IndiaOne Finance - Company Dashboard

Governance Classic Home

Welspun Living LtdOther Textile ProductsINE192B01031Consolidated₹214.66+2.41 (+1.14%)Jun-26

Valuation

Market Cap₹20.28K Cr

TTM PE73.77x

Forward PE57.91x

PEG2.05

Book Value₹52.05

P/B4.12x

TTM EPS₹2.91

Fwd EPS₹3.71

TTM Revenue₹9.93K Cr

TTM PAT₹286.16 Cr

TTM EBITDA₹883.77 Cr

TTM EBIT₹477.14 Cr

Last Qtr PAT₹162.61 Cr

Last Qtr EBITDA₹321.08 Cr

Last Qtr EBIT₹220.66 Cr

Profitability

ROE5.82%

ROCE7.41%

TTM NPM2.88%

TTM EBITDA %8.90%

Curr OPM5.75%

Last OPM4.33%

Curr NPM—

Last NPM—

Curr EPS₹1.69

Last EPS₹1.08

Balance sheet

Equity₹95.91 Cr

Reserve₹4.82K Cr

Total Debt₹2,314.79 Cr

D/E0.47x

Interest %21.13%

Curr Interest₹34.36 Cr

Price / range

Close₹214.66

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+1.14%

1W+3.36%

1M+20.74%

3M+31.69%

6M+86.34%

1Y+68.96%

2Y+20.29%

3Y+75.73%

5Y+63.18%

Diwali+62.38%

Sector peers — Other Textile Products

Company	Close	Mkt Cap	TTM P/E	ROE
BSE	3266.40	₹1.35L Cr	-561.24	—
KPRMILL	1141.40	₹39.01K Cr	42.77	16.01%
WELSPUNLIV	214.66	₹20.28K Cr	73.77	5.82%
TRIDENT	23.22	₹11.83K Cr	29.77	8.28%
ICIL	447.35	₹8.86K Cr	58.71	6.41%
GARFIBRES	819.00	₹8.00K Cr	38.61	15.51%
KUSUMGAR	591.20	₹6.21K Cr	30.30	—
JINDWORLD	49.70	₹4.98K Cr	50.71	—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	2,083.08+10.6%	1,905.11	1,961.44	1,843.23	1,882.93	7,592.71
Other Income	85.85	10.80	15.36	172.51	22.82	221.49
Total Income	2,168.93+13.8%	1,915.91	1,976.80	2,015.74	1,905.75	7,814.20
Interest	14.95	15.20	18.21	20.64	21.21	75.26
Expenditure	-1,977.73-9.7%	-1,892.12	-1,965.11	-1,869.54	-1,803.59	-7,530.36
PBDT	0	0	0	0	0	0
EBITDA	182.22+10.2%	92.33	79.61	59.21	165.32	396.47
Depreciation	-61.92	-64.14	-65.07	-64.88	-64.77	-258.86
EBIT	120.30+19.6%	28.19	14.54	-5.67	100.55	137.61
PBT	191.20+87.2%	23.79	-1.78	146.20	102.16	270.37
Tax	-35.47	3.54	-8.51	1.53	-26.18	-29.62
Equity	94.47	95.91	95.91	0	95.91	95.91
OPM	8.82	1.24	-0.09	7.93	5.36	3.46
Net Profit	155.73+105.0%	27.33	-10.29	147.73	75.98	240.75
NPM	7.18	1.43	-0.52	8.01	3.99	3.08
EPS	1.63+103.8%	0.32	-0.11	1.55	0.80	2.66

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	7,592.71-11.9%	8,622.45+6.6%	8,084.83+43.0%	5,654.62-15.6%	6,703.47+12.5%	5,956.35
Other Income	221.49	149.80	151.89	140.90	86.06	83.22
Total Income	7,814.20-10.9%	8,772.25+6.5%	8,236.72+42.1%	5,795.52-14.6%	6,789.53+12.4%	6,039.57
Expenditure	-7,530.36+7.3%	-8,121.24-8.9%	-7,457.25-33.9%	-5,569.09+9.7%	-6,170.15-16.3%	-5,305.50
Interest	-75.26	-128.51	-90	-61.15	-81.33	-101.42
PBDT	0	0	0	0	0	0
EBITDA	396.47-56.3%	906.95-10.4%	1,012.08+154.9%	397-55.4%	890.74-17.7%	1,082.41
Depreciation	-258.86	-277.23	-294.50	-250.32	-276.09	-330.14
EBIT	137.61-78.1%	629.72-12.2%	717.58+389.2%	146.68-76.1%	614.65-18.3%	752.27
PBT	270.37-58.5%	651.01-16.5%	779.47+244.2%	226.43-63.4%	619.38-15.6%	734.07
Tax	-29.62	-144.13	-183.53	-74.75	-227.25	-207.40
Equity	95.91	95.91	0	0	0	0
OPM (%)	3.46	7.42	9.00	4.00	9.00	12.00
Net Profit	240.75-52.5%	506.88-14.9%	595.94+292.9%	151.68-61.3%	392.13-25.5%	526.67
NPM (%)	3.08	5.78	7.00	3.00	6.00	9.00
EPS (Rs)	2.66-49.9%	5.31-14.1%	6.18+301.3%	1.54-61.0%	3.95-24.6%	5.24
CEPS	2.66	5.30	6.18	1.54	3.95	5.24

