IndiaOne Finance - Company Dashboard

Governance Classic Home

Digicontent LtdAdvertising and Media AgenciesINE03JI01017Consolidated₹25.75+2.22 (+9.43%)Jun-26

Valuation

Market Cap₹142.50 Cr

TTM PE116.62x

Forward PE-12.84x

PEG2.33

Book Value₹6.35

P/B3.86x

TTM EPS₹0.21

Fwd EPS₹-1.91

TTM Revenue₹501.58 Cr

TTM PAT₹1.21 Cr

TTM EBITDA₹35.41 Cr

TTM EBIT₹27.64 Cr

Last Qtr PAT₹-1.93 Cr

Last Qtr EBITDA₹1.88 Cr

Last Qtr EBIT₹-0.01 Cr

Profitability

ROE3.28%

ROCE18.73%

TTM NPM0.24%

TTM EBITDA %7.06%

Curr OPM-1.56%

Last OPM0.76%

Curr NPM—

Last NPM—

Curr EPS₹-0.33

Last EPS₹0.15

Balance sheet

Equity₹11.64 Cr

Reserve₹25.29 Cr

Total Debt₹98.07 Cr

D/E2.66x

Interest %-127.46%

Curr Interest₹2.46 Cr

Price / range

Close₹24.49

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+2.04%

1W+7.83%

1M+2.92%

3M-0.23%

6M+7.29%

1Y-35.30%

2Y-35.54%

3Y+21.12%

5Y+101.56%

Diwali-26.90%

Sector peers — Advertising and Media Agencies

Company	Close	Mkt Cap	TTM P/E	ROE
SIGNPOST	271.50	₹1.45K Cr	19.72	25.58%
RKSWAMY	89.40	₹451.27 Cr	19.87	8.59%
DGCONTENT	24.49	₹142.50 Cr	116.62	3.28%
THINKINK	0.19	₹27.02 Cr	9.50	—
ESHAMEDIA	32.13	₹25.08 Cr	107.10	—
VISIONCINE	1.18	₹8.36 Cr	-3.47	—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	0.30-3.2%	0.29	0.29	0.30	0.31	1.19
Other Income	0.18	0.18	0.29	1.20	0.19	1.86
Total Income	0.48-4.0%	0.47	0.58	1.50	0.50	3.05
Interest	2.16	2.19	2.19	2.55	2.78	9.71
Expenditure	-2.64+25.6%	-2.76	-3.64	-3.27	-3.55	-13.22
PBDT	0	0	0	0	0	0
EBITDA	-0.18+60.9%	-0.28	-1.16	-0.42	-0.46	-2.32
Depreciation	0	0	0	0	0	0
EBIT	-0.18+60.9%	-0.28	-1.16	-0.42	-0.46	-2.32
PBT	-2.16+29.2%	-2.29	-3.07	-1.77	-3.05	-10.18
Tax	0	0	0	0	0	0
Equity	11.64	11.64	0	0	11.64	11.64
OPM	-450.00	-487.23	-1058.62	-590.00	-610.00	-333.77
Net Profit	-2.16+29.2%	-2.29	-3.07	-1.77	-3.05	-10.18
NPM	-450.00	-487.23	-1058.62	-590.00	-610.00	-333.77
EPS	-0.37+28.8%	0	-0.53	-0.30	-0.52	0

