Governance Classic Home
GODAWARI POWER & ISPATIron and Steel ProductsINE177H01039Consolidated₹205.72+13.03 (+6.76%)
Valuation
Market Cap₹13.85K Cr
TTM PE15.69x
Forward PE14.72x
PEG29.06
Book Value₹72.89
P/B2.82x
TTM EPS₹13.11
Fwd EPS₹13.97
TTM Revenue₹5.81K Cr
TTM PAT₹807.70 Cr
TTM EBITDA₹1.26K Cr
TTM EBIT₹1.08K Cr
Last Qtr PAT₹222.37 Cr
Last Qtr EBITDA₹333.73 Cr
Last Qtr EBIT₹283.68 Cr
Profitability
ROE16.46%
ROCE22.34%
TTM NPM13.91%
TTM EBITDA %21.74%
Curr OPM12.47%
Last OPM17.13%
Curr NPM—
Last NPM—
Curr EPS₹3.59
Last EPS₹4.56
Balance sheet
Equity₹61.29 Cr
Reserve₹4.84K Cr
Total Debt₹308.59 Cr
D/E0.06x
Interest %9.14%
Curr Interest₹20.33 Cr
Price / range
Close₹205.72
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+6.76%
1W+6.47%
1M-4.61%
3M-16.00%
6M-32.71%
1Y-26.19%
2Y+4.29%
3Y+66.53%
5Y+184.89%
Diwali-22.78%
Sector peers — Iron and Steel Products
CompanyCloseMkt CapTTM P/EROE
WELCORP2400.00₹63.31K Cr26.7322.31%
APLAPOLLO2199.80₹61.08K Cr46.7722.82%
SHYAMMETL1231.40₹34.37K Cr24.9811.10%
RATNAMANI2449.40₹17.17K Cr39.6612.51%
JINDALSAW253.22₹16.19K Cr29.413.94%
USHAMART486.00₹14.81K Cr27.8215.37%
GPIL205.72₹13.85K Cr15.6916.46%
GALLANTT529.15₹12.77K Cr31.3311.69%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue1,486.66+31.1%1,610.271,001.471,142.571,133.935,380.65
Other Income33.1025.2626.17115.0224.3694.14
Total Income1,519.76+31.2%1,635.531,027.641,257.591,158.295,474.79
Interest17.8819.4510.889.9513.2058.46
Expenditure-1,248.39-40.6%-1,239.10-837.73-944.63-887.90-4,364.38
PBDT000000
EBITDA301.16+1.0%439.01214.51244.36298.311,253.07
Depreciation-45.01-48.39-39.89-36.47-39.08-178.34
EBIT256.15-1.2%390.62174.62207.89259.231,074.73
PBT271.37+0.4%378.14189.91312.96270.311,092.12
Tax-72.47-109.40-41.37-64.56-69.80-296.57
Equity65.0661.5300061.53
OPM17.8623.1218.9627.3923.8419.95
Net Profit198.90-0.8%280.23148.54248.40200.50801.74
NPM13.0917.1314.8321.7417.6814.64
EPS3.064.562.293.84013.05

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue5,380.65+15.4%4,661.24-7.6%5,042.12-4.6%5,284.72+4.1%5,074.60+39.4%3,640.87
Other Income94.14101.6589.7696.2418.345.20
Total Income5,474.79+14.9%4,762.89-7.2%5,131.88-4.6%5,380.96+5.7%5,092.94+39.7%3,646.07
Expenditure-4,364.38-17.1%-3,727.14+4.8%-3,914.29+9.1%-4,305.41-26.2%-3,412.71-21.7%-2,803.35
Interest-58.46-46.63-51.94-15.20-17.35-109.99
PBDT000000
EBITDA1,253.07+12.1%1,117.90-14.5%1,306.91+17.6%1,111.51-37.6%1,780.99+70.6%1,044
Depreciation-178.34-137.17-127.14-117-101.75-96.49
EBIT1,074.73+9.6%980.73-16.9%1,179.77+18.6%994.51-40.8%1,679.24+77.2%947.51
PBT1,092.12+5.4%1,035.75-16.1%1,235.11+14.6%1,077.63-39.4%1,778.97+96.4%905.72
Tax-296.57-266.11-317.67-279.40-428-279.96
Equity61.5364.650000
OPM (%)19.9521.7524.0020.0035.0025.00
Net Profit801.74+4.2%769.64-16.1%917.44+14.9%798.23-40.9%1,350.97+115.9%625.76
NPM (%)14.6416.1618.0015.0027.0017.00
EPS (Rs)13.05+9.6%11.91-82.9%69.80+19.3%58.50-40.9%99.010
CEPS12.5811.8269.3058.5099.010

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue1,750.47+32.3%1,610.271,139.451,307.681,323.255,380.65
Other Income33.2825.2626.9519.4822.4594.14
Total Income1,783.75+32.6%1,635.531,166.401,327.161,345.705,474.79
Interest20.3319.4512.5211.2415.2558.46
Expenditure-1,487.12-40.5%-1,239.10-966.90-1,100.10-1,058.20-4,364.38
PBDT000000
EBITDA333.73+2.9%439.01229.84260.13324.171,253.07
Depreciation-50.05-48.39-44.77-41.31-43.87-178.34
EBIT283.68+1.2%390.62185.07218.82280.301,074.73
PBT296.63+3.2%378.14199.50227.06287.421,092.12
Tax-79.45-109.40-44.15-68.90-74.10-296.57
Equity61.7061.5300061.53
OPM16.6323.1217.1017.1121.3619.95
Net Profit222.37+2.8%280.23143.45161.65216.41801.74
NPM12.4717.1312.3012.1816.0814.64
EPS3.59+2.0%4.562.332.633.5213.05

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue5,380.65+0.1%5,375.73-1.5%5,455.35-5.2%5,753.04+6.6%5,399.18+32.6%4,071.92
Other Income94.1495.9897.93104.0629.374.04
Total Income5,474.79+0.1%5,471.71-1.5%5,553.28-5.2%5,857.10+7.9%5,428.55+33.2%4,075.96
Expenditure-4,364.38+0.6%-4,392.60-1.5%-4,328.23+9.2%-4,764.26-30.2%-3,659.40-16.7%-3,135.42
Interest-58.46-55.39-59.63-20.40-19.69-153.94
PBDT000000
EBITDA1,253.07+5.0%1,193.71-10.1%1,328.06+17.2%1,132.72-39.2%1,864.17+51.7%1,228.89
Depreciation-178.34-155.19-141.31-123.54-104.70-138.45
EBIT1,074.73+3.5%1,038.52-12.5%1,186.75+17.6%1,009.18-42.6%1,759.47+61.4%1,090.44
PBT1,092.12+1.1%1,079.81-13.1%1,242.57+15.3%1,078.11-42.3%1,867.89+98.6%940.54
Tax-296.57-279.04-320.39-289.22-451.15-316.05
Equity61.5361.290000
OPM (%)19.9519.7322.3818.4134.4123.08
Net Profit801.74-1.4%812.98-13.1%935.59+17.9%793.36-45.9%1,467.31+124.2%654.52
NPM (%)14.6414.8616.8513.5527.0316.06
EPS (Rs)13.05-1.4%13.24-82.4%75.09+22.8%61.16-45.1%111.41-38.5%181.17
CEPS12.5813.1474.5261.16111.41181.17

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

19
YearTypeAmountEx-Date
2026Final Dividend114 Aug 2026
2025Final Dividend114 Aug 2025
2024Final Dividend516 Aug 2024
2024Special Dividend1.2516 Aug 2024
2023Final Dividend418 Aug 2023
2022Final Dividend8.525 Aug 2022
2021Final Dividend13.503 Aug 2021
2022Interim Dividend503 Aug 2021
2021Interim Dividend504 Feb 2021
2015Final Dividend127 Aug 2015
2014Final Dividend117 Sep 2014
2014Interim Dividend1.520 Mar 2014
2013Final Dividend2.518 Sep 2013
2012Final Dividend2.520 Sep 2012
2011Final Dividend2.517 Aug 2011
2010Final Dividend2.514 Sep 2010
2009Final Dividend2.511 Sep 2009
2008Final Dividend2.512 Sep 2008
2008Interim Dividend1.510 Mar 2008

Bonus

1
YearRatioEx-Date
20211:126 Oct 2021

Split

2
YearRatioEx-Date
2024Rs.5/- to Rs.1/-04 Oct 2024
2021Rs.10/- to Rs.5/-26 Oct 2021
Loading company dashboard...
Fetching ratios, charts, and peers