Governance Classic Home
Welspun Living LtdOther Textile ProductsINE192B01031Consolidated₹253.33-11.24 (-4.25%)
Valuation
Market Cap₹24.30K Cr
TTM PE54.60x
Forward PE41.04x
PEG0.92
Book Value₹52.82
P/B4.80x
TTM EPS₹4.64
Fwd EPS₹6.17
TTM Revenue₹10.33K Cr
TTM PAT₹440.96 Cr
TTM EBITDA₹1.07K Cr
TTM EBIT₹659.96 Cr
Last Qtr PAT₹169.66 Cr
Last Qtr EBITDA₹337.99 Cr
Last Qtr EBIT₹235.24 Cr
Profitability
ROE8.70%
ROCE9.72%
TTM NPM4.27%
TTM EBITDA %10.34%
Curr OPM5.91%
Last OPM5.75%
Curr NPM—
Last NPM—
Curr EPS₹1.86
Last EPS₹1.69
Balance sheet
Equity₹94.47 Cr
Reserve₹4.97K Cr
Total Debt₹2,428.08 Cr
D/E0.48x
Interest %19.98%
Curr Interest₹33.89 Cr
Price / range
Close₹253.33
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D-4.25%
1W+19.40%
1M+10.01%
3M+57.56%
6M+94.58%
1Y+96.30%
2Y+63.86%
3Y+71.05%
5Y+74.05%
Diwali+91.63%
Sector peers — Other Textile Products
CompanyCloseMkt CapTTM P/EROE
BSE3790.00₹1.56L Cr-651.20—
KPRMILL1167.30₹39.90K Cr38.4016.72%
WELSPUNLIV253.33₹24.30K Cr54.608.70%
TRIDENT23.86₹12.16K Cr25.389.85%
ICIL501.10₹9.92K Cr40.719.56%
GARFIBRES731.20₹7.26K Cr30.4816.83%
KUSUMGAR592.30₹6.22K Cr30.36—
SONA105.07₹5.19K Cr1.57—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue2,163.43+17.4%2,083.081,905.111,961.441,843.237,592.71
Other Income54.8585.8510.8015.36172.51221.49
Total Income2,218.28+10.0%2,168.931,915.911,976.802,015.747,814.20
Interest13.2114.9515.2018.2120.6475.26
Expenditure-2,074.35-11.0%-1,977.73-1,892.12-1,965.11-1,869.54-7,530.36
PBDT000000
EBITDA165.44+179.4%182.2292.3379.6159.21396.47
Depreciation-63.15-61.92-64.14-65.07-64.88-258.86
EBIT102.29+1904.1%120.3028.1914.54-5.67137.61
PBT136.77-6.5%191.2023.79-1.78146.20270.37
Tax-28.10-35.473.54-8.511.53-29.62
Equity94.4794.4795.9195.91095.91
OPM6.178.821.24-0.097.933.46
Net Profit108.67-26.4%155.7327.33-10.29147.73240.75
NPM4.907.181.43-0.528.013.08
EPS1.15-25.8%1.630.32-0.111.552.66

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue7,592.71-11.9%8,622.45+6.6%8,084.83+43.0%5,654.62-15.6%6,703.47+12.5%5,956.35
Other Income221.49149.80151.89140.9086.0683.22
Total Income7,814.20-10.9%8,772.25+6.5%8,236.72+42.1%5,795.52-14.6%6,789.53+12.4%6,039.57
Expenditure-7,530.36+7.3%-8,121.24-8.9%-7,457.25-33.9%-5,569.09+9.7%-6,170.15-16.3%-5,305.50
Interest-75.26-128.51-90-61.15-81.33-101.42
PBDT000000
EBITDA396.47-56.3%906.95-10.4%1,012.08+154.9%397-55.4%890.74-17.7%1,082.41
Depreciation-258.86-277.23-294.50-250.32-276.09-330.14
EBIT137.61-78.1%629.72-12.2%717.58+389.2%146.68-76.1%614.65-18.3%752.27
PBT270.37-58.5%651.01-16.5%779.47+244.2%226.43-63.4%619.38-15.6%734.07
Tax-29.62-144.13-183.53-74.75-227.25-207.40
Equity95.9195.910000
OPM (%)3.467.429.004.009.0012.00
Net Profit240.75-52.5%506.88-14.9%595.94+292.9%151.68-61.3%392.13-25.5%526.67
NPM (%)3.085.787.003.006.009.00
EPS (Rs)2.66-49.9%5.31-14.1%6.18+301.3%1.54-61.0%3.95-24.6%5.24
CEPS2.665.306.181.543.955.24

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue2,838.12+16.3%2,795.452,435.432,262.202,440.919,399.11
Other Income31.7832.7115.7714.4414.7568.80
Total Income2,869.90+16.9%2,828.162,451.202,276.642,455.669,467.91
Interest33.8934.3636.5939.0943.35161.48
Expenditure-2,636.77-8.4%-2,609.15-2,326-2,243.25-2,431.84-9,161.47
PBDT000000
EBITDA337.99+120.4%321.08249.09160.27153.33793.21
Depreciation-102.75-100.42-103.07-102.23-100.91-394.09
EBIT235.24+348.8%220.66146.0258.0452.42399.12
PBT225.97+848.7%219.01125.2014.4223.82287.47
Tax-56.16-57.75-19.04-11.89-8.96-74.58
Equity94.4794.4795.910095.91
OPM7.877.745.110.630.973.04
Net Profit169.66+1041.7%162.61106.162.5314.86212.89
NPM5.915.754.330.110.612.25
EPS1.86+1330.8%1.691.080.010.132.29

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue9,399.11-10.9%10,545.09+8.9%9,679.24+19.6%8,093.76-13.1%9,311.47+26.9%7,340.18
Other Income68.80152.15145.83121.3465.8467.78
Total Income9,467.91-11.5%10,697.24+8.9%9,825.07+19.6%8,215.10-12.4%9,377.31+26.6%7,407.96
Expenditure-9,161.47+6.9%-9,837.45-11.1%-8,858.23-11.9%-7,913.24+7.0%-8,504.47-28.1%-6,639.32
Interest-161.48-217.47-153.41-129.88-131.25-197.51
PBDT000000
EBITDA793.21-38.9%1,298.50-5.1%1,368.91+81.9%752.54-44.6%1,358.72+0.5%1,352.01
Depreciation-394.09-373.39-394.49-442.14-420.47-453.64
EBIT399.12-56.9%925.11-5.1%974.42+213.9%310.40-66.9%938.25+4.4%898.37
PBT287.47-66.6%859.79-11.1%966.84+220.3%301.86-65.4%872.84+13.6%768.64
Tax-74.58-216.16-294.21-99.40-266.26-217.91
Equity95.9195.910000
OPM (%)3.048.049.843.679.3110.38
Net Profit212.89-66.9%644.02-4.3%672.74+232.2%202.51-66.6%606.71+10.2%550.79
NPM (%)2.256.026.852.476.477.44
EPS (Rs)2.29-65.8%6.70-5.1%7.06+249.5%2.02-66.7%6.06+12.8%5.37
CEPS2.296.687.062.026.065.37

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

19
YearTypeAmountEx-Date
2026Final Dividend0.110 Jul 2026
2025Final Dividend1.727 Jun 2025
2024Final Dividend0.126 Jun 2024
2023Final Dividend0.127 Jun 2023
2022Final Dividend0.1523 Jun 2022
2021Final Dividend0.1524 May 2021
2020Interim Dividend117 Mar 2020
2019Final Dividend0.311 Jul 2019
2018Final Dividend0.6525 Jun 2018
2017Final Dividend0.6522 Jun 2017
2016Final Dividend0.0523 Jun 2016
2016Interim Dividend621 Mar 2016
2016Interim Dividend6.530 Oct 2015
2015Final Dividend7.518 Jun 2015
2015Interim Dividend317 Nov 2014
2014Final Dividend319 Jun 2014
2013Final Dividend219 Sep 2013
2013Interim Dividend222 Nov 2012
2010Final Dividend124 Jun 2010

Bonus

0

No bonus history.

Split

1
YearRatioEx-Date
2016Rs.10/- to Rs.1/-21 Mar 2016
Loading company dashboard...
Fetching ratios, charts, and peers