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	1.19-7.8%	1.29-18.4%	1.58+0.0%	1.58+17.9%	1.34+22.9%	1.09
Other Income	1.86	1.19	0.95	0.90	1.09	1.79
Total Income	3.05+23.0%	2.48-2.0%	2.53+2.0%	2.48+2.1%	2.43-15.6%	2.88
Expenditure	-13.22+20.7%	-16.68+4.7%	-17.50-4.0%	-16.82+1.4%	-17.06+11.2%	-19.22
Interest	-9.71	-13.13	-13.30	-11.61	-11.37	-11.14
PBDT	0	0	0	0	0	0
EBITDA	-2.32-2.7%	-2.26+13.7%	-2.62+27.6%	-3.62+16.0%	-4.31+37.5%	-6.90
Depreciation	0	0	0	-0.01	-0.04	-0.09
EBIT	-2.32-2.7%	-2.26+13.7%	-2.62+27.8%	-3.63+16.6%	-4.35+37.8%	-6.99
PBT	-10.18+28.3%	-14.20+5.1%	-14.97-4.4%	-14.34+2.0%	-14.63+10.5%	-16.34
Tax	0	0	0	0	0	0
Equity	11.64	11.64	0	0	0	0
OPM (%)	-333.77	-572.58	-592.00	-578.00	-602.00	-567.00
Net Profit	-10.18+28.3%	-14.20+5.1%	-14.97-4.4%	-14.34+2.0%	-14.63+10.5%	-16.34
NPM (%)	-333.77	-572.58	-592.00	-578.00	-602.00	-567.00
EPS (Rs)	0	0+100.0%	-2.57-4.5%	-2.46+2.0%	-2.51+10.7%	-2.81
CEPS	0	0	-2.57	-2.46	-2.51	-2.81

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	123.30+11.6%	118.35	128.14	131.79	110.45	488.73
Other Income	0.61	0.85	1.25	2.14	0.47	4.71
Total Income	123.91+11.7%	119.20	129.39	133.93	110.92	493.44
Interest	2.46	3.40	2.58	2.89	2.92	11.79
Expenditure	-125.77-11.3%	-117	-122.18	-120.32	-113	-472.50
PBDT	0	0	0	0	0	0
EBITDA	1.88-19.7%	6.69	10.51	16.33	2.34	35.87
Depreciation	-1.89	-1.94	-1.97	-1.97	-1.97	-7.85
EBIT	-0.01-102.7%	4.75	8.54	14.36	0.37	28.02
PBT	-1.86+10.6%	2.20	0	13.61	-2.08	5.05
Tax	-0.07	-1.30	1.40	-4.09	-0.25	-4.24
Equity	11.64	11.64	0	0	11.64	11.64
OPM	-1.50	1.85	0.00	10.16	-1.88	1.02
Net Profit	-1.93+17.2%	0.90	-7.28	9.52	-2.33	0.81
NPM	-1.56	0.76	-5.63	7.11	-2.10	0.16
EPS	-0.33+17.5%	0.15	-1.25	1.64	-0.40	0.14

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	488.73+10.4%	442.85+6.8%	414.56+18.7%	349.27+7.8%	324.13+30.2%	248.89
Other Income	4.71	7.33	2.73	5.49	8.86	4.96
Total Income	493.44+9.6%	450.18+7.9%	417.29+17.6%	354.76+6.5%	332.99+31.2%	253.85
Expenditure	-472.50-14.5%	-412.80-2.0%	-404.59-10.2%	-367.13-22.6%	-299.40-4.4%	-286.88
Interest	-11.79	-16.72	-17.54	-15.64	-11.85	-12.13
PBDT	0	0	0	0	0	0
EBITDA	35.87-37.9%	57.79+25.7%	45.98+205.1%	15.07-71.5%	52.96+101.4%	26.29
Depreciation	-7.85	-11.02	-18.47	-17.29	-16.38	-52.15
EBIT	28.02-40.1%	46.77+70.0%	27.51+1339.2%	-2.22-106.1%	36.58+241.5%	-25.86
PBT	5.05-86.5%	37.38+194.3%	12.70+202.7%	-12.37-136.8%	33.59+201.7%	-33.03
Tax	-4.24	-13.07	-6.96	-0.48	-12.54	-10.56
Equity	11.64	11.64	0	0	0	0
OPM (%)	1.02	8.30	3.04	-3.49	10.09	-13.01
Net Profit	0.81-96.7%	24.31+323.5%	5.74+144.7%	-12.85-161.0%	21.05+148.3%	-43.59
NPM (%)	0.16	5.40	1.38	-3.62	6.32	-17.17
EPS (Rs)	0.14-96.7%	4.18+322.2%	0.99+144.8%	-2.21-161.0%	3.62+148.3%	-7.49
CEPS	0.13	4.18	0.99	-2.21	3.62	-7.49

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

No dividend history.

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split