IndiaOne Finance - Company Dashboard

Governance Classic Home

Spencers Retail LtdDiversified RetailINE020801028

Valuation

Market Cap₹255.79 Cr

TTM PE-1.87x

Forward PE-1.87x

PEG-0.87

Book Value—

P/B—

TTM EPS₹-15.15

Fwd EPS₹-15.21

TTM Revenue₹1.58K Cr

TTM PAT₹-136.48 Cr

TTM EBITDA₹3.65 Cr

TTM EBIT₹-89.19 Cr

Last Qtr PAT₹-35.52 Cr

Last Qtr EBITDA₹7.57 Cr

Last Qtr EBIT₹-15.88 Cr

Profitability

ROE—

ROCE0.00%

TTM NPM-8.61%

TTM EBITDA %0.23%

Curr OPM-8.32%

Last OPM-9.15%

Curr NPM—

Last NPM—

Curr EPS₹-3.78

Last EPS₹-3.94

Balance sheet

Equity₹45.07 Cr

Reserve₹-957.99 Cr

Total Debt₹1,918.72 Cr

D/E—

Interest %-110.11%

Curr Interest₹37.47 Cr

Price / range

Close₹28.38

vs 52W High-53.48%

vs 52W Low+16.84%

MA50—

MA200—

Returns

1D+0.75%

1W+1.12%

1M-7.67%

3M-23.13%

6M-3.55%

1Y-49.74%

2Y-70.36%

3Y-59.82%

5Y-72.87%

Diwali-32.07%

Sector peers — Diversified Retail

Company	Close	Mkt Cap	TTM P/E	ROE
DMART	3749.90	₹2.45L Cr	73.33	13.61%
VMM	102.65	₹48.00K Cr	73.32	8.80%
EMIL	196.28	₹7.55K Cr	36.62	12.68%
VMART	808.15	₹6.43K Cr	46.47	14.47%
SHOPERSTOP	399.75	₹4.40K Cr	-97.50	-15.48%
PATELRMART	205.77	₹687.28 Cr	15.80	11.44%
SPENCERS	28.38	₹255.79 Cr	-1.87	—
FLFL	1.15	₹23.20 Cr	-0.03	-43.49%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	407.94+17.8%	379.47	420.57	376.28	346.22	1,522.54
Other Income	1.16	8.54	0.60	3.10	8.02	20.26
Total Income	409.10+15.5%	388.01	421.17	379.38	354.23	1,542.80
Interest	37.47	34.99	34.82	32.32	31.48	133.61
Expenditure	-443.13-15.0%	-423.53	-454.42	-413.06	-385.39	-1,676.40
PBDT	0	0	0	0	0	0
EBITDA	16.79+153.6%	4.97	14.81	9.60	6.62	36
Depreciation	-14.51	-14.04	-13.84	-14.06	-14.31	-56.25
EBIT	2.28+129.6%	-9.07	0.97	-4.46	-7.69	-20.25
PBT	-34.03-9.2%	-35.52	-33.25	-33.68	-31.16	-133.60
Tax	0	0	0	0	0	0
Equity	45.07	45.07	0	0	45.07	45.07
OPM	-8.32	-9.15	-7.91	-8.95	-8.80	-8.66
Net Profit	-34.03-9.2%	-35.52	-33.25	-33.68	-31.16	-133.60
NPM	-8.32	-9.15	-7.91	-8.95	-8.80	-8.66
EPS	-3.78-9.2%	-3.94	-3.69	-3.74	-3.46	0

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	1,522.54-10.5%	1,700.92-17.0%	2,049.22-6.0%	2,180.25+9.0%	1,999.62-3.4%	2,068.95
Other Income	20.26	74.60	18.55	29.91	67.49	47.18
Total Income	1,542.80-13.1%	1,775.52-14.1%	2,067.77-6.4%	2,210.16+6.9%	2,067.11-2.3%	2,116.13
Expenditure	-1,676.40+14.5%	-1,960.30+14.0%	-2,279.59+3.5%	-2,363.39-9.8%	-2,151.67+4.1%	-2,244.07
Interest	-133.61	-131.86	-119.34	-90.70	-76.01	-68.86
PBDT	0	0	0	0	0	0
EBITDA	36+265.8%	-21.71-17.6%	-18.46-516.7%	4.43-74.7%	17.49+19533.3%	-0.09
Depreciation	-56.25	-105.81	-92.57	-96.87	-93.53	-106.17
EBIT	-20.25+84.1%	-127.52-14.9%	-111.03-20.1%	-92.44-21.6%	-76.04+28.4%	-106.26
PBT	-133.60+27.7%	-184.78+12.8%	-211.82-38.2%	-153.24-81.2%	-84.57+33.9%	-127.94
Tax	0	0	0	0	0	0
Equity	45.07	45.07	0	0	0	0
OPM (%)	-8.66	-10.41	-10.00	-7.00	-4.00	-6.00
Net Profit	-133.60+27.7%	-184.78+12.8%	-211.82-38.2%	-153.24-81.2%	-84.57+33.9%	-127.94
NPM (%)	-8.66	-10.41	-10.00	-7.00	-4.00	-6.00
EPS (Rs)	0	0+100.0%	-23.50-38.2%	-17-81.2%	-9.38+36.7%	-14.81
CEPS	0	0	-23.50	-17	-9.38	-14.81

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	469.47+12.9%	436.15	502.87	445.15	415.84	1,800
Other Income	1.81	9.30	1.31	3.74	11.41	25.76
Total Income	471.29+10.3%	445.45	504.18	448.88	427.25	1,825.76
Interest	46.43	44.80	43.37	40.76	40.10	169.03
Expenditure	-531.78-8.8%	-511.09	-562.59	-512.73	-488.91	-2,075.32
PBDT	0	0	0	0	0	0
EBITDA	7.57+213.7%	-7.13	6.71	-3.50	-6.66	-10.60
Depreciation	-23.45	-23.01	-23.06	-23.32	-26.31	-95.69
EBIT	-15.88+51.8%	-30.14	-16.35	-26.82	-32.97	-106.29
PBT	-60.49+1.9%	-65.64	0	-63.85	-61.67	-249.56
Tax	0.04	0.06	0.06	0.06	0.06	0.23
Equity	45.07	45.07	0	45.07	45.07	45.07
OPM	-12.83	-14.74	0.00	-14.22	-14.43	-13.67
Net Profit	-60.45+1.9%	-65.58	-58.35	-63.79	-61.61	-249.33
NPM	-12.83	-14.72	-11.57	-14.21	-14.42	-13.66
EPS	-6.71+1.9%	-7.28	-6.47	-7.08	-6.84	0

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	1,800.00-9.8%	1,995.20-14.9%	2,345.03-4.4%	2,452.58+6.6%	2,299.69-5.3%	2,428.07
Other Income	25.76	103.52	25.60	32.58	76.86	53.40
Total Income	1,825.76-13.0%	2,098.72-11.5%	2,370.63-4.6%	2,485.16+4.6%	2,376.55-4.2%	2,481.47
Expenditure	-2,075.32+11.5%	-2,345.34+11.1%	-2,637.13+2.2%	-2,695.95-7.9%	-2,498.49+5.6%	-2,645.67
Interest	-169.03	-164.31	-147.99	-115.22	-96.97	-91.34
PBDT	0	0	0	0	0	0
EBITDA	-10.60+75.5%	-43.27-271.7%	-11.64-425.1%	3.58-85.0%	23.92+200.9%	7.95
Depreciation	-95.69	-142.56	-132.47	-131.73	-125.75	-134.21
EBIT	-106.29+42.8%	-185.83-29.0%	-144.11-12.5%	-128.15-25.8%	-101.83+19.3%	-126.26
PBT	-249.56-1.2%	-246.61+7.5%	-266.51-26.4%	-210.79-72.8%	-121.95+25.7%	-164.20
Tax	0.23	0.25	0.36	0.39	0.48	0.35
Equity	45.07	45.07	0	0	0	0
OPM (%)	-13.67	-11.75	-11.24	-8.48	-5.13	-6.62
Net Profit	-249.33-1.2%	-246.36+7.4%	-266.15-26.5%	-210.40-73.2%	-121.46+25.9%	-163.85
NPM (%)	-13.66	-11.74	-11.23	-8.47	-5.11	-6.60
EPS (Rs)	0	0+100.0%	-29.53-26.5%	-23.34-73.1%	-13.48+28.9%	-18.97
CEPS	0	0	-29.57	-23.37	-13.49	-18.99

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

No dividend history.

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split