IndiaOne Finance - Company Dashboard

Governance Classic Home

Shyam Metalics and Energy LtdIron and Steel ProductsINE810G01011Consolidated₹1102.70+25.20 (+2.34%)Jun-26

Valuation

Market Cap₹30.70K Cr

TTM PE27.32x

Forward PE26.70x

PEG4.84

Book Value₹412.81

P/B2.66x

TTM EPS₹40.26

Fwd EPS₹41.20

TTM Revenue₹19.57K Cr

TTM PAT₹1.12K Cr

TTM EBITDA₹2.52K Cr

TTM EBIT₹1.58K Cr

Last Qtr PAT₹350.73 Cr

Last Qtr EBITDA₹765.29 Cr

Last Qtr EBIT₹500.42 Cr

Profitability

ROE9.72%

ROCE14.16%

TTM NPM5.72%

TTM EBITDA %12.87%

Curr OPM6.37%

Last OPM5.91%

Curr NPM—

Last NPM—

Curr EPS₹12.60

Last EPS₹11.20

Balance sheet

Equity₹278.29 Cr

Reserve₹11.24K Cr

Total Debt₹1,001.89 Cr

D/E0.09x

Interest %22.32%

Curr Interest₹78.30 Cr

Price / range

Close₹1100.00

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+2.14%

1W+2.64%

1M+11.37%

3M+13.09%

6M+40.11%

1Y+20.21%

2Y+23.58%

3Y+151.06%

5Y—

Diwali+30.59%

Sector peers — Iron and Steel Products

Company	Close	Mkt Cap	TTM P/E	ROE
WELCORP	2660.10	₹70.17K Cr	30.37	25.33%
APLAPOLLO	2270.10	₹63.03K Cr	51.28	23.20%
SHYAMMETL	1100.00	₹30.70K Cr	27.32	9.72%
RATNAMANI	2859.10	₹20.04K Cr	46.29	12.51%
JINDALSAW	289.50	₹18.51K Cr	28.24	4.78%
GPIL	233.47	₹15.71K Cr	17.81	16.46%
USHAMART	507.20	₹15.46K Cr	29.03	15.37%
GALLANTT	547.15	₹13.20K Cr	30.40	13.14%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	1,590.17-9.2%	1,808.45	1,757.25	1,671.33	1,751.94	6,992.98
Other Income	33.08	19.97	29.95	30.28	30.57	110.77
Total Income	1,623.25-8.9%	1,828.42	1,787.20	1,701.61	1,782.51	7,103.75
Interest	20.93	23.05	8.89	7.94	10.67	50.55
Expenditure	-1,438.44+7.7%	-1,621.31	-1,654.42	-1,522.44	-1,557.78	-6,359.96
PBDT	0	0	0	0	0	0
EBITDA	244.03-5.4%	287.75	166.41	211.14	257.85	923.15
Depreciation	-71.37	-77.56	-54.69	-54.31	-53.02	-239.58
EBIT	172.66-15.7%	210.19	111.72	156.83	204.83	683.57
PBT	184.81-17.8%	207.11	132.78	179.17	224.73	743.79
Tax	-45.85	-55.95	-34.34	-43.56	-57.09	-190.94
Equity	278.38	278.22	278.23	0	278.23	278.22
OPM	11.39	11.33	7.43	10.72	12.61	10.47
Net Profit	138.96-17.1%	151.16	98.44	135.61	167.64	552.85
NPM	8.56	8.27	5.51	8.11	9.40	7.78
EPS	4.96-17.7%	5.43	3.54	4.87	6.03	19.87

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23
Revenue	6,992.98+8.0%	6,473.57-2.9%	6,668.45+6.8%	6,243.21
Other Income	110.77	144.32	96.40	62.99
Total Income	7,103.75+7.3%	6,617.89-2.2%	6,764.85+7.3%	6,306.20
Expenditure	-6,359.96-6.8%	-5,957.43+5.6%	-6,308.81-5.0%	-6,008.83
Interest	-50.55	-49.88	-57.93	-37.79
PBDT	0	0	0	0
EBITDA	923.15+18.8%	777.02+22.1%	636.25+32.6%	479.99
Depreciation	-239.58	-211	-218.68	-207.82
EBIT	683.57+20.8%	566.02+35.6%	417.57+53.4%	272.17
PBT	743.79+12.6%	660.46+44.8%	456.04+53.4%	297.37
Tax	-190.94	-170.84	-104.64	1.66
Equity	278.22	278.22	0	0
OPM (%)	10.47	9.98	7.00	5.00
Net Profit	552.85+12.9%	489.62+39.3%	351.40+17.5%	299.03
NPM (%)	7.78	7.40	5.00	5.00
EPS (Rs)	19.87+12.8%	17.61+30.4%	13.50+15.2%	11.72
CEPS	19.80	17.54	13.47	11.72

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	5,455.09+23.5%	5,240.36	4,421.46	4,457.02	4,418.84	18,552.20
Other Income	47.09	29.22	51.65	69.13	53.61	203.61
Total Income	5,502.18+23.0%	5,269.58	4,473.11	4,526.15	4,472.45	18,755.82
Interest	78.30	51.31	50.84	50.30	39.78	192.23
Expenditure	-5,032.97-23.3%	-4,813.30	-4,203.11	-4,179.07	-4,083.54	-17,293.55
PBDT	0	0	0	0	0	0
EBITDA	765.29+32.0%	726.88	487.11	539.43	579.62	2,333.03
Depreciation	-264.87	-248.51	-217.92	-211.18	-204.54	-882.15
EBIT	500.42+33.4%	478.37	269.19	328.25	375.08	1,450.88
PBT	469.21+20.6%	456.28	270.04	347.09	388.94	1,462.27
Tax	-118.50	-144.76	-72.53	-86.64	-98.27	-402.20
Equity	278.38	278.29	278.23	0	278.23	278.29
OPM	8.53	8.66	6.04	7.67	8.70	7.80
Net Profit	350.73+20.7%	311.54	197.51	260.45	290.67	1,060.17
NPM	6.37	5.91	4.42	5.75	6.50	5.65
EPS	12.60+20.6%	11.20	7.10	9.36	10.45	38.10

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23
Revenue	18,552.21+22.6%	15,137.50+14.7%	13,195.22+4.6%	12,610.18
Other Income	203.61	230.63	158.98	112.01
Total Income	18,755.82+22.0%	15,368.13+15.1%	13,354.20+5.0%	12,722.19
Expenditure	-17,293.55-22.4%	-14,127.06-13.8%	-12,414.52-6.3%	-11,680.50
Interest	-192.23	-143.92	-133.28	-93.13
PBDT	0	0	0	0
EBITDA	2,333.04+25.1%	1,865.53+18.8%	1,570.02+5.7%	1,485.89
Depreciation	-882.15	-711.17	-656.04	-463.08
EBIT	1,450.89+25.7%	1,154.36+26.3%	913.98-10.6%	1,022.81
PBT	1,462.27+17.8%	1,241.07+32.1%	939.80-9.8%	1,041.83
Tax	-402.20	-331.93	89.20	-193.42
Equity	278.29	278.22	0	0
OPM (%)	7.80	8.08	7.04	8.19
Net Profit	1,060.17+16.6%	909.26-11.6%	1,029+21.3%	848.41
NPM (%)	5.65	5.92	7.71	6.67
EPS (Rs)	38.10+16.5%	32.70-17.3%	39.54+18.9%	33.26
CEPS	37.97	32.57	39.46	33.26

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	2.7	07 Aug 2026
2027	Interim Dividend	1.8	24 Jul 2026
2025	Final Dividend	2.25	19 Aug 2025
2026	Interim Dividend	1.8	28 Jul 2025
2025	Interim Dividend	2.25	07 Feb 2025
2024	Final Dividend	2.7	30 Aug 2024
2024	Interim Dividend	1.8	05 Jun 2023

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split