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	2,795.45+23.7%	2,435.43	2,262.20	2,440.91	2,260.57	9,399.11
Other Income	32.71	15.77	14.44	14.75	28.90	68.80
Total Income	2,828.16+23.5%	2,451.20	2,276.64	2,455.66	2,289.47	9,467.91
Interest	34.36	36.59	39.09	43.35	42.45	161.48
Expenditure	-2,609.15-20.5%	-2,326	-2,243.25	-2,431.84	-2,165.48	-9,161.47
PBDT	0	0	0	0	0	0
EBITDA	321.08+42.4%	249.09	160.27	153.33	225.42	793.21
Depreciation	-100.42	-103.07	-102.23	-100.91	-87.88	-394.09
EBIT	220.66+60.4%	146.02	58.04	52.42	137.54	399.12
PBT	219.01+76.6%	125.20	14.42	23.82	123.99	287.47
Tax	-57.75	-19.04	-11.89	-8.96	-34.69	-74.58
Equity	94.47	95.91	0	0	95.91	95.91
OPM	7.74	5.11	0.63	0.97	5.42	3.04
Net Profit	162.61+82.1%	106.16	2.53	14.86	89.30	212.89
NPM	5.75	4.33	0.11	0.61	3.90	2.25
EPS	1.69+83.7%	1.08	0.01	0.13	0.92	2.29

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	9,399.11-10.9%	10,545.09+8.9%	9,679.24+19.6%	8,093.76-13.1%	9,311.47+26.9%	7,340.18
Other Income	68.80	152.15	145.83	121.34	65.84	67.78
Total Income	9,467.91-11.5%	10,697.24+8.9%	9,825.07+19.6%	8,215.10-12.4%	9,377.31+26.6%	7,407.96
Expenditure	-9,161.47+6.9%	-9,837.45-11.1%	-8,858.23-11.9%	-7,913.24+7.0%	-8,504.47-28.1%	-6,639.32
Interest	-161.48	-217.47	-153.41	-129.88	-131.25	-197.51
PBDT	0	0	0	0	0	0
EBITDA	793.21-38.9%	1,298.50-5.1%	1,368.91+81.9%	752.54-44.6%	1,358.72+0.5%	1,352.01
Depreciation	-394.09	-373.39	-394.49	-442.14	-420.47	-453.64
EBIT	399.12-56.9%	925.11-5.1%	974.42+213.9%	310.40-66.9%	938.25+4.4%	898.37
PBT	287.47-66.6%	859.79-11.1%	966.84+220.3%	301.86-65.4%	872.84+13.6%	768.64
Tax	-74.58	-216.16	-294.21	-99.40	-266.26	-217.91
Equity	95.91	95.91	0	0	0	0
OPM (%)	3.04	8.04	9.84	3.67	9.31	10.38
Net Profit	212.89-66.9%	644.02-4.3%	672.74+232.2%	202.51-66.6%	606.71+10.2%	550.79
NPM (%)	2.25	6.02	6.85	2.47	6.47	7.44
EPS (Rs)	2.29-65.8%	6.70-5.1%	7.06+249.5%	2.02-66.7%	6.06+12.8%	5.37
CEPS	2.29	6.68	7.06	2.02	6.06	5.37

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	0.1	10 Jul 2026
2025	Final Dividend	1.7	27 Jun 2025
2024	Final Dividend	0.1	26 Jun 2024
2023	Final Dividend	0.1	27 Jun 2023
2022	Final Dividend	0.15	23 Jun 2022
2021	Final Dividend	0.15	24 May 2021
2020	Interim Dividend	1	17 Mar 2020
2019	Final Dividend	0.3	11 Jul 2019
2018	Final Dividend	0.65	25 Jun 2018
2017	Final Dividend	0.65	22 Jun 2017
2016	Final Dividend	0.05	23 Jun 2016
2016	Interim Dividend	6	21 Mar 2016
2016	Interim Dividend	6.5	30 Oct 2015
2015	Final Dividend	7.5	18 Jun 2015
2015	Interim Dividend	3	17 Nov 2014
2014	Final Dividend	3	19 Jun 2014
2013	Final Dividend	2	19 Sep 2013
2013	Interim Dividend	2	22 Nov 2012
2010	Final Dividend	1	24 Jun 2010

Bonus

No bonus history.

Split

Year	Ratio	Ex-Date
2016	Rs.10/- to Rs.1/-	21 Mar 2016

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split