V-Mart Retail LtdDiversified RetailINE665J01013Standalone₹734.05+16.40 (+2.29%)
Valuation
Market Cap₹5.83K Cr
TTM PE44.62x
Forward PE102.52x
PEG-8.25
Book Value₹119.73
P/B6.13x
TTM EPS₹16.45
Fwd EPS₹7.16
TTM Revenue₹4.14K Cr
TTM PAT₹130.14 Cr
TTM EBITDA₹562.48 Cr
TTM EBIT₹231.75 Cr
Last Qtr PAT₹-16.34 Cr
Last Qtr EBITDA₹86.06 Cr
Last Qtr EBIT₹-2.69 Cr
Profitability
ROE13.68%
ROCE13.00%
TTM NPM3.14%
TTM EBITDA %13.59%
Curr OPM-1.71%
Last OPM4.33%
Curr NPM—
Last NPM—
Curr EPS₹-2.06
Last EPS₹5.94
Balance sheet
Equity₹79.46 Cr
Reserve₹871.64 Cr
Total Debt₹957.59 Cr
D/E1.01x
Interest %-126.62%
Curr Interest₹20.69 Cr
Price / range
Close₹734.05
vs 52W High-16.40%
vs 52W Low+57.76%
MA50—
MA200—
Returns
1D+2.29%
1W-3.73%
1M-1.62%
3M-5.33%
6M+15.47%
1Y-11.66%
2Y-30.30%
3Y+71.68%
5Y-27.29%
Diwali+5.07%
Sector peers — Diversified Retail
CompanyCloseMkt CapTTM P/EROE
DMART3414.00₹2.22L Cr65.6712.98%
VMM90.84₹42.48K Cr61.808.69%
EMIL160.74₹6.18K Cr29.9912.68%
VMART734.05₹5.83K Cr44.6213.68%
SHOPERSTOP358.30₹3.95K Cr-159.24-8.76%
PATELRMART245.75₹820.82 Cr19.8211.38%
SPENCERS19.67₹177.29 Cr-1.30—
RETAIL27.50₹22.56 Cr550.000.41%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue952.99+18.1%1,088.81970.891,126.38806.873,789.36
Other Income2.682.654.723.963.4315.04
Total Income955.67+17.9%1,091.46975.611,130.34810.303,804.40
Interest20.6919.8219.2420.5517.4575.48
Expenditure-976.37-18.5%-1,031.94-963.99-1,015.32-823.91-3,648.43
PBDT000000
EBITDA86.06+20.3%160.64106.28209.5071.51513.46
Depreciation-88.75-83.95-80.14-77.89-71.10-297.05
EBIT-2.69-756.1%76.6926.14131.610.41216.41
PBT-20.70-52.1%59.5212.54112.91-13.61154.78
Tax4.36-12.31-1.26-24.924.74-30.78
Equity79.5879.5579.4679.44079.46
OPM-2.175.451.299.99-1.694.07
Net Profit-16.34-84.2%47.2111.2887.99-8.87124
NPM-1.714.331.167.78-1.103.26
EPS-2.06-83.9%5.941.4911.08-1.1211.79

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue3,789.36+16.5%3,253.86+16.8%2,785.60+13.0%2,464.84+47.9%1,666.18+54.9%1,075.46
Other Income15.0412.1220.9514.9713.9621.04
Total Income3,804.40+16.5%3,265.98+16.4%2,806.55+13.2%2,479.81+47.6%1,680.13+53.2%1,096.50
Expenditure-3,648.43-12.4%-3,246.20-10.5%-2,937.05-17.8%-2,492.82-49.3%-1,669.74-50.9%-1,106.17
Interest-75.48-136.46-142.37-116.91-77.19-58.95
PBDT000000
EBITDA513.46+36.2%377.11+77.0%213.05-20.8%268.91+31.6%204.33+55.7%131.21
Depreciation-297.05-232.99-222.13-179.98-130.70-102.97
EBIT216.41+50.2%144.12+1687.2%-9.08-110.2%88.93+20.8%73.63+160.7%28.24
PBT154.78+252.1%43.96+133.7%-130.50-903.1%-13.01-225.1%10.40+207.5%-9.67
Tax-30.781.8133.745.161.243.46
Equity79.4619.800000
OPM (%)4.071.35-5.00-1.001.00-1.00
Net Profit124+170.9%45.77+147.3%-96.76-1132.6%-7.85-167.4%11.64+287.7%-6.20
NPM (%)3.261.40-3.000.001.00-1.00
EPS (Rs)11.79-49.0%23.12+147.3%-48.93-1132.5%-3.97-167.3%5.90+275.1%-3.37
CEPS11.7422.89-48.93-3.975.88-3.37

Consolidated

16 lines · 1 periods
MetricFY25-26
Revenue3,789.36
Other Income15.04
Total Income3,804.40
Interest75.48
Expenditure-3,648.43
PBDT0
EBITDA513.46
Depreciation-297.05
EBIT216.41
PBT154.78
Tax-30.78
Equity79.46
OPM4.07
Net Profit124
NPM3.26
EPS11.79

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 2 years
MetricFY 25-26FY 24-25
Revenue3,789.36+16.5%3,253.86
Other Income15.0412.12
Total Income3,804.40+16.5%3,265.98
Expenditure-3,648.43-12.4%-3,246.20
Interest-75.48-136.46
PBDT00
EBITDA513.46+36.2%377.11
Depreciation-297.05-232.99
EBIT216.41+50.2%144.12
PBT154.78+252.1%43.96
Tax-30.781.81
Equity79.4619.80
OPM (%)4.071.35
Net Profit124+170.9%45.77
NPM (%)3.261.40
EPS (Rs)11.79-49.0%23.12
CEPS11.7422.89

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

10
YearTypeAmountEx-Date
2026Final Dividend117 Jul 2026
2022Final Dividend0.7518 Aug 2022
2019Final Dividend1.724 Jul 2019
2018Final Dividend220 Jun 2018
2017Final Dividend1.2508 Sep 2017
2016Final Dividend0.120 Sep 2016
2016Interim Dividend1.1528 Mar 2016
2015Final Dividend1.521 Sep 2015
2014Final Dividend117 Sep 2014
2013Final Dividend123 Sep 2013

Bonus

1
YearRatioEx-Date
20253:123 Jun 2025

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers