IndiaOne Finance - Company Dashboard

Governance Classic Home

Indo Count Industries LtdOther Textile ProductsINE483B01026Consolidated₹447.35+11.85 (+2.72%)Jun-26

Valuation

Market Cap₹8.86K Cr

TTM PE58.71x

Forward PE59.38x

PEG2.91

Book Value₹118.92

P/B3.76x

TTM EPS₹7.62

Fwd EPS₹7.53

TTM Revenue₹4.39K Cr

TTM PAT₹150.88 Cr

TTM EBITDA₹424.33 Cr

TTM EBIT₹257.79 Cr

Last Qtr PAT₹63.22 Cr

Last Qtr EBITDA₹143.36 Cr

Last Qtr EBIT₹98.02 Cr

Profitability

ROE6.41%

ROCE9.65%

TTM NPM3.44%

TTM EBITDA %9.67%

Curr OPM5.16%

Last OPM2.22%

Curr NPM—

Last NPM—

Curr EPS₹3.19

Last EPS₹1.23

Balance sheet

Equity₹39.61 Cr

Reserve₹2.32K Cr

Total Debt₹1,124.66 Cr

D/E0.48x

Interest %49.92%

Curr Interest₹31.56 Cr

Price / range

Close₹447.35

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+2.72%

1W+0.92%

1M+2.20%

3M+10.23%

6M+86.16%

1Y+50.98%

2Y+9.22%

3Y+82.11%

5Y+66.39%

Diwali+57.05%

Sector peers — Other Textile Products

Company	Close	Mkt Cap	TTM P/E	ROE
BSE	3266.40	₹1.35L Cr	-561.24	—
KPRMILL	1141.40	₹39.01K Cr	42.77	16.01%
WELSPUNLIV	214.66	₹20.28K Cr	73.77	5.82%
TRIDENT	23.22	₹11.83K Cr	29.77	8.28%
ICIL	447.35	₹8.86K Cr	58.71	6.41%
GARFIBRES	819.00	₹8.00K Cr	38.61	15.51%
KUSUMGAR	591.20	₹6.21K Cr	30.30	—
JINDWORLD	49.70	₹4.98K Cr	50.71	—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	819.44+11.8%	757.89	779.26	827.96	733.27	3,098.37
Other Income	20.29	32.50	14.43	22.32	11.38	80.63
Total Income	839.72+12.8%	790.39	793.69	850.29	744.65	3,179.01
Interest	18.77	31.05	19.64	22.30	22.07	95.07
Expenditure	-748.85-8.4%	-745.53	-759.17	-793.18	-690.53	-2,988.40
PBDT	0	0	0	0	0	0
EBITDA	113.55+29.3%	66.53	63.29	80.52	87.80	298.15
Depreciation	-24.19	-23.12	-23.56	-23.44	-22.99	-93.11
EBIT	89.36+37.9%	43.41	39.73	57.08	64.81	205.04
PBT	90.87+67.9%	44.86	34.52	57.11	54.12	190.61
Tax	-24.09	-8.07	-9.25	-14.84	-13.84	-46
Equity	39.61	39.61	39.61	0	39.61	39.61
OPM	10.82	5.68	4.35	6.90	7.27	6.00
Net Profit	66.78+65.8%	36.79	25.27	42.27	40.28	144.61
NPM	7.95	4.65	3.18	5.11	5.41	4.55
EPS	3.37+66.0%	1.86	1.28	2.13	2.03	7.30

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	3,098.37-17.9%	3,771.65+13.2%	3,332.31+19.7%	2,783.59-0.8%	2,805.95+11.6%	2,514.75
Other Income	80.63	49.56	46.24	34.14	139.22	37.74
Total Income	3,179.01-16.8%	3,821.21+13.1%	3,378.55+19.9%	2,817.73-4.3%	2,945.17+15.4%	2,552.49
Expenditure	-2,988.40+14.6%	-3,497.81-18.7%	-2,947.45-18.2%	-2,494.32-0.2%	-2,490.52-13.2%	-2,199.91
Interest	-95.07	-107.10	-66.20	-57.65	-42.13	-26.93
PBDT	0	0	0	0	0	0
EBITDA	298.15-35.7%	463.95-11.3%	522.94+27.7%	409.47+3.2%	396.68+3.8%	382.08
Depreciation	-93.11	-83.01	-71.88	-62.55	-39.12	-40.31
EBIT	205.04-46.2%	380.94-15.5%	451.06+30.0%	346.92-3.0%	357.56+4.6%	341.77
PBT	190.61-41.1%	323.40-25.0%	431.11+33.3%	323.41-28.9%	454.65+28.9%	352.58
Tax	-46	-86.19	-110.80	-85.24	-116.56	-92.32
Equity	39.61	39.61	0	0	0	0
OPM (%)	6.00	8.46	13.00	11.00	15.00	14.00
Net Profit	144.61-39.0%	237.22-25.9%	320.30+34.5%	238.17-29.6%	338.09+29.9%	260.26
NPM (%)	4.55	6.21	9.00	8.00	11.00	10.00
EPS (Rs)	7.30-39.1%	11.98-25.9%	16.17+34.4%	12.03-29.8%	17.13+30.0%	13.18
CEPS	7.30	11.98	16.17	12.03	17.13	13.18

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	1,206.96+25.9%	1,057.68	1,062.83	1,062.14	958.71	4,141.35
Other Income	17.05	30.05	11.41	19.43	8.61	69.50
Total Income	1,224.01+26.5%	1,087.72	1,074.24	1,081.56	967.32	4,210.85
Interest	31.56	43.60	29.52	31.82	31.11	136.04
Expenditure	-1,140.50-24.2%	-1,057.56	-1,040.75	-1,029.51	-918.01	-4,044.60
PBDT	0	0	0	0	0	0
EBITDA	143.36+30.3%	86.33	90.99	103.65	110.02	391.97
Depreciation	-45.34	-42.61	-39.39	-39.20	-38.21	-159.18
EBIT	98.02+36.5%	43.72	51.60	64.45	71.81	232.79
PBT	83.51+69.4%	30.16	33.50	52.06	49.31	166.25
Tax	-20.29	-5.96	-9.07	-13.03	-11.52	-39.57
Equity	39.61	39.61	39.61	0	39.61	39.61
OPM	6.82	2.77	3.12	4.81	5.10	3.95
Net Profit	63.22+67.3%	24.20	24.43	39.03	37.79	126.68
NPM	5.16	2.22	2.27	3.61	3.91	3.01
EPS	3.19+67.0%	1.23	1.23	1.97	1.91	6.40

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	4,141.35-0.2%	4,151.39+16.7%	3,557.07+18.1%	3,011.55+6.0%	2,842.02+12.8%	2,519.19
Other Income	69.50	39.51	43.72	31.43	140.21	37.83
Total Income	4,210.85+0.5%	4,190.90+16.4%	3,600.79+18.3%	3,042.98+2.0%	2,982.23+16.6%	2,557.02
Expenditure	-4,044.60-4.9%	-3,857.32-22.4%	-3,150.48-17.4%	-2,684.39-7.5%	-2,496.19-12.8%	-2,213.74
Interest	-136.04	-123.16	-69.85	-62.38	-47.36	-28.08
PBDT	0	0	0	0	0	0
EBITDA	391.97-26.6%	533.81-4.5%	559.02+23.1%	454.27+4.6%	434.10+15.2%	376.68
Depreciation	-159.18	-116.58	-82.58	-64.73	-40.91	-43.15
EBIT	232.79-44.2%	417.23-12.4%	476.44+22.3%	389.54-0.9%	393.19+17.9%	333.53
PBT	166.25-50.2%	333.58-25.9%	450.31+25.6%	358.59-26.2%	486.04+43.1%	339.63
Tax	-39.57	-87.58	-112.39	-81.81	-127.43	-90.50
Equity	39.61	39.61	0	0	0	0
OPM (%)	3.95	7.96	12.51	11.78	16.30	13.28
Net Profit	126.68-48.5%	246-27.2%	337.93+22.1%	276.78-22.8%	358.61+43.9%	249.13
NPM (%)	3.01	5.87	9.38	9.10	12.02	9.74
EPS (Rs)	6.40-48.5%	12.42-27.2%	17.06+22.1%	13.97-23.1%	18.16+43.0%	12.70
CEPS	6.40	12.42	17.06	13.97	18.16	12.70

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	1.5	17 Aug 2026
2025	Final Dividend	2	11 Aug 2025
2024	Final Dividend	2.2	24 Jul 2024
2023	Final Dividend	2	11 Aug 2023
2022	Final Dividend	2	19 Sep 2022
2021	Final Dividend	1.5	26 Aug 2021
2020	Final Dividend	0.6	22 Jul 2020
2019	Final Dividend	0.6	01 Aug 2019
2018	Final Dividend	0.4	30 Aug 2018
2018	Interim Dividend	0.4	22 Feb 2018
2017	Final Dividend	0.4	07 Aug 2017
2017	Interim Dividend	0.4	22 Feb 2017
2016	Final Dividend	1	15 Jul 2016
2016	Interim Dividend	1	03 Nov 2015

Bonus

No bonus history.

Split

Year	Ratio	Ex-Date
2016	Rs.10/- to Rs.2/-	11 Nov 2016

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split