R K Swamy LtdAdvertising and Media AgenciesINE0NQ801033Consolidated₹89.82+1.45 (+1.64%)Jun-26
Valuation
Market Cap₹451.27 Cr
TTM PE19.87x
Forward PE15.27x
PEG7.25
Book Value₹52.36
P/B1.71x
TTM EPS₹4.50
Fwd EPS₹5.85
TTM Revenue₹346.81 Cr
TTM PAT₹22.70 Cr
TTM EBITDA₹40.42 Cr
TTM EBIT₹25.54 Cr
Last Qtr PAT₹3.47 Cr
Last Qtr EBITDA₹8.74 Cr
Last Qtr EBIT₹3.37 Cr
Profitability
ROE8.59%
ROCE10.72%
TTM NPM6.55%
TTM EBITDA %11.65%
Curr OPM4.04%
Last OPM15.29%
Curr NPM
Last NPM
Curr EPS₹0.69
Last EPS₹3.16
Balance sheet
Equity₹25.24 Cr
Reserve₹239.04 Cr
Total Debt₹42.95 Cr
D/E0.16x
Interest %29.11%
Curr Interest₹1.01 Cr
Price / range
Close₹89.40
vs 52W High
vs 52W Low
MA50
MA200
Returns
1D+1.52%
1W-3.39%
1M-8.35%
3M-9.12%
6M+0.22%
1Y-43.20%
2Y-66.22%
3Y
5Y
Diwali-19.20%
Sector peers — Advertising and Media Agencies
CompanyCloseMkt CapTTM P/EROE
SIGNPOST271.50₹1.45K Cr19.7225.58%
RKSWAMY89.40₹451.27 Cr19.878.59%
DGCONTENT24.49₹142.50 Cr116.623.28%
THINKINK0.19₹27.02 Cr9.50
ESHAMEDIA32.13₹25.08 Cr107.10
VISIONCINE1.18₹8.36 Cr-3.47

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue38.09+16.0%47.4440.4829.9132.83150.66
Other Income2.332.772.459.062.5516.82
Total Income40.42+14.2%50.2042.9338.9735.38167.48
Interest0.760.700.750.870.943.26
Expenditure-37.90-12.6%-38.66-39.99-31.01-33.65-143.30
PBDT000000
EBITDA3.19+100.6%11.172.901.341.5917.01
Depreciation-2.24-1.69-1.66-1.57-1.47-6.39
EBIT0.95+691.7%9.481.24-0.230.1210.62
PBT2.51+45.1%11.541.707.961.7322.93
Tax-0.35-1.93-0.28-1.52-0.39-4.12
Equity25.2425.240025.2425.24
OPM6.2122.994.1926.614.8913.69
Net Profit2.17+61.9%9.611.426.441.3418.81
NPM5.3719.143.5121.523.7911.23
EPS0.43+59.3%1.900.281.270.273.73

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 3 years
MetricFY 25-26FY 24-25FY 23-24
Revenue150.66+26.0%119.55-26.3%162.14
Other Income16.8214.502.77
Total Income167.48+24.9%134.05-18.7%164.91
Expenditure-143.30-22.2%-117.30+9.4%-129.44
Interest-3.26-3.14-7.51
PBDT000
EBITDA17.01+68.6%10.09-77.9%45.67
Depreciation-6.39-4.70-5.46
EBIT10.62+97.0%5.39-86.6%40.21
PBT22.93+36.9%16.75-52.8%35.47
Tax-4.12-3.22-8.97
Equity25.2425.240
OPM (%)13.6912.5022.00
Net Profit18.81+39.0%13.53-49.0%26.51
NPM (%)11.2310.0916.00
EPS (Rs)3.73+39.2%2.68-54.7%5.91
CEPS3.732.685.91

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue83.62+7.8%100.8888.6673.6577.57340.75
Other Income2.193.362.212.732.6810.98
Total Income85.81+6.9%104.2390.8776.3880.25351.73
Interest1.010.9900.880.853.66
Expenditure-81.26-6.0%-84.90-84.74-73.25-76.64-319.53
PBDT000000
EBITDA8.74+42.8%21.813.925.956.1243.51
Depreciation-5.37-4.840-4.67-4.34-18.63
EBIT3.37+89.3%16.973.921.281.7824.88
PBT4.55+26.4%19.333.063.133.6029.13
Tax-1.08-3.39-0.31-2.59-0.73-7.02
Equity25.2425.240025.2425.24
OPM5.3018.553.374.104.498.28
Net Profit3.47+20.9%15.942.750.542.8722.11
NPM4.0415.293.030.703.586.28
EPS0.69+21.1%3.1600.110.574.38

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 3 years
MetricFY 25-26FY 24-25FY 23-24
Revenue340.75+15.8%294.29-11.2%331.52
Other Income10.9811.873.88
Total Income351.73+14.9%306.15-8.7%335.39
Expenditure-319.53-13.6%-281.38+0.2%-281.82
Interest-3.66-2.10-5.77
PBDT000
EBITDA43.51+47.3%29.54-58.1%70.42
Depreciation-18.63-14.53-14.95
EBIT24.88+65.8%15.01-72.9%55.47
PBT29.13+17.6%24.77-53.8%53.57
Tax-7.02-6.11-13.84
Equity25.2425.240
OPM (%)8.288.0915.97
Net Profit22.11+18.5%18.66-53.0%39.73
NPM (%)6.286.1011.84
EPS (Rs)4.38+18.4%3.70-58.2%8.86
CEPS4.383.708.86

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

3
YearTypeAmountEx-Date
2026Final Dividend231 Jul 2026
2025Final Dividend1.519 Aug 2025
2024Final Dividend209 Aug 2024

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers