IndiaOne Finance - Company Dashboard

Governance Classic Home

V-Mart Retail LtdDiversified RetailINE665J01013Standalone₹808.15+18.10 (+2.29%)Jun-26

Valuation

Market Cap₹6.43K Cr

TTM PE46.47x

Forward PE32.75x

PEG4.26

Book Value₹119.56

P/B6.76x

TTM EPS₹17.39

Fwd EPS₹24.68

TTM Revenue₹3.99K Cr

TTM PAT₹137.61 Cr

TTM EBITDA₹547.93 Cr

TTM EBIT₹234.85 Cr

Last Qtr PAT₹47.21 Cr

Last Qtr EBITDA₹160.64 Cr

Last Qtr EBIT₹76.69 Cr

Profitability

ROE14.47%

ROCE13.00%

TTM NPM3.45%

TTM EBITDA %13.72%

Curr OPM4.33%

Last OPM1.16%

Curr NPM—

Last NPM—

Curr EPS₹5.94

Last EPS₹1.49

Balance sheet

Equity₹79.46 Cr

Reserve₹871.64 Cr

Total Debt₹957.59 Cr

D/E1.01x

Interest %41.98%

Curr Interest₹19.82 Cr

Price / range

Close₹808.15

vs 52W High-8.91%

vs 52W Low+73.68%

MA50—

MA200—

Returns

1D+2.29%

1W-0.10%

1M-0.15%

3M+2.40%

6M+53.26%

1Y+9.12%

2Y-9.69%

3Y+53.93%

5Y-5.57%

Diwali+15.68%

Sector peers — Diversified Retail

Company	Close	Mkt Cap	TTM P/E	ROE
DMART	3749.90	₹2.45L Cr	73.33	13.61%
VMM	102.65	₹48.00K Cr	73.32	8.80%
EMIL	196.28	₹7.55K Cr	36.62	12.68%
VMART	808.15	₹6.43K Cr	46.47	14.47%
SHOPERSTOP	399.75	₹4.40K Cr	-97.50	-15.48%
PATELRMART	205.77	₹687.28 Cr	15.80	11.44%
SPENCERS	28.38	₹255.79 Cr	-1.87	—
FLFL	1.15	₹23.20 Cr	-0.03	-43.49%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	1,088.81+23.0%	970.89	1,126.38	806.87	885.22	3,789.36
Other Income	2.65	4.72	3.96	3.43	2.93	15.04
Total Income	1,091.46+22.9%	975.61	1,130.34	810.30	888.15	3,804.40
Interest	19.82	19.24	20.55	17.45	18.24	75.48
Expenditure	-1,031.94-22.1%	-963.99	-1,015.32	-823.91	-845.21	-3,648.43
PBDT	0	0	0	0	0	0
EBITDA	160.64+27.3%	106.28	209.50	71.51	126.17	513.46
Depreciation	-83.95	-80.14	-77.89	-71.10	-67.92	-297.05
EBIT	76.69+31.7%	26.14	131.61	0.41	58.25	216.41
PBT	59.52+38.6%	12.54	112.91	-13.61	42.94	154.78
Tax	-12.31	-1.26	-24.92	4.74	-9.34	-30.78
Equity	79.55	79.46	79.44	0	79.37	79.46
OPM	5.45	1.29	9.99	-1.69	4.83	4.07
Net Profit	47.21+40.5%	11.28	87.99	-8.87	33.60	124
NPM	4.33	1.16	7.78	-1.10	3.78	3.26
EPS	5.94+40.4%	1.49	11.08	-1.12	4.23	11.79

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	3,789.36+16.5%	3,253.86+16.8%	2,785.60+13.0%	2,464.84+47.9%	1,666.18+54.9%	1,075.46
Other Income	15.04	12.12	20.95	14.97	13.96	21.04
Total Income	3,804.40+16.5%	3,265.98+16.4%	2,806.55+13.2%	2,479.81+47.6%	1,680.13+53.2%	1,096.50
Expenditure	-3,648.43-12.4%	-3,246.20-10.5%	-2,937.05-17.8%	-2,492.82-49.3%	-1,669.74-50.9%	-1,106.17
Interest	-75.48	-136.46	-142.37	-116.91	-77.19	-58.95
PBDT	0	0	0	0	0	0
EBITDA	513.46+36.2%	377.11+77.0%	213.05-20.8%	268.91+31.6%	204.33+55.7%	131.21
Depreciation	-297.05	-232.99	-222.13	-179.98	-130.70	-102.97
EBIT	216.41+50.2%	144.12+1687.2%	-9.08-110.2%	88.93+20.8%	73.63+160.7%	28.24
PBT	154.78+252.1%	43.96+133.7%	-130.50-903.1%	-13.01-225.1%	10.40+207.5%	-9.67
Tax	-30.78	1.81	33.74	5.16	1.24	3.46
Equity	79.46	19.80	0	0	0	0
OPM (%)	4.07	1.35	-5.00	-1.00	1.00	-1.00
Net Profit	124+170.9%	45.77+147.3%	-96.76-1132.6%	-7.85-167.4%	11.64+287.7%	-6.20
NPM (%)	3.26	1.40	-3.00	0.00	1.00	-1.00
EPS (Rs)	11.79-49.0%	23.12+147.3%	-48.93-1132.5%	-3.97-167.3%	5.90+275.1%	-3.37
CEPS	11.74	22.89	-48.93	-3.97	5.88	-3.37

Metric	FY25-26
Revenue	3,789.36
Other Income	15.04
Total Income	3,804.40
Interest	75.48
Expenditure	-3,648.43
PBDT	0
EBITDA	513.46
Depreciation	-297.05
EBIT	216.41
PBT	154.78
Tax	-30.78
Equity	79.46
OPM	4.07
Net Profit	124
NPM	3.26
EPS	11.79

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25
Revenue	3,789.36+16.5%	3,253.86
Other Income	15.04	12.12
Total Income	3,804.40+16.5%	3,265.98
Expenditure	-3,648.43-12.4%	-3,246.20
Interest	-75.48	-136.46
PBDT	0	0
EBITDA	513.46+36.2%	377.11
Depreciation	-297.05	-232.99
EBIT	216.41+50.2%	144.12
PBT	154.78+252.1%	43.96
Tax	-30.78	1.81
Equity	79.46	19.80
OPM (%)	4.07	1.35
Net Profit	124+170.9%	45.77
NPM (%)	3.26	1.40
EPS (Rs)	11.79-49.0%	23.12
CEPS	11.74	22.89

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	1	17 Jul 2026
2022	Final Dividend	0.75	18 Aug 2022
2019	Final Dividend	1.7	24 Jul 2019
2018	Final Dividend	2	20 Jun 2018
2017	Final Dividend	1.25	08 Sep 2017
2016	Final Dividend	0.1	20 Sep 2016
2016	Interim Dividend	1.15	28 Mar 2016
2015	Final Dividend	1.5	21 Sep 2015
2014	Final Dividend	1	17 Sep 2014
2013	Final Dividend	1	23 Sep 2013

Bonus

Year	Ratio	Ex-Date
2025	3:1	23 Jun 2025

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split