IndiaOne Finance - Company Dashboard

Governance Classic Home

Vishal Mega Mart LtdDiversified RetailINE01EA01019Consolidated₹101.00-0.10 (-0.10%)Jun-26

Valuation

Market Cap₹48.00K Cr

TTM PE53.74x

Forward PE48.73x

PEG9.74

Book Value₹15.85

P/B6.48x

TTM EPS₹1.91

Fwd EPS₹2.11

TTM Revenue₹13.49K Cr

TTM PAT₹891.92 Cr

TTM EBITDA₹1.97K Cr

TTM EBIT₹1.27K Cr

Last Qtr PAT₹258.77 Cr

Last Qtr EBITDA₹544.63 Cr

Last Qtr EBIT₹359.15 Cr

Profitability

ROE12.03%

ROCE14.59%

TTM NPM6.61%

TTM EBITDA %14.59%

Curr OPM6.88%

Last OPM5.35%

Curr NPM—

Last NPM—

Curr EPS₹0.55

Last EPS₹0.36

Balance sheet

Equity₹4,673.12 Cr

Reserve₹2.74K Cr

Total Debt₹1,987.98 Cr

D/E0.27x

Interest %17.90%

Curr Interest₹46.33 Cr

Price / range

Close₹102.65

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+1.39%

1W-0.49%

1M-2.42%

3M-14.30%

6M-6.48%

1Y-29.88%

2Y—

3Y—

5Y—

Diwali-24.38%

Sector peers — Diversified Retail

Company	Close	Mkt Cap	TTM P/E	ROE
DMART	3749.90	₹2.45L Cr	79.84	12.50%
VMM	102.65	₹48.00K Cr	53.74	12.03%
EMIL	196.28	₹7.55K Cr	36.62	12.68%
VMART	808.15	₹6.43K Cr	46.47	14.47%
SHOPERSTOP	399.75	₹4.40K Cr	-126.90	-11.89%
PATELRMART	205.77	₹687.28 Cr	15.80	11.44%
SPENCERS	28.38	₹255.79 Cr	-1.03	—
FLFL	1.15	₹23.20 Cr	-0.03	-49.15%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	1,887.31+13.1%	1,645.41	1,570.43	1,746.29	1,669.26	6,631.38
Other Income	30.79	19.87	19.71	16.75	14.48	70.81
Total Income	1,918.10+13.9%	1,665.27	1,590.14	1,763.05	1,683.74	6,702.19
Interest	3.50	2.99	2.91	2.95	2.91	11.76
Expenditure	-1,686.60-16.5%	-1,441.99	-1,348.04	-1,586.71	-1,447.71	-5,824.45
PBDT	0	0	0	0	0	0
EBITDA	249.37-6.5%	250.26	268.79	205.68	266.75	991.47
Depreciation	-45.16	-43.85	-43.49	-43.15	-42.29	-172.78
EBIT	204.21-9.0%	206.41	225.30	162.53	224.46	818.69
PBT	231.50-1.9%	223.28	242.10	176.34	236.03	877.74
Tax	-58.31	-56.76	-60.60	-44.88	-59.41	-221.66
Equity	4,676.38	4,673.12	4,673	0	4,661.37	4,673.12
OPM	12.07	13.41	15.23	10.10	14.02	13.10
Net Profit	173.19-1.9%	166.52	181.50	131.46	176.61	656.08
NPM	9.03	10.00	11.41	7.53	10.49	9.79
EPS	0.37-2.6%	0.36	0.39	0.28	0.38	1.41

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25
Revenue	6,631.38+11.5%	5,946.60
Other Income	70.81	45.11
Total Income	6,702.19+11.9%	5,991.71
Expenditure	-5,824.45-8.7%	-5,359.64
Interest	-11.76	-11.99
PBDT	0	0
EBITDA	991.47+30.6%	759.03
Depreciation	-172.78	-160.08
EBIT	818.69+36.7%	598.95
PBT	877.74+38.9%	632.07
Tax	-221.66	-159.49
Equity	4,673.12	4,597.43
OPM (%)	13.10	10.55
Net Profit	656.08+38.8%	472.57
NPM (%)	9.79	7.89
EPS (Rs)	1.41+34.3%	1.05
CEPS	1.40	1.02

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	3,727.01+18.7%	3,114.10	3,670.41	2,981.49	3,140.32	12,906.30
Other Income	33.14	24.52	24.59	20.18	17	86.29
Total Income	3,760.15+19.1%	3,138.62	3,695	3,001.66	3,157.32	12,992.61
Interest	46.33	46.42	42.70	41.23	41.14	171.48
Expenditure	-3,414.19-18.5%	-2,913.32	-3,275.62	-2,797.29	-2,881.37	-11,867.60
PBDT	0	0	0	0	0	0
EBITDA	544.63+18.6%	424.76	605.14	394.56	459.18	1,883.60
Depreciation	-185.48	-177.56	-167.65	-169.13	-159.09	-673.42
EBIT	359.15+19.7%	247.20	437.49	225.43	300.09	1,210.18
PBT	345.96+25.4%	225.30	419.38	204.37	275.96	1,125
Tax	-87.19	-57.38	-106.46	-52.06	-69.88	-285.78
Equity	4,676.38	4,673.12	0	0	4,661.37	4,673.12
OPM	9.20	7.18	11.35	6.81	8.74	8.66
Net Profit	258.77+25.6%	167.92	312.92	152.31	206.07	839.23
NPM	6.88	5.35	8.47	5.07	6.53	6.46
EPS	0.55+22.2%	0.36	0.67	0.33	0.45	1.80

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25
Revenue	12,906.32+20.4%	10,716.35
Other Income	86.29	58.56
Total Income	12,992.61+20.6%	10,774.90
Expenditure	-11,867.60-19.6%	-9,925.61
Interest	-171.48	-149.21
PBDT	0	0
EBITDA	1,883.62+23.1%	1,530.19
Depreciation	-673.42	-590.24
EBIT	1,210.20+28.8%	939.94
PBT	1,125+32.5%	849.29
Tax	-285.78	-217.33
Equity	4,673.12	4,597.43
OPM (%)	8.66	7.88
Net Profit	839.23+32.8%	631.97
NPM (%)	6.46	5.87
EPS (Rs)	1.80+28.6%	1.40
CEPS	1.79	1.36

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

No dividend history.

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split