Governance Classic Home
Dalmia Bharat Sugar and Industries LtdSugarINE495A01022Consolidated₹483.55+68.65 (+16.55%)
Valuation
Market Cap₹3.91K Cr
TTM PE15.76x
Forward PE16.42x
PEG4.24
Book Value₹400.60
P/B1.21x
TTM EPS₹30.68
Fwd EPS₹29.45
TTM Revenue₹3.60K Cr
TTM PAT₹248.39 Cr
TTM EBITDA₹391.35 Cr
TTM EBIT₹284.92 Cr
Last Qtr PAT₹68.40 Cr
Last Qtr EBITDA₹113.70 Cr
Last Qtr EBIT₹78.54 Cr
Profitability
ROE7.66%
ROCE8.03%
TTM NPM6.90%
TTM EBITDA %10.88%
Curr OPM6.27%
Last OPM0.79%
Curr NPM—
Last NPM—
Curr EPS₹8.45
Last EPS₹0.85
Balance sheet
Equity₹16.19 Cr
Reserve₹3.23K Cr
Total Debt₹1,803.17 Cr
D/E0.56x
Interest %22.76%
Curr Interest₹15.57 Cr
Price / range
Close₹483.55
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+16.55%
1W+18.95%
1M+21.89%
3M+17.15%
6M+21.36%
1Y+40.83%
2Y+5.67%
3Y+6.73%
5Y+19.12%
Diwali+62.84%
Sector peers — Sugar
CompanyCloseMkt CapTTM P/EROE
BALRAMCHIN673.65₹13.60K Cr32.8310.14%
PICCADIL594.10₹5.85K Cr41.3715.60%
TRIVENI245.61₹5.38K Cr15.4911.04%
BANARISUG3459.10₹4.34K Cr35.636.36%
RENUKA18.49₹3.94K Cr-6.51—
DALMIASUG483.55₹3.91K Cr15.767.66%
BAJAJHIND18.83₹2.41K Cr13.853.03%
AVADHSUGAR894.80₹1.79K Cr27.165.87%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue1,060.81+7.3%848.19990.73697.75988.723,618.08
Other Income29.5527.5234.3328.6919.7293.68
Total Income1,090.36+8.1%875.711,025.06726.441,008.443,711.76
Interest14.7325.7724.1812.1110.2362.49
Expenditure-995.63-1.9%-864.22-880.46-633.28-977.18-3,390.08
PBDT000000
EBITDA114.49+103.6%43.91170.93109.4856.23426.35
Depreciation-34.58-34.17-36.48-32.90-34.46-135.86
EBIT79.91+267.1%9.74134.4576.5821.77290.49
PBT94.73+203.0%11.49144.6093.1631.26321.68
Tax-24.12-2.92-39.14-23.39-7.94-83.87
Equity16.1916.1916.190016.19
OPM8.691.3114.1113.353.168.67
Net Profit70.61+202.8%8.57105.4669.7723.32237.81
NPM6.480.9810.2910.002.366.41
EPS8.72+202.8%1.0613.038.622.8829.38

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue3,618.08-3.4%3,745.78+29.2%2,898.89-10.9%3,252.08+7.7%3,018.25+12.4%2,685.78
Other Income93.6874.71107.1975.5861.9153.37
Total Income3,711.76-2.8%3,820.49+27.1%3,006.08-9.7%3,327.66+8.0%3,080.16+12.4%2,739.15
Expenditure-3,390.08+2.3%-3,470.78-31.3%-2,643.42+11.1%-2,974.48-10.2%-2,700.07-13.8%-2,371.71
Interest-62.49-63.07-50.09-37.68-34.82-61.86
PBDT000000
EBITDA426.35-9.1%468.91+8.5%432.30-1.0%436.53-2.5%447.71-5.0%471.48
Depreciation-135.86-130.84-126.74-121.25-94.71-95.55
EBIT290.49-14.1%338.07+10.6%305.56-3.1%315.28-10.7%353-6.1%375.93
PBT321.68-8.0%349.71-3.6%362.66+2.7%353.18-7.1%380.09+3.4%367.44
Tax-83.8737.04-90.94-104.86-84.84-97.94
Equity16.1916.190000
OPM (%)8.679.1512.0011.0012.0013.00
Net Profit237.81-38.5%386.75+42.3%271.72+8.7%250.07-14.8%293.64+9.0%269.50
NPM (%)6.4110.129.008.0010.0010.00
EPS (Rs)29.38-38.5%47.78+42.3%33.57+8.6%30.90-14.8%36.28+8.9%33.30
CEPS29.3847.7833.5730.9036.2833.30

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Dec-24FY25-26
Revenue1,060.81848.19990.73697.75-17.1%841.263,618.08
Other Income29.5527.5234.3328.7422.7593.68
Total Income1,090.36875.711,025.06726.49-15.9%864.013,711.76
Interest15.5726.5824.9509.2563.38
Expenditure-997.84-865.88-882.40-633.54+19.6%-788.15-3,392.23
PBDT000000
EBITDA113.7043.29170.1564.21-34.3%97.69425.53
Depreciation-35.16-34.40-36.870-35.33-136.30
EBIT78.548.89133.2864.21+3.0%62.36289.23
PBT92.529.83142.6692.95+22.5%75.86319.53
Tax-24.12-2.92-39.14-23.39-16.35-83.87
Equity16.1916.1916.190016.19
OPM8.491.1213.9212.798.788.61
Net Profit68.406.91103.5269.56+16.9%59.51235.66
NPM6.270.7910.109.576.896.35
EPS8.450.8512.790-100.0%7.3529.12

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 21-22FY 20-21FY 18-19
Revenue3,618.08-3.4%3,745.78+29.2%2,899.373,018.25+12.4%2,685.772,018.51
Other Income93.6874.71128.6163.9753.9274.68
Total Income3,711.76-2.8%3,820.49+26.2%3,027.983,082.22+12.5%2,739.692,093.19
Expenditure-3,392.23+2.3%-3,470.78-30.3%-2,664.57-2,700.12-13.8%-2,371.75-1,901.62
Interest-63.38-63.07-50.09-34.82-61.86-68.61
PBDT000000
EBITDA425.53-9.3%468.91+13.9%411.85447.66-5.0%471.43237.05
Depreciation-136.30-130.84-126.96-94.71-95.55-51.55
EBIT289.23-14.4%338.07+18.7%284.89352.95-6.1%375.88185.50
PBT319.53-8.6%349.71-3.8%363.41382.10+3.8%367.94191.57
Tax-83.8737.04-90.94-84.76-97.60-16.42
Equity16.1916.190000
OPM (%)8.619.1512.0012.4013.439.15
Net Profit235.66-39.1%386.75+41.9%272.47295.73+9.4%270.34175.15
NPM (%)6.3510.129.009.599.878.37
EPS (Rs)29.12-39.1%47.78+41.9%33.6636.54+9.4%33.4021.64
CEPS29.1247.7833.6636.5433.4021.64

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

23
YearTypeAmountEx-Date
2026Final Dividend1.503 Jul 2026
2026Interim Dividend4.511 Feb 2026
2025Final Dividend1.530 Jun 2025
2025Interim Dividend4.517 Feb 2025
2024Final Dividend1.2503 Jul 2024
2024Interim Dividend3.7516 Feb 2024
2023Final Dividend104 Aug 2023
2023Interim Dividend315 Feb 2023
2022Final Dividend127 Jul 2022
2022Interim Dividend315 Feb 2022
2021Final Dividend313 Sep 2021
2020Interim Dividend225 Feb 2020
2019Final Dividend1.620 Aug 2019
2017Final Dividend223 Aug 2017
2016Interim Dividend0.622 Mar 2016
2013Final Dividend0.2514 Aug 2013
2011Final Dividend0.2517 Aug 2011
2010Final Dividend117 Aug 2010
2010Interim Dividend111 Feb 2010
2009Final Dividend214 Sep 2009
2009Interim Dividend112 Feb 2009
2008Final Dividend1.514 Jul 2008
2008Interim Dividend2.514 Feb 2008

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers