Governance Classic Home
BEML LtdConstruction VehiclesINE258A01024Consolidated₹2135.00+121.70 (+6.04%)Jun-26
Valuation
Market Cap₹17.78K Cr
TTM PE99.63x
Forward PE102.25x
PEG3.78
Book Value₹346.67
P/B6.16x
TTM EPS₹21.43
Fwd EPS₹20.88
TTM Revenue₹4.54K Cr
TTM PAT₹178.46 Cr
TTM EBITDA₹350.25 Cr
TTM EBIT₹263.14 Cr
Last Qtr PAT₹-27.01 Cr
Last Qtr EBITDA₹1.97 Cr
Last Qtr EBIT₹-21.42 Cr
Profitability
ROE6.18%
ROCE9.13%
TTM NPM3.93%
TTM EBITDA %7.72%
Curr OPM-3.29%
Last OPM9.97%
Curr NPM—
Last NPM—
Curr EPS₹-3.24
Last EPS₹21.59
Balance sheet
Equity₹41.77 Cr
Reserve₹2.85K Cr
Total Debt₹239.63 Cr
D/E0.08x
Interest %-51.35%
Curr Interest₹13.87 Cr
Price / range
Close₹2135.00
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+6.04%
1W+5.52%
1M+8.62%
3M+20.05%
6M+36.84%
1Y-1.93%
2Y+13.86%
3Y+81.81%
5Y+201.36%
Diwali+15.51%
Sector peers — Construction Vehicles
CompanyCloseMkt CapTTM P/EROE
BEML2135.00₹17.78K Cr99.636.18%
ACE1229.20₹14.64K Cr33.4821.72%
AJAXENGG559.75₹6.40K Cr28.1116.37%
TIL257.51₹2.12K Cr-59.33-27.02%
BRADYM651.40₹146.56 Cr30.4810.17%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue819.62+29.3%1,794.171,083.27839.09633.994,350.53
Other Income1.149.973.517.057.4729.44
Total Income820.76+28.0%1,804.141,086.78846.14641.464,379.97
Interest13.8714.0711.619.919.8145.39
Expenditure-854.72-20.1%-1,559.19-1,112.51-796.07-711.54-4,180.41
PBDT000000
EBITDA2.13+104.4%271.523.5972.92-48.01298.99
Depreciation-23.36-22.47-21.22-19.99-19.73-83.48
EBIT-21.23+68.7%249.05-17.6352.93-67.74215.51
PBT-33.96+51.5%244.95-25.7350.07-70.08199.56
Tax6.70-65.133.034.736.17-58.20
Equity41.6441.6441.64041.6441.64
OPM-4.1413.58-2.375.97-10.934.56
Net Profit-27.26+57.3%179.82-22.7054.80-63.91141.36
NPM-3.329.97-2.096.53-9.963.23
EPS-3.27+78.7%21.59-2.7313.16-15.3516.97

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue4,350.53+8.2%4,022.22-0.8%4,054.33+4.0%3,898.95-10.1%4,337.49+21.9%3,557.21
Other Income29.4424.9143.1723.786.7460.16
Total Income4,379.97+8.2%4,047.13-1.2%4,097.50+4.5%3,922.73-9.7%4,344.23+20.1%3,617.37
Expenditure-4,180.41-14.8%-3,641.71+2.0%-3,714.62-1.9%-3,644.13+11.9%-4,138.49-17.4%-3,524.56
Interest-45.39-54.31-39.02-46.25-49.33-39.12
PBDT000000
EBITDA298.99-40.9%506.07+14.4%442.47+21.2%365.06+16.1%314.40+120.7%142.45
Depreciation-83.48-71.25-63.74-63.99-66.07-70.68
EBIT215.51-50.4%434.82+14.8%378.73+25.8%301.07+21.2%248.33+246.0%71.77
PBT199.56-50.8%405.43+5.9%382.87+37.4%278.60+35.4%205.74+121.7%92.81
Tax-58.20-111.24-99.85-119.82-71.15-18.01
Equity41.6441.640000
OPM (%)4.5610.029.007.005.003.00
Net Profit141.36-51.9%294.19+3.9%283.02+78.2%158.78+18.0%134.59+79.9%74.80
NPM (%)3.237.277.004.003.002.00
EPS (Rs)16.97-76.0%70.64+3.9%67.96+78.2%38.13+18.0%32.32+80.0%17.96
CEPS16.9770.6467.9638.1332.3217.96

