Shyam Metalics and Energy LtdIron and Steel ProductsINE810G01011Consolidated₹1231.00+13.40 (+1.10%)
Valuation
Market Cap₹34.37K Cr
TTM PE24.98x
Forward PE21.89x
PEG1.11
Book Value₹442.39
P/B2.78x
TTM EPS₹49.29
Fwd EPS₹56.25
TTM Revenue₹21.08K Cr
TTM PAT₹1.37K Cr
TTM EBITDA₹2.80K Cr
TTM EBIT₹1.96K Cr
Last Qtr PAT₹510.99 Cr
Last Qtr EBITDA₹823.02 Cr
Last Qtr EBIT₹712.98 Cr
Profitability
ROE11.10%
ROCE15.49%
TTM NPM6.50%
TTM EBITDA %13.30%
Curr OPM8.52%
Last OPM6.37%
Curr NPM—
Last NPM—
Curr EPS₹18.39
Last EPS₹12.60
Balance sheet
Equity₹278.39 Cr
Reserve₹12.07K Cr
Total Debt₹1,358.37 Cr
D/E0.11x
Interest %17.35%
Curr Interest₹88.67 Cr
Price / range
Close₹1231.40
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+0.98%
1W+7.50%
1M+17.62%
3M+20.69%
6M+35.92%
1Y+38.85%
2Y+46.84%
3Y+179.90%
5Y—
Diwali+46.19%
Sector peers — Iron and Steel Products
CompanyCloseMkt CapTTM P/EROE
WELCORP2400.00₹63.31K Cr26.7322.31%
APLAPOLLO2199.80₹61.08K Cr46.7722.82%
SHYAMMETL1231.40₹34.37K Cr24.9811.10%
RATNAMANI2449.40₹17.17K Cr39.6612.51%
JINDALSAW253.22₹16.19K Cr29.413.94%
USHAMART486.00₹14.81K Cr27.8215.37%
GPIL205.72₹13.85K Cr15.6916.46%
GALLANTT529.15₹12.77K Cr31.3311.69%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue1,894.77+13.4%1,590.171,808.451,757.251,671.336,992.98
Other Income24.4033.0819.9729.9530.28110.77
Total Income1,919.17+12.8%1,623.251,828.421,787.201,701.617,103.75
Interest21.8920.9323.058.897.9450.55
Expenditure-1,655.13-8.7%-1,438.44-1,621.31-1,654.42-1,522.44-6,359.96
PBDT000000
EBITDA293.22+38.9%244.03287.75166.41211.14923.15
Depreciation-31.69-71.37-77.56-54.69-54.31-239.58
EBIT261.53+66.8%172.66210.19111.72156.83683.57
PBT264.04+47.4%184.81207.11132.78179.17743.79
Tax-65.91-45.85-55.95-34.34-43.56-190.94
Equity278.39278.38278.22278.230278.22
OPM13.7611.3911.337.4310.7210.47
Net Profit198.13+46.1%138.96151.1698.44135.61552.85
NPM10.328.568.275.518.117.78
EPS7.35+50.9%4.965.433.544.8719.87

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 4 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23
Revenue6,992.98+8.0%6,473.57-2.9%6,668.45+6.8%6,243.21
Other Income110.77144.3296.4062.99
Total Income7,103.75+7.3%6,617.89-2.2%6,764.85+7.3%6,306.20
Expenditure-6,359.96-6.8%-5,957.43+5.6%-6,308.81-5.0%-6,008.83
Interest-50.55-49.88-57.93-37.79
PBDT0000
EBITDA923.15+18.8%777.02+22.1%636.25+32.6%479.99
Depreciation-239.58-211-218.68-207.82
EBIT683.57+20.8%566.02+35.6%417.57+53.4%272.17
PBT743.79+12.6%660.46+44.8%456.04+53.4%297.37
Tax-190.94-170.84-104.641.66
Equity278.22278.2200
OPM (%)10.479.987.005.00
Net Profit552.85+12.9%489.62+39.3%351.40+17.5%299.03
NPM (%)7.787.405.005.00
EPS (Rs)19.87+12.8%17.61+30.4%13.50+15.2%11.72
CEPS19.8017.5413.4711.72

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue5,960.19+33.7%5,455.095,240.364,421.464,457.0218,552.20
Other Income34.1547.0929.2251.6569.13203.61
Total Income5,994.34+32.4%5,502.185,269.584,473.114,526.1518,755.82
Interest88.6778.3051.3150.8450.30192.23
Expenditure-5,335.88-27.7%-5,032.97-4,813.30-4,203.11-4,179.07-17,293.55
PBDT000000
EBITDA823.02+52.6%765.29726.88487.11539.432,333.03
Depreciation-110.04-264.87-248.51-217.92-211.18-882.15
EBIT712.98+117.2%500.42478.37269.19328.251,450.88
PBT658.46+89.7%469.21456.28270.04347.091,462.27
Tax-147.38-118.50-144.76-72.53-86.64-402.20
Equity0.01278.38278.29278.230278.29
OPM10.988.538.666.047.677.80
Net Profit510.99+96.2%350.73311.54197.51260.451,060.17
NPM8.526.375.914.425.755.65
EPS18.39+96.5%12.6011.207.109.3638.10

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 4 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23
Revenue18,552.21+22.6%15,137.50+14.7%13,195.22+4.6%12,610.18
Other Income203.61230.63158.98112.01
Total Income18,755.82+22.0%15,368.13+15.1%13,354.20+5.0%12,722.19
Expenditure-17,293.55-22.4%-14,127.06-13.8%-12,414.52-6.3%-11,680.50
Interest-192.23-143.92-133.28-93.13
PBDT0000
EBITDA2,333.04+25.1%1,865.53+18.8%1,570.02+5.7%1,485.89
Depreciation-882.15-711.17-656.04-463.08
EBIT1,450.89+25.7%1,154.36+26.3%913.98-10.6%1,022.81
PBT1,462.27+17.8%1,241.07+32.1%939.80-9.8%1,041.83
Tax-402.20-331.9389.20-193.42
Equity278.29278.2200
OPM (%)7.808.087.048.19
Net Profit1,060.17+16.6%909.26-11.6%1,029+21.3%848.41
NPM (%)5.655.927.716.67
EPS (Rs)38.10+16.5%32.70-17.3%39.54+18.9%33.26
CEPS37.9732.5739.4633.26

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

7
YearTypeAmountEx-Date
2026Final Dividend2.707 Aug 2026
2027Interim Dividend1.824 Jul 2026
2025Final Dividend2.2519 Aug 2025
2026Interim Dividend1.828 Jul 2025
2025Interim Dividend2.2507 Feb 2025
2024Final Dividend2.730 Aug 2024
2024Interim Dividend1.805 Jun 2023

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers