IndiaOne Finance - Company Dashboard

Governance Classic Home

Shah Alloys LtdIron and Steel ProductsINE640C01011Consolidated₹92.50+0.03 (+0.03%)Mar-26

Valuation

Market Cap₹183.13 Cr

TTM PE4.82x

Forward PE3.14x

PEG-0.52

Book Value₹56.75

P/B1.63x

TTM EPS₹19.20

Fwd EPS₹29.48

TTM Revenue₹37.27 Cr

TTM PAT₹38.02 Cr

TTM EBITDA₹-9.73 Cr

TTM EBIT₹-15.65 Cr

Last Qtr PAT₹-8.41 Cr

Last Qtr EBITDA₹-1.14 Cr

Last Qtr EBIT₹-2.14 Cr

Profitability

ROE33.84%

ROCE37.31%

TTM NPM102.01%

TTM EBITDA %-26.11%

Curr OPM-373.78%

Last OPM363.52%

Curr NPM—

Last NPM—

Curr EPS₹-4.25

Last EPS₹19.43

Balance sheet

Equity₹19.80 Cr

Reserve₹92.56 Cr

Total Debt₹62.99 Cr

D/E0.56x

Interest %-5.23%

Curr Interest₹0.44 Cr

Price / range

Close₹92.50

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+0.03%

1W-0.13%

1M+17.71%

3M+39.56%

6M+52.39%

1Y+28.38%

2Y+14.61%

3Y+56.20%

5Y+439.36%

Diwali+34.23%

Sector peers — Iron and Steel Products

Company	Close	Mkt Cap	TTM P/E	ROE
WELCORP	2660.10	₹70.17K Cr	30.37	25.33%
APLAPOLLO	2270.10	₹63.03K Cr	51.28	23.20%
SHYAMMETL	1100.00	₹30.70K Cr	27.32	9.72%
RATNAMANI	2859.10	₹20.04K Cr	46.29	12.51%
JINDALSAW	289.50	₹18.51K Cr	28.24	4.78%
GPIL	233.47	₹15.71K Cr	17.81	16.46%
USHAMART	507.20	₹15.46K Cr	29.03	15.37%
GALLANTT	547.15	₹13.20K Cr	30.40	13.14%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	0-100.0%	0.38	10.29	2.96	23.64	37.27
Other Income	0.24	1.87	0.29	23.35	0	11.02
Total Income	0.24-99.0%	2.25	10.58	26.31	23.64	48.29
Interest	0.89	0.44	1.04	1.08	1.05	3.61
Expenditure	-3.03+88.9%	-3.43	-19.72	-6.55	-27.25	-42.46
PBDT	0	0	0	0	0	0
EBITDA	-1.14-23.9%	-1.02	-6.70	-0.87	-0.92	4.98
Depreciation	-1	-1.59	-1.69	-1.64	-1.64	-6.56
EBIT	-2.14+16.4%	-2.61	-8.39	-2.51	-2.56	-1.58
PBT	-2.79+22.7%	6.05	58.32	36.68	-3.61	97.44
Tax	0.72	-1.60	-23.10	-0.92	0.78	-24.84
Equity	19.80	19.80	0	0	19.80	19.80
OPM	-1162.50	268.89	566.76	1239.19	-15.27	201.78
Net Profit	-2.07+26.9%	4.45	35.22	35.76	-2.83	72.60
NPM	-862.50	197.78	342.27	1208.11	-11.97	150.34
EPS	-1.05+26.6%	2.25	19.42	18.07	-1.43	36.67

