Digicontent LtdAdvertising and Media AgenciesINE03JI01017Consolidated₹24.50+1.98 (+8.79%)
Valuation
Market Cap₹131.33 Cr
TTM PE-32.24x
Forward PE30.78x
PEG0.07
Book Value₹8.74
P/B2.58x
TTM EPS₹-0.70
Fwd EPS₹0.73
TTM Revenue₹502.60 Cr
TTM PAT₹-4.04 Cr
TTM EBITDA₹29.46 Cr
TTM EBIT₹21.76 Cr
Last Qtr PAT₹4.27 Cr
Last Qtr EBITDA₹10.38 Cr
Last Qtr EBIT₹8.48 Cr
Profitability
ROE-7.94%
ROCE15.24%
TTM NPM-0.80%
TTM EBITDA %5.86%
Curr OPM3.20%
Last OPM-1.56%
Curr NPM—
Last NPM—
Curr EPS₹0.73
Last EPS₹-0.33
Balance sheet
Equity₹11.64 Cr
Reserve₹39.24 Cr
Total Debt₹65.29 Cr
D/E1.28x
Interest %55.50%
Curr Interest₹2.37 Cr
Price / range
Close₹22.57
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D-1.05%
1W-0.81%
1M-3.92%
3M+4.61%
6M-18.33%
1Y-38.75%
2Y-46.40%
3Y+18.73%
5Y+34.35%
Diwali-32.63%
Sector peers — Advertising and Media Agencies
CompanyCloseMkt CapTTM P/EROE
SIGNPOST227.25₹1.21K Cr16.4822.91%
RKSWAMY83.78₹422.90 Cr18.628.59%
DGCONTENT22.57₹131.33 Cr-32.24-7.94%
ESHAMEDIA49.97₹39.01 Cr166.57—
THINKINK0.18₹25.60 Cr9.00—
VISIONCINE1.07₹7.58 Cr-3.15—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue0.29-3.3%0.300.290.290.301.19
Other Income0.180.180.180.291.201.86
Total Income0.47-68.7%0.480.470.581.503.05
Interest2.132.162.192.192.559.71
Expenditure-2.80+14.4%-2.64-2.76-3.64-3.27-13.22
PBDT000000
EBITDA-0.38+9.5%-0.18-0.28-1.16-0.42-2.32
Depreciation000000
EBIT-0.38+9.5%-0.18-0.28-1.16-0.42-2.32
PBT-2.33-31.6%-2.16-2.29-3.07-1.77-10.18
Tax000000
Equity11.6411.6411.640011.64
OPM-495.74-450.00-487.23-1058.62-590.00-333.77
Net Profit-2.33-31.6%-2.16-2.29-3.07-1.77-10.18
NPM-495.74-450.00-487.23-1058.62-590.00-333.77
EPS-0.40-33.3%-0.370-0.53-0.300

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue1.19-7.8%1.29-18.4%1.58+0.0%1.58+17.9%1.34+22.9%1.09
Other Income1.861.190.950.901.091.79
Total Income3.05+23.0%2.48-2.0%2.53+2.0%2.48+2.1%2.43-15.6%2.88
Expenditure-13.22+20.7%-16.68+4.7%-17.50-4.0%-16.82+1.4%-17.06+11.2%-19.22
Interest-9.71-13.13-13.30-11.61-11.37-11.14
PBDT000000
EBITDA-2.32-2.7%-2.26+13.7%-2.62+27.6%-3.62+16.0%-4.31+37.5%-6.90
Depreciation000-0.01-0.04-0.09
EBIT-2.32-2.7%-2.26+13.7%-2.62+27.8%-3.63+16.6%-4.35+37.8%-6.99
PBT-10.18+28.3%-14.20+5.1%-14.97-4.4%-14.34+2.0%-14.63+10.5%-16.34
Tax000000
Equity11.6411.640000
OPM (%)-333.77-572.58-592.00-578.00-602.00-567.00
Net Profit-10.18+28.3%-14.20+5.1%-14.97-4.4%-14.34+2.0%-14.63+10.5%-16.34
NPM (%)-333.77-572.58-592.00-578.00-602.00-567.00
EPS (Rs)00+100.0%-2.57-4.5%-2.46+2.0%-2.51+10.7%-2.81
CEPS00-2.57-2.46-2.51-2.81

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue132.81+0.8%123.30118.35128.14131.79488.73
Other Income0.450.610.851.252.144.71
Total Income133.26-0.5%123.91119.20129.39133.93493.44
Interest2.372.463.402.582.8911.79
Expenditure-126.70-5.3%-125.77-117-122.18-120.32-472.50
PBDT000000
EBITDA10.38-36.4%1.886.6910.5116.3335.87
Depreciation-1.90-1.89-1.94-1.97-1.97-7.85
EBIT8.48-40.9%-0.014.758.5414.3628.02
PBT6.56-51.8%-1.862.20013.615.05
Tax-2.29-0.07-1.301.40-4.09-4.24
Equity11.6411.6411.640011.64
OPM4.92-1.501.850.0010.161.02
Net Profit4.27-55.1%-1.930.90-7.289.520.81
NPM3.20-1.560.76-5.637.110.16
EPS0.73-55.5%-0.330.15-1.251.640.14

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue488.73+10.4%442.85+6.8%414.56+18.7%349.27+7.8%324.13+30.2%248.89
Other Income4.717.332.735.498.864.96
Total Income493.44+9.6%450.18+7.9%417.29+17.6%354.76+6.5%332.99+31.2%253.85
Expenditure-472.50-14.5%-412.80-2.0%-404.59-10.2%-367.13-22.6%-299.40-4.4%-286.88
Interest-11.79-16.72-17.54-15.64-11.85-12.13
PBDT000000
EBITDA35.87-37.9%57.79+25.7%45.98+205.1%15.07-71.5%52.96+101.4%26.29
Depreciation-7.85-11.02-18.47-17.29-16.38-52.15
EBIT28.02-40.1%46.77+70.0%27.51+1339.2%-2.22-106.1%36.58+241.5%-25.86
PBT5.05-86.5%37.38+194.3%12.70+202.7%-12.37-136.8%33.59+201.7%-33.03
Tax-4.24-13.07-6.96-0.48-12.54-10.56
Equity11.6411.640000
OPM (%)1.028.303.04-3.4910.09-13.01
Net Profit0.81-96.7%24.31+323.5%5.74+144.7%-12.85-161.0%21.05+148.3%-43.59
NPM (%)0.165.401.38-3.626.32-17.17
EPS (Rs)0.14-96.7%4.18+322.2%0.99+144.8%-2.21-161.0%3.62+148.3%-7.49
CEPS0.134.180.99-2.213.62-7.49

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

0

No dividend history.

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers