IndiaOne Finance - Company Dashboard

Governance Classic Home

Brady & Morris Engineering Company LtdConstruction VehiclesINE856A01017Standalone₹651.40-13.60 (-2.05%)Jun-26

Valuation

Market Cap₹146.56 Cr

TTM PE30.48x

Forward PE25.38x

PEG1.59

Book Value₹210.27

P/B3.10x

TTM EPS₹21.37

Fwd EPS₹25.67

TTM Revenue₹70.71 Cr

TTM PAT₹4.81 Cr

TTM EBITDA₹5.29 Cr

TTM EBIT₹4.15 Cr

Last Qtr PAT₹0.77 Cr

Last Qtr EBITDA₹0.86 Cr

Last Qtr EBIT₹0.61 Cr

Profitability

ROE10.17%

ROCE13.00%

TTM NPM6.80%

TTM EBITDA %7.48%

Curr OPM4.43%

Last OPM7.85%

Curr NPM—

Last NPM—

Curr EPS₹3.43

Last EPS₹6.09

Balance sheet

Equity₹2.25 Cr

Reserve₹45.06 Cr

Total Debt₹8.78 Cr

D/E0.19x

Interest %23.38%

Curr Interest₹0.18 Cr

Price / range

Close₹651.40

vs 52W High-49.70%

vs 52W Low+0.99%

MA50—

MA200—

Returns

1D-2.05%

1W-4.72%

1M-6.27%

3M-21.53%

6M-13.60%

1Y-48.80%

2Y-65.70%

3Y+73.48%

5Y+358.73%

Diwali-26.18%

Sector peers — Construction Vehicles

Company	Close	Mkt Cap	TTM P/E	ROE
BEML	2135.00	₹17.78K Cr	74.26	6.40%
ACE	1229.20	₹14.64K Cr	32.72	22.24%
AJAXENGG	559.75	₹6.40K Cr	28.11	16.37%
TIL	257.51	₹2.12K Cr	-56.35	-28.64%
BRADYM	651.40	₹146.56 Cr	30.48	10.17%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	17.45-12.0%	17.46	22.81	12.99	19.84	73.11
Other Income	0.61	0.94	0.76	0.65	0.44	2.79
Total Income	18.06-11.0%	18.40	23.57	13.64	20.29	75.90
Interest	0.18	0.20	0.21	0.26	0.20	0.87
Expenditure	-17.02+6.0%	-16.76	-20.65	-12.98	-18.10	-68.58
PBDT	0	0	0	0	0	0
EBITDA	0.86-60.7%	1.21	2.66	0.56	2.19	6.54
Depreciation	-0.25	-0.31	-0.29	-0.29	-0.25	-1.14
EBIT	0.61-68.6%	0.90	2.37	0.27	1.94	5.40
PBT	1.03-50.7%	1.65	2.92	0.66	2.09	7.32
Tax	-0.26	-0.27	-0.74	-0.19	-0.50	-1.75
Equity	0	0	0	0	0	0
OPM	5.92	9.42	12.81	5.11	10.53	10.00
Net Profit	0.77-50.0%	1.37	2.19	0.48	1.54	5.58
NPM	4.43	7.85	9.59	3.66	7.76	7.00
EPS	3.43	6.09	9.73	2.12	0	24.78

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	73.11-19.0%	90.31+20.1%	75.21+24.6%	60.37+29.0%	46.79+22.8%	38.09
Other Income	2.79	0.59	0.60	0.65	0.57	0.79
Total Income	75.90-16.5%	90.90+19.9%	75.81+24.2%	61.02+28.8%	47.36+21.8%	38.89
Expenditure	-68.58+15.1%	-80.77-25.6%	-64.30-18.8%	-54.12-26.3%	-42.84-18.3%	-36.22
Interest	-0.87	-0.96	-0.76	-0.55	-0.51	-0.42
PBDT	0	0	0	0	0	0
EBITDA	6.54-43.1%	11.49-6.6%	12.30+66.7%	7.38+47.3%	5.01+71.0%	2.93
Depreciation	-1.14	-0.99	-0.63	-0.58	-0.55	-0.64
EBIT	5.40-48.6%	10.50-10.0%	11.67+71.6%	6.80+52.5%	4.46+94.8%	2.29
PBT	7.32-75.1%	29.44+155.8%	11.51+66.8%	6.90+52.7%	4.52+69.9%	2.66
Tax	-1.75	-5.43	-3.10	-1.85	-1.33	-0.04
Equity	0	2.25	0	0	0	0
OPM (%)	10.00	32.39	15.00	11.00	10.00	7.00
Net Profit	5.58-76.8%	24.01+185.2%	8.42+66.4%	5.06+58.6%	3.19+21.3%	2.63
NPM (%)	7.00	26.42	11.00	8.00	7.00	7.00
EPS (Rs)	24.78-76.8%	106.73+185.4%	37.40+66.4%	22.47+58.4%	14.19+21.5%	11.68
CEPS	24.78	106.73	37.40	22.47	14.19	11.68

Metric	FY24-25
Revenue	90.31
Other Income	0.59
Total Income	90.90
Interest	0.96
Expenditure	-80.77
PBDT	0
EBITDA	11.49
Depreciation	-0.99
EBIT	10.50
PBT	29.44
Tax	-5.43
Equity	2.25
OPM	32.39
Net Profit	24.01
NPM	26.42
EPS	106.73

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 24-25
Revenue	90.31
Other Income	0.59
Total Income	90.90
Expenditure	-80.77
Interest	-0.96
PBDT	0
EBITDA	11.49
Depreciation	-0.99
EBIT	10.50
PBT	29.44
Tax	-5.43
Equity	2.25
OPM (%)	32.39
Net Profit	24.01
NPM (%)	26.42
EPS (Rs)	106.73
CEPS	106.73

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2010	Final Dividend	1.5	09 Sep 2010
2009	Final Dividend	1.5	10 Sep 2009
2008	Final Dividend	1.5	21 Aug 2008

Bonus

Year	Ratio	Ex-Date
2008	1:2	03 Jan 2008

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split