Ruby Mills LtdOther Textile ProductsINE301D01026Consolidated₹467.10+9.50 (+2.08%)Jun-26
Valuation
Market Cap₹1.56K Cr
TTM PE35.85x
Forward PE46.34x
PEG0.12
Book Value₹201.66
P/B2.32x
TTM EPS₹13.03
Fwd EPS₹10.08
TTM Revenue₹358.60 Cr
TTM PAT₹43.56 Cr
TTM EBITDA₹75.37 Cr
TTM EBIT₹50.89 Cr
Last Qtr PAT₹11.70 Cr
Last Qtr EBITDA₹75.37 Cr
Last Qtr EBIT₹50.89 Cr
Profitability
ROE6.46%
ROCE7.40%
TTM NPM12.15%
TTM EBITDA %21.02%
Curr OPM11.15%
Last OPM8.84%
Curr NPM
Last NPM
Curr EPS₹3.50
Last EPS₹3.30
Balance sheet
Equity₹16.72 Cr
Reserve₹657.63 Cr
Total Debt₹372.71 Cr
D/E0.55x
Interest %84.62%
Curr Interest₹9.90 Cr
Price / range
Close₹467.10
vs 52W High
vs 52W Low
MA50
MA200
Returns
1D+2.08%
1W+2.64%
1M+16.32%
3M+39.87%
6M+132.91%
1Y+98.51%
2Y+58.47%
3Y+89.26%
5Y+229.69%
Diwali+110.12%
Sector peers — Other Textile Products
CompanyCloseMkt CapTTM P/EROE
BSE3266.40₹1.35L Cr-561.24
KPRMILL1141.40₹39.01K Cr42.7716.01%
WELSPUNLIV214.66₹20.28K Cr73.775.82%
TRIDENT23.22₹11.83K Cr29.778.28%
ICIL447.35₹8.86K Cr58.716.41%
GARFIBRES819.00₹8.00K Cr38.6115.51%
KUSUMGAR591.20₹6.21K Cr30.30
JINDWORLD49.70₹4.98K Cr50.71

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue91.48+31.5%123.388085.6469.57358.60
Other Income13.571.6551.909.0217.56
Total Income105.05+33.7%125.0384.9987.5478.59376.15
Interest9.889.024.680.790.9415.42
Expenditure-88.73-42.5%-112.46-75.24-73.14-62.28-323.12
PBDT000000
EBITDA25.52+133.7%34.0414.3216.0910.9275.38
Depreciation-12.89-14.10-4.88-2.80-2.69-24.48
EBIT12.63+53.5%19.949.4413.298.2350.90
PBT16.32+0.1%12.579.7614.4016.3153.04
Tax-4.50-1.50-0.29-3.41-4.25-9.46
Equity16.7216.720016.7216.72
OPM15.5410.0512.1916.8220.7514.10
Net Profit11.82-2.0%11.079.4610.9912.0643.58
NPM11.258.8511.8312.8315.3511.59
EPS3.54-1.9%3.312.833.293.6113.03

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue358.60+47.7%242.71+2.4%237.01-8.7%259.65+30.5%198.95+61.3%123.33
Other Income17.5624.4313.344.970.9410.18
Total Income376.15+40.8%267.14+6.7%250.35-5.4%264.62+32.4%199.90+49.7%133.51
Expenditure-323.12-51.4%-213.37-9.6%-194.69+11.9%-220.91-35.5%-163.04-60.9%-101.30
Interest-15.42-4.75-4.65-4.13-9.66-7.87
PBDT000000
EBITDA75.38+66.0%45.41-18.0%55.37+7.4%51.56-5.7%54.70+42.8%38.31
Depreciation-24.48-11.32-8.40-8.69-9.13-8.41
EBIT50.90+49.3%34.09-27.4%46.97+9.6%42.87-5.9%45.57+52.4%29.90
PBT53.04-1.4%53.77-3.4%55.66+27.4%43.70+18.6%36.86+14.4%32.21
Tax-9.46-11.45-11.12-8.48-5.81-6.37
Equity16.7216.720000
OPM (%)14.1020.1322.0017.0018.0024.00
Net Profit43.58+3.0%42.31-5.0%44.54+26.4%35.23+13.5%31.05+20.1%25.85
NPM (%)11.5915.8418.0013.0016.0019.00
EPS (Rs)13.03+3.0%12.65-5.0%13.32+26.5%10.53-43.3%18.57+20.1%15.46
CEPS13.0312.6513.3210.5318.5715.46

Consolidated

16 lines · 3 periods
MetricJun-26Mar-26FY25-26
Revenue91.48123.38358.60
Other Income13.471.6517.56
Total Income104.96125.03376.15
Interest9.909.0215.43
Expenditure-88.76-112.48-323.14
PBDT000
EBITDA25.5234.0275.37
Depreciation-12.90-14.10-24.48
EBIT12.6219.9250.89
PBT16.1912.5553.01
Tax-4.49-1.50-9.46
Equity16.7216.7216.72
OPM15.4210.0414.09
Net Profit11.7011.0543.56
NPM11.158.8411.58
EPS3.503.3013.03

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 2 years
MetricFY 25-26FY 24-25
Revenue358.60+47.7%242.71
Other Income17.5624.43
Total Income376.15+40.8%267.14
Expenditure-323.14-51.4%-213.37
Interest-15.43-4.75
PBDT00
EBITDA75.37+66.0%45.41
Depreciation-24.48-11.32
EBIT50.89+49.3%34.09
PBT53.01-1.4%53.77
Tax-9.46-11.45
Equity16.7216.72
OPM (%)14.0920.13
Net Profit43.56+3.0%42.31
NPM (%)11.5815.84
EPS (Rs)13.03+3.0%12.65
CEPS13.0312.65

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

18
YearTypeAmountEx-Date
2025Final Dividend1.7504 Sep 2025
2024Final Dividend1.7513 Sep 2024
2023Final Dividend1.2520 Sep 2023
2022Final Dividend324 Aug 2022
2021Final Dividend0.7517 Sep 2021
2020Interim Dividend1.7527 Feb 2020
2019Final Dividend1.7511 Sep 2019
2018Final Dividend1.7518 Sep 2018
2017Final Dividend1.7518 Sep 2017
2016Interim Dividend1.2522 Mar 2016
2015Final Dividend2.516 Sep 2015
2014Final Dividend218 Sep 2014
2013Final Dividend212 Sep 2013
2012Final Dividend513 Sep 2012
2011Final Dividend512 Sep 2011
2010Final Dividend415 Sep 2010
2009Final Dividend309 Sep 2009
2008Final Dividend316 Sep 2008

Bonus

2
YearRatioEx-Date
20221:123 Sep 2022
20151:121 Oct 2015

Split

1
YearRatioEx-Date
2012Rs.10/- to Rs.5/-22 Nov 2012
Loading company dashboard...
Fetching ratios, charts, and peers