 Nov 2014
2015Interim Dividend227 May 2014
2014Interim Dividend217 Feb 2014
2014Interim Dividend331 May 2013
2013Interim Dividend330 May 2012
2012Interim Dividend303 May 2011
2010Final Dividend1.520 Aug 2010
2009Final Dividend1.531 Jul 2009
2008Final Dividend512 Aug 2008

Bonus

3
YearRatioEx-Date
20241:116 Jul 2024
20181:118 Jul 2018
20081:126 Sep 2008

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers