IndiaOne Finance - Company Dashboard

Governance Classic Home

Usha Martin LtdIron and Steel ProductsINE228A01035Consolidated₹507.20+11.55 (+2.33%)Jun-26

Valuation

Market Cap₹15.46K Cr

TTM PE29.03x

Forward PE28.64x

PEG3.47

Book Value₹108.35

P/B4.68x

TTM EPS₹17.47

Fwd EPS₹17.71

TTM Revenue₹3.84K Cr

TTM PAT₹507.54 Cr

TTM EBITDA₹768.48 Cr

TTM EBIT₹647.25 Cr

Last Qtr PAT₹142.04 Cr

Last Qtr EBITDA₹208.01 Cr

Last Qtr EBIT₹174.49 Cr

Profitability

ROE15.37%

ROCE19.61%

TTM NPM13.23%

TTM EBITDA %20.03%

Curr OPM13.64%

Last OPM14.72%

Curr NPM—

Last NPM—

Curr EPS₹4.66

Last EPS₹5.09

Balance sheet

Equity₹30.51 Cr

Reserve₹3.27K Cr

Total Debt₹228.57 Cr

D/E0.07x

Interest %2.75%

Curr Interest₹3.90 Cr

Price / range

Close₹507.20

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+2.33%

1W+2.57%

1M+1.68%

3M+3.34%

6M+23.05%

1Y+21.86%

2Y+46.13%

3Y+48.04%

5Y+608.38%

Diwali+14.20%

Sector peers — Iron and Steel Products

Company	Close	Mkt Cap	TTM P/E	ROE
WELCORP	2660.10	₹70.17K Cr	30.37	25.33%
APLAPOLLO	2270.10	₹63.03K Cr	51.28	23.20%
SHYAMMETL	1100.00	₹30.70K Cr	27.32	9.72%
RATNAMANI	2859.10	₹20.04K Cr	46.29	12.51%
JINDALSAW	289.50	₹18.51K Cr	28.24	4.78%
GPIL	233.47	₹15.71K Cr	17.81	16.46%
USHAMART	507.20	₹15.46K Cr	29.03	15.37%
GALLANTT	547.15	₹13.20K Cr	30.40	13.14%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	642.49+19.0%	639.59	581.54	550.79	540.11	2,312.03
Other Income	6.34	25.12	3.37	30.14	14.94	73.57
Total Income	648.83+16.9%	664.71	584.91	580.93	555.05	2,385.60
Interest	0.52	0.40	1.18	1.27	2.01	4.86
Expenditure	-519.82-13.0%	-489.48	-472.01	-451.31	-459.86	-1,872.66
PBDT	0	0	0	0	0	0
EBITDA	138.87+44.9%	165.83	125.14	114.59	95.83	501.39
Depreciation	-15.68	-15.32	-14.43	-13.84	-13.57	-57.16
EBIT	123.19+49.8%	150.51	110.71	100.75	82.26	444.23
PBT	129.01+35.5%	171.71	99.84	129.62	95.19	496.36
Tax	-31.41	-36.14	-25.56	-32.32	-24.32	-118.34
Equity	30.51	30.51	30.51	0	30.52	30.51
OPM	19.88	25.83	17.07	23.53	17.15	20.81
Net Profit	97.60+37.7%	128.48	74.28	79.50	70.87	353.13
NPM	15.04	19.33	12.70	14.43	12.77	14.80
EPS	3.21+37.8%	4.46	2.44	-0.58	2.33	12.42

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	2,312.03+6.5%	2,171.06+6.1%	2,046.09+0.2%	2,041.71+12.8%	1,810.05+34.5%	1,345.60
Other Income	73.57	41.38	60.14	30.67	33.51	18.76
Total Income	2,385.60+7.8%	2,212.44+5.0%	2,106.23+1.6%	2,072.38+12.4%	1,843.56+35.1%	1,364.36
Expenditure	-1,872.66-3.6%	-1,807.71-7.3%	-1,685.37+5.6%	-1,785.17-10.1%	-1,621.30-31.4%	-1,234
Interest	-4.86	-11.37	-6.78	-14.98	-31.16	-44.52
PBDT	0	0	0	0	0	0
EBITDA	501.39+18.8%	421.91+5.4%	400.24+34.3%	298.03+18.6%	251.31+34.6%	186.76
Depreciation	-57.16	-47.19	-32.74	-26.51	-31.40	-30.64
EBIT	444.23+18.5%	374.72+2.0%	367.50+35.3%	271.52+23.5%	219.91+40.9%	156.12
PBT	496.36+22.6%	404.73-3.8%	420.86+46.5%	287.21+13.3%	253.44+94.4%	130.36
Tax	-118.34	-102.52	-98.75	-73.51	-42.13	-25.40
Equity	30.51	30.52	0	0	0	0
OPM (%)	20.81	18.29	20.00	14.00	14.00	10.00
Net Profit	353.13+16.8%	302.21-6.2%	322.11+50.7%	213.70+1.1%	211.31+110.2%	100.52
NPM (%)	14.80	13.66	15.00	10.00	11.00	7.00
EPS (Rs)	12.42+25.2%	9.92-6.1%	10.57+50.8%	7.01+1.0%	6.94+110.3%	3.30
CEPS	12.41	9.92	10.57	7.01	6.94	3.30

