Shah Alloys LtdIron and Steel ProductsINE640C01011Consolidated₹71.24+2.24 (+3.25%)
Valuation
Market Cap₹141.04 Cr
TTM PE3.71x
Forward PE2.42x
PEG-0.40
Book Value₹56.75
P/B1.26x
TTM EPS₹19.20
Fwd EPS₹29.48
TTM Revenue₹37.27 Cr
TTM PAT₹38.02 Cr
TTM EBITDA₹-9.84 Cr
TTM EBIT₹-15.12 Cr
Last Qtr PAT₹-8.41 Cr
Last Qtr EBITDA₹-0.98 Cr
Last Qtr EBIT₹-1.98 Cr
Profitability
ROE33.84%
ROCE37.31%
TTM NPM102.01%
TTM EBITDA %-26.40%
Curr OPM-373.78%
Last OPM363.52%
Curr NPM—
Last NPM—
Curr EPS₹-4.25
Last EPS₹19.43
Balance sheet
Equity₹19.80 Cr
Reserve₹92.56 Cr
Total Debt₹62.99 Cr
D/E0.56x
Interest %-5.23%
Curr Interest₹0.44 Cr
Price / range
Close₹71.24
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+3.25%
1W+4.00%
1M-16.55%
3M+5.70%
6M+2.98%
1Y-11.42%
2Y-1.64%
3Y+30.43%
5Y+170.36%
Diwali+3.38%
Sector peers — Iron and Steel Products
CompanyCloseMkt CapTTM P/EROE
WELCORP2400.00₹63.31K Cr26.7322.31%
APLAPOLLO2199.80₹61.08K Cr46.7722.82%
SHYAMMETL1231.40₹34.37K Cr24.9811.10%
RATNAMANI2449.40₹17.17K Cr39.6612.51%
JINDALSAW253.22₹16.19K Cr29.413.94%
USHAMART486.00₹14.81K Cr27.8215.37%
GPIL205.72₹13.85K Cr15.6916.46%
GALLANTT529.15₹12.77K Cr31.3311.69%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue0-100.0%00.3810.292.9637.27
Other Income0.240.241.870.2923.3511.02
Total Income0.24-99.1%0.242.2510.5826.3148.29
Interest0.890.890.441.041.083.61
Expenditure-2.87+56.2%-3.03-3.43-19.72-6.55-42.46
PBDT000000
EBITDA-0.98-12.6%-1.14-1.02-6.70-0.874.98
Depreciation-1-1-1.59-1.69-1.64-6.56
EBIT-1.98+21.1%-2.14-2.61-8.39-2.51-1.58
PBT-2.63-107.2%-2.796.0558.3236.6897.44
Tax0.780.72-1.60-23.10-0.92-24.84
Equity19.8019.8019.800019.80
OPM-1095.83-1162.50268.89566.761239.19201.78
Net Profit-1.85-105.2%-2.074.4535.2235.7672.60
NPM-770.83-862.50197.78342.271208.11150.34
EPS-0.93-105.1%-1.052.2519.4218.0736.67

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue37.27-86.0%266.52-55.0%592.38-5.4%626.26-28.8%880.08+75.3%501.92
Other Income11.020.7642.2512.8426.8328.86
Total Income48.29-81.9%267.28-57.9%634.63-0.7%639.10-29.5%906.91+70.9%530.78
Expenditure-42.46+85.9%-300.26+51.8%-622.77+1.7%-633.77+18.4%-776.79-55.3%-500.33
Interest-3.61-4.48-4.02-2.59-2.19-1.63
PBDT000000
EBITDA4.98+124.8%-20.07-14.9%-17.47-533.5%4.03-96.5%116.77+621.2%16.19
Depreciation-6.56-9.19-8.90-8.95-11.29-12.97
EBIT-1.58+94.6%-29.26-11.0%-26.37-436.0%-4.92-104.7%105.48+3175.8%3.22
PBT97.44+395.5%-32.98-1503.4%2.35-55.9%5.33-95.9%130.12+179.0%46.64
Tax-24.845.690.231.34-27.25-98.28
Equity19.8019.800000
OPM (%)201.78-12.340.001.0014.009.00
Net Profit72.60+366.0%-27.29-1157.8%2.58-61.3%6.67-93.5%102.87+299.2%-51.64
NPM (%)150.34-10.210.001.0011.00-10.00
EPS (Rs)36.670-100.0%1.30-61.4%3.37-93.5%51.96+299.2%-26.08
CEPS36.6701.303.3751.96-26.08

Consolidated

16 lines · 6 periods
MetricMar-26Dec-25Sep-25Jun-25Mar-25FY25-26
Revenue0.38-98.7%10.292.9623.6429.7637.27
Other Income1.870.29000.612.16
Total Income2.25-92.6%10.582.9623.6430.3739.43
Interest0.4401.081.051.123.61
Expenditure-3.43+89.8%-5.74-6.55-26.74-33.56-42.46
PBDT000000
EBITDA-1.02-168.4%4.55-0.87-0.41-0.384.98
Depreciation-1.590-1.64-1.64-2.30-6.56
EBIT-2.61+2.6%4.55-2.51-2.05-2.68-1.58
PBT-6.57-106.0%59.2013.33-3.10-3.19132.57
Tax-1.60-23.10-0.920.780.83-24.84
Equity19.800019.8019.8019.80
OPM-292.00559.55450.34-13.11-10.50336.22
Net Profit-8.41-87.3%38.4613.73-5.76-4.49107.73
NPM-373.78363.52463.85-24.37-14.78273.22
EPS-4.25-87.2%06.93-2.91-2.2754.42

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue37.27-86.0%266.52-55.0%592.38-5.4%626.26-28.8%880.08+75.3%501.92
Other Income2.160.7620.861.6926.8328.86
Total Income39.43-85.2%267.28-56.4%613.24-2.3%627.95-30.8%906.91+70.9%530.78
Expenditure-42.46+85.4%-290.40+53.4%-622.77+1.7%-633.77+18.4%-776.79-55.3%-500.33
Interest-3.61-4.48-4.02-2.59-2.19-1.63
PBDT000000
EBITDA4.98+148.8%-10.21+41.6%-17.47-533.5%4.03-96.5%116.77+621.2%16.19
Depreciation-6.56-9.19-8.90-8.95-11.29-12.97
EBIT-1.58+91.9%-19.40+26.4%-26.37-436.0%-4.92-104.7%105.48+3175.8%3.22
PBT132.57+673.4%-23.12-21.4%-19.04-227.1%-5.82-104.5%130.12+179.0%46.64
Tax-24.845.690.231.34-27.25-98.28
Equity19.8019.800000
OPM (%)336.22-8.65-3.10-0.9314.358.79
Net Profit107.73+646.3%-19.72-5.8%-18.64-478.9%-3.22-103.9%82.11+272.9%-47.49
NPM (%)273.22-7.38-3.04-0.519.05-8.95
EPS (Rs)54.420+100.0%-9.42-477.9%-1.63-103.9%41.47+259.0%-26.08
CEPS54.420-9.42-1.6341.47-26.08

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

0

No dividend history.

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers