IndiaOne Finance - Company Dashboard

Governance Classic Home

Rane Holdings LtdHolding CompanyINE384A01010Consolidated₹1598.40-27.90 (-1.72%)Jun-26

Valuation

Market Cap₹2.28K Cr

TTM PE23.90x

Forward PE23.77x

PEG-1.94

Book Value₹808.13

P/B1.98x

TTM EPS₹66.88

Fwd EPS₹67.24

TTM Revenue₹6.13K Cr

TTM PAT₹127.56 Cr

TTM EBITDA₹370.43 Cr

TTM EBIT₹208.79 Cr

Last Qtr PAT₹48.27 Cr

Last Qtr EBITDA₹107.14 Cr

Last Qtr EBIT₹52.56 Cr

Profitability

ROE11.06%

ROCE11.25%

TTM NPM2.08%

TTM EBITDA %6.04%

Curr OPM3.02%

Last OPM5.43%

Curr NPM—

Last NPM—

Curr EPS₹26.17

Last EPS₹51.93

Balance sheet

Equity₹14.28 Cr

Reserve₹1.14K Cr

Total Debt₹1,020.99 Cr

D/E0.88x

Interest %41.58%

Curr Interest₹20.07 Cr

Price / range

Close₹1598.40

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D-1.72%

1W-5.77%

1M+1.95%

3M-3.38%

6M+43.07%

1Y+6.98%

2Y-24.96%

3Y+31.08%

5Y+156.09%

Diwali+16.35%

Sector peers — Holding Company

Company	Close	Mkt Cap	TTM P/E	ROE
BAJAJFINSV	1852.50	₹2.97L Cr	29.13	26.49%
BAJAJHLDNG	11282.00	₹1.26L Cr	14.18	12.29%
ACMESOLAR	435.25	₹30.77K Cr	44.46	11.90%
CHOICEIN	764.20	₹17.02K Cr	65.82	14.99%
EDELWEISS	136.25	₹12.90K Cr	15.75	17.63%
JMFINANCIL	126.30	₹12.09K Cr	11.62	10.42%
KAMAHOLD	2250.30	₹7.22K Cr	11.43	17.31%
RANEHOLDIN	1598.40	₹2.28K Cr	23.90	11.06%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	27.81+8.1%	36.34	28.13	75.50	25.73	165.69
Other Income	1.21	2	0.93	1.03	1.80	5.76
Total Income	29.02+5.4%	38.34	29.06	76.53	27.53	171.45
Interest	0.65	1.12	1.22	1.30	1.35	4.99
Expenditure	-18.14+8.5%	-18.93	-20.01	-22.79	-19.82	-81.54
PBDT	0	0	0	0	0	0
EBITDA	11.48+35.7%	19.74	10.56	55.22	8.46	93.97
Depreciation	-1.16	-1.21	-1.22	-1.21	-1.20	-4.83
EBIT	10.32+42.1%	18.53	9.34	54.01	7.26	89.14
PBT	10.88+41.1%	19.41	9.05	53.74	7.71	89.91
Tax	-1.35	2.58	-0.63	-6.35	-0.90	-5.30
Equity	14.28	14.28	0	0	14.28	14.28
OPM	37.49	50.63	32.17	71.18	28.01	52.44
Net Profit	9.53+39.9%	21.99	8.42	47.39	6.81	84.61
NPM	32.84	57.36	29.93	62.77	24.74	49.35
EPS	6.67+39.8%	15.40	5.90	33.19	4.77	59.25