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	1,033+16.4%	979.26	917.05	907.56	887.19	3,691.06
Other Income	8.56	26.66	4.10	22.66	15.46	68.88
Total Income	1,041.56+15.4%	1,005.92	921.15	930.22	902.65	3,759.94
Interest	3.90	3.52	4.77	5.09	6.25	19.63
Expenditure	-862.41-10.9%	-802.49	-774.69	-767.31	-777.52	-3,122.01
PBDT	0	0	0	0	0	0
EBITDA	208.01+43.8%	211.53	175.94	173	144.61	705.08
Depreciation	-33.52	-31.24	-28.81	-27.66	-28.69	-116.40
EBIT	174.49+50.5%	180.29	147.13	145.34	115.92	588.68
PBT	179.15+43.2%	199.91	133.11	162.91	125.13	621.06
Tax	-42.08	-49.25	-30.09	-40.21	-28.82	-148.37
Equity	30.51	30.51	0	30.52	30.52	30.51
OPM	17.20	19.87	14.45	17.51	13.86	16.52
Net Profit	142.04+40.9%	148.03	107.67	109.80	100.81	466.31
NPM	13.64	14.72	11.69	11.80	11.17	12.40
EPS	4.66+40.8%	5.09	3.53	4.19	3.31	16.12

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	3,691.06+6.2%	3,474.16+7.7%	3,225.20-1.3%	3,267.76+21.6%	2,688.07+28.2%	2,097.28
Other Income	68.88	39.39	40.28	28.06	35.24	33.31
Total Income	3,759.94+7.0%	3,513.55+7.6%	3,265.48-0.9%	3,295.82+21.0%	2,723.31+27.8%	2,130.59
Expenditure	-3,122.01-3.9%	-3,004.51-10.1%	-2,728.42+4.3%	-2,852.18-18.0%	-2,416.61-24.4%	-1,942.80
Interest	-19.63	-29.55	-24.78	-30.27	-42.46	-56.90
PBDT	0	0	0	0	0	0
EBITDA	705.08+18.1%	597.06-0.3%	598.56+16.6%	513.33+33.8%	383.67+37.4%	279.25
Depreciation	-116.40	-97.86	-77	-67.48	-69.75	-67.87
EBIT	588.68+17.9%	499.20-4.3%	521.56+17.0%	445.85+42.0%	313.92+48.5%	211.38
PBT	621.06+22.0%	509.04-5.2%	537.06+17.9%	455.38+34.8%	337.88+79.9%	187.79
Tax	-148.37	-120.53	-125.39	-104.78	-54.85	-36.44
Equity	30.51	30.52	0	0	0	0
OPM (%)	16.52	14.49	16.45	13.82	12.41	8.81
Net Profit	466.31+14.8%	406.32-4.2%	424.12+21.0%	350.60+20.3%	291.43+92.4%	151.50
NPM (%)	12.40	11.56	12.99	10.64	10.70	7.11
EPS (Rs)	16.12+20.6%	13.37-4.0%	13.92+20.9%	11.51+20.4%	9.56+94.7%	4.91
CEPS	16.11	13.37	13.92	11.51	9.56	4.91

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	3.75	13 Aug 2026
2025	Final Dividend	3	31 Jul 2025
2024	Final Dividend	2.75	06 Aug 2024
2023	Final Dividend	2.5	03 Aug 2023
2022	Final Dividend	2	20 Jul 2022
2013	Final Dividend	0.15	18 Jul 2013
2011	Final Dividend	1	19 Jul 2011
2010	Final Dividend	1	16 Jul 2010
2009	Final Dividend	1	16 Jul 2009
2008	Final Dividend	1	14 Jul 2008

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split