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue819.62+29.3%1,794.171,083.27839.09633.994,350.53
Other Income1.579.973.867.048.5729.44
Total Income821.19+27.8%1,804.141,087.13846.13642.564,379.97
Interest13.8714.0711.619.919.8145.39
Expenditure-854.91-19.9%-1,559.19-1,112.54-795.83-712.84-4,180.41
PBDT000000
EBITDA1.97+104.0%271.523.5873.18-49.28298.99
Depreciation-23.39-22.47-21.24-20.01-19.76-83.48
EBIT-21.42+69.0%249.05-17.6653.17-69.04215.51
PBT-33.71+52.0%244.95-25.4150.30-70.28199.56
Tax6.70-65.133.03-2.276.17-58.20
Equity41.6441.6441.64041.6441.64
OPM-4.1113.58-2.345.94-10.944.56
Net Profit-27.01+57.9%179.82-22.3848.03-64.11141.36
NPM-3.299.97-2.065.68-9.983.23
EPS-3.24+79.0%21.59-2.6911.53-15.4016.97

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 18-19
Revenue4,350.53+8.2%4,022.22-0.8%4,054.33+4.0%3,898.95-10.1%4,337.493,474.25
Other Income29.4423.7342.2423.595.7023.24
Total Income4,379.97+8.3%4,045.95-1.2%4,096.56+4.4%3,922.54-9.7%4,343.193,497.49
Expenditure-4,180.41-14.8%-3,642.19+2.0%-3,714.94-1.9%-3,644.83+12.0%-4,143.45-3,367.04
Interest-45.39-54.31-39.02-46.25-49.33-59.61
PBDT000000
EBITDA298.99-40.9%505.68+14.3%442.24+21.3%364.45+17.6%309.82237.54
Depreciation-83.48-71.34-63.83-64.08-66.45-70.72
EBIT215.51-50.4%434.34+14.8%378.41+26.0%300.37+23.4%243.37166.82
PBT199.56-50.6%403.76+5.8%381.63+37.4%277.71+39.0%199.74130.45
Tax-58.20-111.24-99.85-119.82-71.15-67.29
Equity41.6441.640000
OPM (%)4.569.989.327.084.603.73
Net Profit141.36-51.7%292.52+3.8%281.77+78.5%157.89+22.8%128.5963.16
NPM (%)3.237.236.884.032.961.81
EPS (Rs)16.97-75.8%70.24+3.8%67.66+78.5%37.91+22.8%30.8815.17
CEPS16.9770.2467.6637.9130.8815.17

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

29
YearTypeAmountEx-Date
2027Interim Dividend2.305 Jun 2026
2026Interim Dividend2.513 Feb 2026
2025Final Dividend1.222 Sep 2025
2026Interim Dividend1515 May 2025
2025Interim Dividend514 Feb 2025
2024Final Dividend15.513 Sep 2024
2024Interim Dividend516 Feb 2024
2023Final Dividend520 Sep 2023
2023Interim Dividend524 Feb 2023
2022Final Dividend515 Sep 2022
2022Interim Dividend529 Mar 2022
2021Final Dividend1.216 Sep 2021
2021Interim Dividend4.817 Feb 2021
2020Final Dividend3.517 Sep 2020
2020Interim Dividend2.519 Mar 2020
2019Final Dividend2.519 Sep 2019
2019Interim Dividend4.528 Mar 2019
2018Final Dividend819 Sep 2018
2017Final Dividend813 Sep 2017
2016Final Dividend407 Sep 2016
2015Final Dividend107 Sep 2015
2014Final Dividend120 Aug 2014
2013Final Dividend2.505 Sep 2013
2012Final Dividend506 Sep 2012
2011Final Dividend1023 Aug 2011
2010Final Dividend1009 Aug 2010
2009Final Dividend1217 Sep 2009
2008Final Dividend6.525 Sep 2008
2008Interim Dividend5.504 Mar 2008

Bonus

0

No bonus history.

Split

1
YearRatioEx-Date
2025Rs.10/- to Rs.5/-03 Nov 2025
Loading company dashboard...
Fetching ratios, charts, and peers