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	37.27-86.0%	266.52-55.0%	592.38-5.4%	626.26-28.8%	880.08+75.3%	501.92
Other Income	11.02	0.76	42.25	12.84	26.83	28.86
Total Income	48.29-81.9%	267.28-57.9%	634.63-0.7%	639.10-29.5%	906.91+70.9%	530.78
Expenditure	-42.46+85.9%	-300.26+51.8%	-622.77+1.7%	-633.77+18.4%	-776.79-55.3%	-500.33
Interest	-3.61	-4.48	-4.02	-2.59	-2.19	-1.63
PBDT	0	0	0	0	0	0
EBITDA	4.98+124.8%	-20.07-14.9%	-17.47-533.5%	4.03-96.5%	116.77+621.2%	16.19
Depreciation	-6.56	-9.19	-8.90	-8.95	-11.29	-12.97
EBIT	-1.58+94.6%	-29.26-11.0%	-26.37-436.0%	-4.92-104.7%	105.48+3175.8%	3.22
PBT	97.44+395.5%	-32.98-1503.4%	2.35-55.9%	5.33-95.9%	130.12+179.0%	46.64
Tax	-24.84	5.69	0.23	1.34	-27.25	-98.28
Equity	19.80	19.80	0	0	0	0
OPM (%)	201.78	-12.34	0.00	1.00	14.00	9.00
Net Profit	72.60+366.0%	-27.29-1157.8%	2.58-61.3%	6.67-93.5%	102.87+299.2%	-51.64
NPM (%)	150.34	-10.21	0.00	1.00	11.00	-10.00
EPS (Rs)	36.67	0-100.0%	1.30-61.4%	3.37-93.5%	51.96+299.2%	-26.08
CEPS	36.67	0	1.30	3.37	51.96	-26.08

Metric	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	FY25-26
Revenue	0.38-98.7%	10.29	2.96	23.64	29.76	37.27
Other Income	1.87	0.29	0	0	0.61	2.16
Total Income	2.25-92.6%	10.58	2.96	23.64	30.37	39.43
Interest	0.44	0	1.08	1.05	1.12	3.61
Expenditure	-3.43+89.8%	-5.74	-6.55	-26.74	-33.56	-42.46
PBDT	0	0	0	0	0	0
EBITDA	-1.02-168.4%	4.55	-0.87	-0.41	-0.38	4.98
Depreciation	-1.59	0	-1.64	-1.64	-2.30	-6.56
EBIT	-2.61+2.6%	4.55	-2.51	-2.05	-2.68	-1.58
PBT	-6.57-106.0%	59.20	13.33	-3.10	-3.19	132.57
Tax	-1.60	-23.10	-0.92	0.78	0.83	-24.84
Equity	19.80	0	0	19.80	19.80	19.80
OPM	-292.00	559.55	450.34	-13.11	-10.50	336.22
Net Profit	-8.41-87.3%	38.46	13.73	-5.76	-4.49	107.73
NPM	-373.78	363.52	463.85	-24.37	-14.78	273.22
EPS	-4.25-87.2%	0	6.93	-2.91	-2.27	54.42

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	37.27-86.0%	266.52-55.0%	592.38-5.4%	626.26-28.8%	880.08+75.3%	501.92
Other Income	2.16	0.76	20.86	1.69	26.83	28.86
Total Income	39.43-85.2%	267.28-56.4%	613.24-2.3%	627.95-30.8%	906.91+70.9%	530.78
Expenditure	-42.46+85.4%	-290.40+53.4%	-622.77+1.7%	-633.77+18.4%	-776.79-55.3%	-500.33
Interest	-3.61	-4.48	-4.02	-2.59	-2.19	-1.63
PBDT	0	0	0	0	0	0
EBITDA	4.98+148.8%	-10.21+41.6%	-17.47-533.5%	4.03-96.5%	116.77+621.2%	16.19
Depreciation	-6.56	-9.19	-8.90	-8.95	-11.29	-12.97
EBIT	-1.58+91.9%	-19.40+26.4%	-26.37-436.0%	-4.92-104.7%	105.48+3175.8%	3.22
PBT	132.57+673.4%	-23.12-21.4%	-19.04-227.1%	-5.82-104.5%	130.12+179.0%	46.64
Tax	-24.84	5.69	0.23	1.34	-27.25	-98.28
Equity	19.80	19.80	0	0	0	0
OPM (%)	336.22	-8.65	-3.10	-0.93	14.35	8.79
Net Profit	107.73+646.3%	-19.72-5.8%	-18.64-478.9%	-3.22-103.9%	82.11+272.9%	-47.49
NPM (%)	273.22	-7.38	-3.04	-0.51	9.05	-8.95
EPS (Rs)	54.42	0+100.0%	-9.42-477.9%	-1.63-103.9%	41.47+259.0%	-26.08
CEPS	54.42	0	-9.42	-1.63	41.47	-26.08

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

No dividend history.

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split