Governance Classic Home
Surya Roshni LtdIron and Steel ProductsINE335A01020Consolidated₹210.62+0.65 (+0.31%)Jun-26
Valuation
Market Cap₹4.58K Cr
TTM PE14.71x
Forward PE14.48x
PEG1.62
Book Value₹121.01
P/B1.74x
TTM EPS₹14.32
Fwd EPS₹14.55
TTM Revenue₹7.98K Cr
TTM PAT₹311.78 Cr
TTM EBITDA₹529.94 Cr
TTM EBIT₹397.42 Cr
Last Qtr PAT₹59.60 Cr
Last Qtr EBITDA₹112.30 Cr
Last Qtr EBIT₹77.97 Cr
Profitability
ROE11.84%
ROCE16.46%
TTM NPM3.91%
TTM EBITDA %6.64%
Curr OPM2.90%
Last OPM4.51%
Curr NPM—
Last NPM—
Curr EPS₹2.74
Last EPS₹4.51
Balance sheet
Equity₹108.80 Cr
Reserve₹2.52K Cr
Total Debt₹79.81 Cr
D/E0.03x
Interest %8.86%
Curr Interest₹5.28 Cr
Price / range
Close₹210.62
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+0.31%
1W-1.70%
1M-5.74%
3M-19.42%
6M-0.49%
1Y-27.13%
2Y-36.39%
3Y-13.79%
5Y+8.81%
Diwali-23.73%
Sector peers — Iron and Steel Products
CompanyCloseMkt CapTTM P/EROE
WELCORP2660.10₹70.17K Cr30.3725.33%
APLAPOLLO2270.10₹63.03K Cr51.2823.20%
SHYAMMETL1100.00₹30.70K Cr27.329.72%
RATNAMANI2859.10₹20.04K Cr46.2912.51%
JINDALSAW289.50₹18.51K Cr28.244.78%
GPIL233.47₹15.71K Cr17.8116.46%
USHAMART507.20₹15.46K Cr29.0315.37%
GALLANTT547.15₹13.20K Cr30.4013.14%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue2,046.30+27.5%2,163.081,927.331,845.011,604.417,539.83
Other Income7.9715.842.7322.5112.7653.84
Total Income2,054.27+27.0%2,178.921,930.061,867.521,617.177,593.67
Interest5.276.397.109.095.1227.70
Expenditure-1,973.74-25.6%-2,047.99-1,822.71-1,767.98-1,571.54-7,210.22
PBDT000000
EBITDA112.16+60.8%154.38144.93118.2069.77487.28
Depreciation-34.33-32.90-33.21-32.08-31.78-129.97
EBIT77.83+104.9%121.48111.7286.1237.99357.31
PBT80.53+76.5%130.93107.3599.5445.63383.45
Tax-21.05-32.69-27.71-25.41-12.03-97.84
Equity108.82108.80108.800108.80108.80
OPM3.926.015.565.402.825.05
Net Profit59.48+77.0%98.2479.6474.1333.60285.61
NPM2.904.514.134.022.083.76
EPS2.73+77.3%4.523.663.411.5413.13

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue7,539.83+1.4%7,435.22-4.8%7,808.52-2.3%7,995.95+3.4%7,730.07+39.2%5,554.37
Other Income53.8431.4813.785.225.724.67
Total Income7,593.67+1.7%7,466.70-4.5%7,822.30-2.2%8,001.17+3.4%7,735.79+39.2%5,559.04
Expenditure-7,210.22-3.0%-6,999.52+5.1%-7,377.70+2.2%-7,542.24-1.1%-7,459.60-39.4%-5,349.90
Interest-27.70-20.73-24.05-44.84-63.63-69.79
PBDT000000
EBITDA487.28-15.9%579.17+1.2%572.14-6.8%613.96+38.8%442.48+17.4%376.96
Depreciation-129.97-122.74-117.27-115.41-108.38-102.70
EBIT357.31-21.7%456.43+0.3%454.87-8.8%498.55+49.2%334.10+21.8%274.26
PBT383.45-17.9%467.18+5.1%444.60-3.1%458.93+66.2%276.19+32.1%209.14
Tax-97.84-118.78-115.74-123.65-71.62-52.64
Equity108.80108.780000
OPM (%)5.056.266.006.004.004.00
Net Profit285.61-18.0%348.40+5.9%328.86-1.9%335.28+63.9%204.57+30.7%156.50
NPM (%)3.764.674.004.003.003.00
EPS (Rs)13.13-18.1%16.03-47.4%30.48-51.4%62.74+63.7%38.33+32.1%29.01
CEPS13.1216.0130.2261.6237.6028.76

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue2,046.48+27.5%2,163.251,927.491,845.161,604.527,540.42
Other Income815.882.7622.5412.7953.97
Total Income2,054.48+27.0%2,179.131,930.251,867.701,617.317,594.39
Interest5.286.387.109.105.1227.70
Expenditure-1,973.79-25.6%-2,048.12-1,822.83-1,768.08-1,571.64-7,210.67
PBDT000000
EBITDA112.30+60.9%154.41144.97118.2669.78487.42
Depreciation-34.33-32.90-33.21-32.08-31.78-129.97
EBIT77.97+105.2%121.51111.7686.1838357.45
PBT80.69+76.7%131.01107.4299.6245.67383.72
Tax-21.09-32.71-27.73-25.43-12.04-97.91
Equity108.82108.8000108.80108.80
OPM3.936.015.575.332.825.05
Net Profit59.60+77.2%98.3079.6974.1933.63285.81
NPM2.904.514.133.972.083.76
EPS2.74+76.8%4.513.663.411.5513.13

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue7,540.42+1.4%7,435.87-4.8%7,809.27-2.3%7,996.71+3.4%7,730.82+39.0%5,561.39
Other Income53.9729.6813.895.355.804.70
Total Income7,594.39+1.7%7,465.55-4.6%7,823.16-2.2%8,002.06+3.4%7,736.62+39.0%5,566.09
Expenditure-7,210.67-3.0%-7,000.14+5.1%-7,378.17+2.2%-7,542.81-1.1%-7,459.97-39.3%-5,354.62
Interest-27.70-20.74-24.05-44.85-63.65-69.86
PBDT000000
EBITDA487.42-15.8%579.21+1.2%572.42-6.8%614.16+38.7%442.88+16.8%379.33
Depreciation-129.97-122.74-117.27-115.41-108.38-102.70
EBIT357.45-21.7%456.47+0.3%455.15-8.7%498.75+49.1%334.50+20.9%276.63
PBT383.72-17.6%465.41+4.6%444.99-3.1%459.25+66.0%276.65+30.8%211.47
Tax-97.91-118.81-115.83-123.73-71.73-53.16
Equity108.80108.780000
OPM (%)5.056.235.695.743.583.80
Net Profit285.81-17.5%346.60+5.3%329.16-1.9%335.52+63.7%204.92+29.4%158.31
NPM (%)3.764.644.214.192.652.84
EPS (Rs)13.13-17.7%15.95-47.7%30.51-51.4%62.78+63.5%38.40+30.8%29.35
CEPS13.1315.9330.2561.6737.6629.10

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

25
YearTypeAmountEx-Date
2026Final Dividend2.521 Aug 2026
2026Interim Dividend2.517 Nov 2025
2025Final Dividend304 Sep 2025
2025Interim Dividend2.529 Nov 2024
2024Final Dividend2.523 Aug 2024
2024Interim Dividend2.510 Nov 2023
2023Final Dividend425 Aug 2023
2023Interim Dividend327 Jan 2023
2022Final Dividend401 Sep 2022
2021Final Dividend1.502 Sep 2021
2021Interim Dividend1.506 Nov 2020
2020Final Dividend203 Sep 2020
2019Final Dividend227 Aug 2019
2018Final Dividend207 Sep 2018
2017Final Dividend1.508 Dec 2017
2016Final Dividend101 Sep 2016
2015Final Dividend121 Aug 2015
2014Final Dividend108 Aug 2014
2013Final Dividend130 Aug 2013
2013Interim Dividend108 Feb 2013
2013Interim Dividend231 Oct 2012
2011Final Dividend1.502 Sep 2011
2010Final Dividend203 Sep 2010
2009Final Dividend1.204 Sep 2009
2008Final Dividend1.505 Sep 2008

Bonus

1
YearRatioEx-Date
20251:101 Jan 2025

Split

1
YearRatioEx-Date
2023Rs.10/- to Rs.5/-06 Oct 2023
Loading company dashboard...
Fetching ratios, charts, and peers