Brand Concepts LtdSpeciality RetailINE977Y01011Consolidated₹135.75-2.45 (-1.77%)
Valuation
Market Cap₹170.25 Cr
TTM PE-717.89x
Forward PE-146.14x
PEG5.84
Book Value₹70.89
P/B1.92x
TTM EPS₹-0.19
Fwd EPS₹-0.93
TTM Revenue₹354.53 Cr
TTM PAT₹-0.23 Cr
TTM EBITDA₹28.77 Cr
TTM EBIT₹15.70 Cr
Last Qtr PAT₹1.08 Cr
Last Qtr EBITDA₹9.82 Cr
Last Qtr EBIT₹5.78 Cr
Profitability
ROE-0.26%
ROCE6.49%
TTM NPM-0.06%
TTM EBITDA %8.11%
Curr OPM1.11%
Last OPM-3.51%
Curr NPM—
Last NPM—
Curr EPS₹0.86
Last EPS₹-2.27
Balance sheet
Equity₹12.48 Cr
Reserve₹76.00 Cr
Total Debt₹185.80 Cr
D/E2.10x
Interest %472.22%
Curr Interest₹5.10 Cr
Price / range
Close₹136.40
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D-2.30%
1W-2.34%
1M-7.93%
3M-23.74%
6M-43.67%
1Y-62.45%
2Y-75.11%
3Y-71.93%
5Y—
Diwali-61.51%
Sector peers — Speciality Retail
CompanyCloseMkt CapTTM P/EROE
LENSKART724.75₹1.26L Cr159.998.55%
TRENT3079.00₹1.09L Cr86.3924.58%
MANYAVAR472.80₹11.49K Cr28.5020.51%
ABLBL76.99₹9.40K Cr45.2914.35%
AVL523.90₹6.77K Cr48.5518.78%
SSRETAIL634.75₹6.57K Cr54.53—
V2RETAIL173.50₹6.33K Cr5.5418.68%
ABFRL39.02₹4.76K Cr-5.53-15.86%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue96.21-1.4%79.5790.4288.3397.62348.07
Other Income0.751.140.510.470.341.88
Total Income96.96-1.0%80.7090.9388.8097.96349.95
Interest5.104.544.524.234.0716.14
Expenditure-95.61-0.3%-83.86-90.62-87.40-95.31-348.64
PBDT000000
EBITDA9.74-11.5%4.208.066.5011.0128.58
Depreciation-4.04-3.95-3.74-1.34-4.63-13.01
EBIT5.70-10.7%0.254.325.166.3815.57
PBT1.35-48.9%-3.160.310.642.640.54
Tax-0.350.260.450-0.310.43
Equity12.4812.4812.480012.48
OPM1.39-3.920.340.732.710.15
Net Profit1-57.3%-2.900.770.642.340.97
NPM1.03-3.590.850.732.390.28
EPS0.80-57.4%-2.330.610.511.880.78

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 4 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23
Revenue348.07+27.6%272.69+8.8%250.62+53.5%163.22
Other Income1.880.791.380.38
Total Income349.95+28.0%273.48+8.5%252+54.0%163.60
Expenditure-348.64-31.5%-265.14-12.6%-235.41-56.5%-150.38
Interest-16.14-10.24-6.29-4.94
PBDT0000
EBITDA28.58-1.9%29.14+5.2%27.69+30.4%21.24
Depreciation-13.01-11.35-6.19-3.46
EBIT15.57-12.5%17.79-17.3%21.50+20.9%17.78
PBT0.54-93.5%8.34-49.7%16.59+23.3%13.45
Tax0.43-1.75-5.64-3.41
Equity12.4811.2200
OPM (%)0.153.057.008.00
Net Profit0.97-85.3%6.59-39.9%10.96+9.2%10.04
NPM (%)0.282.414.006.00
EPS (Rs)0.78-86.8%5.89-41.5%10.07+4.9%9.60
CEPS0.775.759.819.60

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue96.21-1.4%79.5790.4288.3397.62348.07
Other Income0.751.140.510.470.341.88
Total Income96.96-1.0%80.7090.9388.8097.96349.95
Interest5.104.544.524.234.0716.14
Expenditure-95.53-0.2%-83.79-90.50-87.40-95.31-348.52
PBDT000000
EBITDA9.82-10.8%4.278.186.5011.0128.70
Depreciation-4.04-3.95-3.74-1.34-4.63-13.01
EBIT5.78-9.4%0.324.445.166.3815.69
PBT1.42-46.2%-3.090.430.642.640.66
Tax-0.350.260.450-0.310.43
Equity12.4812.4812.480012.48
OPM1.46-3.830.470.722.700.19
Net Profit1.08-53.8%-2.830.880.642.341.09
NPM1.11-3.510.970.722.380.31
EPS0.86-54.3%-2.270.710.511.880.87

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 4 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23
Revenue348.07+27.6%272.69+8.8%250.62+53.5%163.22
Other Income1.880.791.380.38
Total Income349.95+28.0%273.48+8.5%252+54.0%163.60
Expenditure-348.52-31.4%-265.14-12.6%-235.41-56.5%-150.38
Interest-16.14-10.24-6.29-4.94
PBDT0000
EBITDA28.70-1.5%29.14+5.2%27.69+30.4%21.24
Depreciation-13.01-11.35-6.19-3.46
EBIT15.69-11.8%17.79-17.3%21.50+20.9%17.78
PBT0.66-92.1%8.34-49.7%16.59+23.3%13.45
Tax0.43-1.75-5.64-3.41
Equity12.4811.2200
OPM (%)0.193.056.588.22
Net Profit1.09-83.5%6.59-39.4%10.88+11.2%9.78
NPM (%)0.312.414.325.97
EPS (Rs)0.87-85.2%5.89-41.1%10+6.8%9.36
CEPS0.865.759.749.36

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

2
YearTypeAmountEx-Date
2023Final Dividend0.519 Oct 2023
2023Interim Dividend0.529 Mar 2023

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers