TIL LtdConstruction VehiclesINE806C01018Consolidated₹208.21+6.54 (+3.24%)
Valuation
Market Cap₹1.39K Cr
TTM PE-47.97x
Forward PE-49.11x
PEG9.15
Book Value₹16.67
P/B12.49x
TTM EPS₹-4.34
Fwd EPS₹-4.24
TTM Revenue₹377.47 Cr
TTM PAT₹-30.00 Cr
TTM EBITDA₹18.19 Cr
TTM EBIT₹10.08 Cr
Last Qtr PAT₹-5.45 Cr
Last Qtr EBITDA₹7.00 Cr
Last Qtr EBIT₹4.46 Cr
Profitability
ROE-27.02%
ROCE5.94%
TTM NPM-7.95%
TTM EBITDA %4.82%
Curr OPM-4.64%
Last OPM-9.11%
Curr NPM—
Last NPM—
Curr EPS₹-0.69
Last EPS₹-1.46
Balance sheet
Equity₹70.35 Cr
Reserve₹40.67 Cr
Total Debt₹382.38 Cr
D/E3.44x
Interest %-214.13%
Curr Interest₹11.67 Cr
Price / range
Close₹208.21
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+3.24%
1W+3.05%
1M-16.73%
3M-19.83%
6M+2.25%
1Y-30.18%
2Y-35.70%
3Y-33.21%
5Y+23.86%
Diwali-23.86%
Sector peers — Construction Vehicles
CompanyCloseMkt CapTTM P/EROE
BEML2123.00₹17.68K Cr78.086.18%
ACE1104.75₹13.16K Cr30.0921.72%
AJAXENGG559.95₹6.41K Cr28.1216.37%
TIL208.21₹1.39K Cr-47.97-27.02%
BRADYM548.75₹123.47 Cr25.6810.17%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue78.61+25.0%108.8473.2378.2762.91323.25
Other Income0.310.592.543.187.8014.11
Total Income78.92+11.6%109.4375.7781.4570.71337.36
Interest10.5014.7011.3010.709.5646.26
Expenditure-88.12-8.8%-115.70-85.13-90.68-81-372.51
PBDT000000
EBITDA3.08+145.6%9.791.220.09-6.754.35
Depreciation-2.09-1.95-1.82-1.80-1.78-7.35
EBIT0.99+111.6%7.84-0.60-1.71-8.53-3
PBT-9.62+6.5%-11.85-9.36-9.23-10.29-40.73
Tax2.461.772.521.514.079.87
Equity79.4270.350066.6070.35
OPM-12.19-10.83-12.78-11.79-14.55-12.07
Net Profit-7.16-15.1%-10.08-6.84-7.72-6.22-30.86
NPM-9.07-9.21-9.34-9.86-8.80-9.15
EPS-0.91+2.2%-1.47-1.03-1.16-0.930

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 20-21FY 19-20FY 18-19
Revenue323.25+2.5%315.28+371.2%66.91312.40-16.8%375.69-20.3%471.10
Other Income14.1127.7924.391.536.74
Total Income337.36-1.7%343.07+397.9%68.91316.79-16.0%377.22-21.1%477.84
Expenditure-372.51-9.9%-338.88-92.8%-175.79-389.01+7.5%-420.34+7.3%-453.43
Interest-46.26-29.10-25.87-34.44-31.63-24.12
PBDT000000
EBITDA4.35-65.1%12.45+116.4%-75.91-30.30-15250.0%0.20-99.6%54.20
Depreciation-7.35-6.95-7.10-11.87-13.22-12.41
EBIT-3-154.5%5.50+106.6%-83.01-42.17-223.9%-13.02-131.2%41.79
PBT-40.73-1072.1%4.19-97.9%195.67-69.98-62.3%-43.12-276.6%24.41
Tax9.87-1.2958.252.9615.152.33
Equity70.3566.600000
OPM (%)-12.071.22284.00-22.00-11.005.00
Net Profit-30.86-1164.1%2.90-98.9%253.92-67.02-139.6%-27.97-204.6%26.74
NPM (%)-9.150.85368.00-21.00-7.006.00
EPS (Rs)0-100.0%0.44-99.8%222.29-66.82-139.6%-27.89-204.6%26.66
CEPS00.44222.29-66.8227.8926.66

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue117.13+86.2%108.8473.2378.2762.91323.25
Other Income0.320.602.533.187.8014.11
Total Income117.45+66.1%109.4475.7681.4570.71337.36
Interest11.6714.7011.3010.709.5646.26
Expenditure-124.34-53.5%-115.60-85.13-90.69-81-372.42
PBDT000000
EBITDA7+203.7%9.891.220.08-6.754.44
Depreciation-2.54-1.95-1.82-1.80-1.78-7.35
EBIT4.46+152.3%7.94-0.60-1.72-8.53-2.91
PBT-7.31+29.0%-11.7400-10.29-40.64
Tax1.861.772.521.514.079.87
Equity79.4270.350066.6070.35
OPM-6.22-10.730.000.00-14.55-12.05
Net Profit-5.45+12.4%-9.97-6.85-7.73-6.22-30.77
NPM-4.64-9.11-9.04-9.49-8.80-9.12
EPS-0.69+25.8%-1.46-1.03-1.16-0.930

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 20-21FY 19-20FY 18-19
Revenue323.25+2.5%315.28+371.2%66.91313.23-16.9%377.03-14.1%439
Other Income14.1127.812.167.2881.528.56
Total Income337.36-1.7%343.09+396.7%69.07320.51-30.1%458.55+2.5%447.56
Expenditure-372.42-9.9%-338.94-92.6%-175.97-394.16+19.9%-492.18-15.4%-426.63
Interest-46.26-29.10-25.87-34.65-31.86-24.12
PBDT000000
EBITDA4.44-64.2%12.39+116.3%-76.09-34.41+50.9%-70.07-243.3%48.90
Depreciation-7.35-6.95-7.10-11.87-13.22-12.41
EBIT-2.91-153.5%5.44+106.5%-83.19-46.28+44.4%-83.29-328.3%36.49
PBT-40.64-1079.3%4.15-97.9%195.65-71.41-112.3%-33.63-260.7%20.93
Tax9.87-1.2958.252.9315.132.23
Equity70.3566.600000
OPM (%)-12.051.21283.26-22.28-7.334.68
Net Profit-30.77-1175.9%2.86-98.9%253.90-68.48-270.2%-18.50-179.9%23.16
NPM (%)-9.120.83367.60-21.37-4.035.17
EPS (Rs)0-100.0%0.43-99.8%222.27-68.27-270.2%-18.44-179.9%23.09
CEPS00.43222.27-68.27-18.4423.09

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

10
YearTypeAmountEx-Date
2019Final Dividend1.7506 Aug 2019
2018Final Dividend3.526 Jul 2018
2017Final Dividend316 Aug 2017
2014Final Dividend1.517 Jul 2014
2013Final Dividend219 Jul 2013
2012Final Dividend320 Jul 2012
2011Final Dividend615 Jul 2011
2010Final Dividend620 Jul 2010
2009Final Dividend420 Jul 2009
2008Final Dividend421 Jul 2008

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers