IndiaOne Finance - Company Dashboard

Governance Classic Home

Esha Media Research LtdAdvertising and Media AgenciesINE328F01016

Valuation

Market Cap₹25.08 Cr

TTM PE107.10x

Forward PE33.01x

PEG-1.45

Book Value₹14.60

P/B2.20x

TTM EPS₹0.30

Fwd EPS₹0.97

TTM Revenue₹2.27 Cr

TTM PAT₹0.23 Cr

TTM EBITDA₹-3.33 Cr

TTM EBIT₹-3.52 Cr

Last Qtr PAT₹1.80 Cr

Last Qtr EBITDA₹-0.44 Cr

Last Qtr EBIT₹-0.50 Cr

Profitability

ROE—

ROCE—

TTM NPM10.13%

TTM EBITDA %-146.70%

Curr OPM-134.71%

Last OPM311.42%

Curr NPM—

Last NPM—

Curr EPS₹-0.84

Last EPS₹2.31

Balance sheet

Equity—

Reserve—

Total Debt₹0.00 Cr

D/E—

Interest %-24.62%

Curr Interest₹0.16 Cr

Price / range

Close₹32.13

vs 52W High-51.07%

vs 52W Low+54.25%

MA50—

MA200—

Returns

1D-5.00%

1W-16.50%

1M-34.24%

3M+42.80%

6M+28.73%

1Y-22.63%

2Y+111.10%

3Y+687.50%

5Y+517.88%

Diwali-22.03%

Sector peers — Advertising and Media Agencies

Company	Close	Mkt Cap	TTM P/E	ROE
SIGNPOST	271.50	₹1.45K Cr	19.76	25.52%
RKSWAMY	89.40	₹451.27 Cr	23.04	7.43%
DGCONTENT	24.49	₹142.50 Cr	-20.41	-25.16%
THINKINK	0.19	₹27.02 Cr	9.50	—
ESHAMEDIA	32.13	₹25.08 Cr	107.10	—
VISIONCINE	1.18	₹8.36 Cr	-13.11	—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	0.48-11.1%	0.58	0.51	0.70	0.54	2.32
Other Income	0	0.02	0	0	0	0.02
Total Income	0.48-11.1%	0.60	0.51	0.70	0.54	2.34
Interest	0.16	0.11	0.04	0.03	0.01	0.19
Expenditure	-1.14-26.7%	-2.86	-1.09	-1.04	-0.90	-5.93
PBDT	0	0	0	0	0	0
EBITDA	-0.44-51.7%	-2.12	-0.51	-0.26	-0.29	-3.22
Depreciation	-0.06	-0.05	-0.03	-0.05	-0.06	-0.20
EBIT	-0.50-42.9%	-2.17	-0.54	-0.31	-0.35	-3.42
PBT	-0.65	1.80	-0.58	-0.34	0	0.48
Tax	0	0	0	0	0	0
Equity	0	0	0	0	0	0
OPM	-134.71	311.42	-114.15	-47.86	0.00	20.00
Net Profit	-0.65-58.5%	1.80	-0.58	-0.34	-0.41	0.48
NPM	-134.71	311.42	-114.15	-47.86	-75.93	20.00
EPS	-0.84	2.31	-0.74	-0.43	0	0.62

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	2.32-26.6%	3.16+2157.1%	0.14+75.0%	0.08-60.0%	0.20+17.6%	0.17
Other Income	0.02	0	0	0	0	0
Total Income	2.34-25.9%	3.16+2157.1%	0.14+75.0%	0.08-60.0%	0.20+17.6%	0.17
Expenditure	-5.93-41.5%	-4.19-1721.7%	-0.23+11.5%	-0.26+27.8%	-0.36-33.3%	-0.27
Interest	-0.19	-0.32	0	0	0	0
PBDT	0	0	0	0	0	0
EBITDA	-3.22-464.9%	-0.57-612.5%	-0.08+50.0%	-0.16-14.3%	-0.14-40.0%	-0.10
Depreciation	-0.20	-0.14	-0.01	-0.02	-0.02	0
EBIT	-3.42-381.7%	-0.71-688.9%	-0.09+50.0%	-0.18-12.5%	-0.16-60.0%	-0.10
PBT	0.48+147.1%	-1.02-1033.3%	-0.09+50.0%	-0.18-12.5%	-0.16-60.0%	-0.10
Tax	0	-2.60	0	0	0	0.15
Equity	0	0	0	0	0	0
OPM (%)	20.00	-32.00	-65.00	-227.00	-79.00	-58.00
Net Profit	0.48+113.2%	-3.63-3933.3%	-0.09+50.0%	-0.18-5.9%	-0.17-440.0%	0.05
NPM (%)	20.00	-115.00	-67.00	-230.00	-81.00	30.00
EPS (Rs)	0.62+113.3%	-4.65-4127.3%	-0.11+50.0%	-0.22-15.8%	-0.19	0
CEPS	0.62	-4.65	-0.11	-0.22	-0.19	0

No financial result data.

Yearly results

Last 6 financial years · YoY % vs previous FY

No yearly result data.

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

No dividend history.

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split