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	165.69+17.7%	140.76-4.2%	146.86+24.8%	117.66+32.5%	88.80+36.4%	65.08
Other Income	5.76	2.90	3.61	0.53	20.44	0.91
Total Income	171.45+19.3%	143.66-4.5%	150.47+27.3%	118.19+8.2%	109.24+65.5%	65.99
Expenditure	-81.54-26.7%	-64.36-4.8%	-61.43-9.2%	-56.24-28.5%	-43.77-23.5%	-35.44
Interest	-4.99	-1.68	-4.67	-5.61	-5.90	-3.09
PBDT	0	0	0	0	0	0
EBITDA	93.97+12.0%	83.90-11.9%	95.18+33.3%	71.40+32.2%	54.02+50.9%	35.79
Depreciation	-4.83	-5.82	-5.08	-4.37	-3.09	-3.06
EBIT	89.14+14.2%	78.08-13.3%	90.10+34.4%	67.03+31.6%	50.93+55.6%	32.73
PBT	89.91+13.4%	79.30-7.9%	86.08+45.8%	59.03+23.9%	47.66+218.2%	14.98
Tax	-5.30	-11.19	-13.02	-10.73	-13.78	-13.62
Equity	14.28	14.28	0	0	0	0
OPM (%)	52.44	55.20	57.00	50.00	44.00	23.00
Net Profit	84.61+24.2%	68.11-6.8%	73.06+51.3%	48.30+42.6%	33.88+2391.2%	1.36
NPM (%)	49.35	47.41	49.00	41.00	31.00	2.00
EPS (Rs)	59.25+24.2%	47.70-6.8%	51.17+51.3%	33.82+42.5%	23.73+2397.9%	0.95
CEPS	59.25	47.70	51.17	33.82	23.73	0.95

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	1,586.88+18.4%	1,608.65	1,534.62	1,399.22	1,340.82	5,883.31
Other Income	9.99	3.88	4.64	10.61	4.72	23.85
Total Income	1,596.87+18.7%	1,612.53	1,539.26	1,409.83	1,345.54	5,907.16
Interest	20.07	15.29	0	19.47	21.18	75.08
Expenditure	-1,554.39-18.6%	-1,552.99	-1,494.48	-1,373.55	-1,310.39	-5,731.41
PBDT	0	0	0	0	0	0
EBITDA	107.14+5.1%	126.06	40.14	97.09	101.98	436.88
Depreciation	-54.58	-55.11	0	-51.95	-50.37	-209.90
EBIT	52.56+1.8%	70.95	40.14	45.14	51.61	226.98
PBT	44.98-11.1%	66.36	43.91	34.67	50.61	195.55
Tax	-12.31	-4.84	-14.10	-15.43	-5.76	-40.13
Equity	14.28	14.28	0	0	14.28	14.28
OPM	2.82	4.12	2.85	2.46	3.76	3.31
Net Profit	48.27-16.0%	87.54	-39.51	31.26	57.49	136.78
NPM	3.02	5.43	-2.57	2.22	4.27	2.32
EPS	26.17-26.4%	51.93	0	16.45	35.57	68.54

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	5,883.31+34.9%	4,361.59+23.6%	3,529.82+0.6%	3,508.33+31.0%	2,677.30+31.6%	2,034.87
Other Income	23.85	18.75	14.16	29.13	37.36	22.15
Total Income	5,907.16+34.9%	4,380.34+23.6%	3,543.98+0.2%	3,537.46+30.3%	2,714.66+32.0%	2,057.02
Expenditure	-5,731.41-33.7%	-4,287.80-25.5%	-3,416.68-1.1%	-3,380.40-26.4%	-2,674.60-28.4%	-2,083.25
Interest	-75.08	-85.64	-71.34	-49.82	-34.17	-39.71
PBDT	0	0	0	0	0	0
EBITDA	436.88+33.2%	327.88+2.0%	321.48+0.6%	319.48+92.8%	165.71+48.4%	111.69
Depreciation	-209.90	-168.45	-137	-141.73	-128.84	-120.36
EBIT	226.98+42.4%	159.43-13.6%	184.48+3.8%	177.75+382.1%	36.87+525.3%	-8.67
PBT	195.55-33.4%	293.49+1509.9%	18.23-86.9%	138.74+71.4%	80.94+2123.5%	-4
Tax	-40.13	-107.90	73.91	-50.51	-38.52	-29.02
Equity	14.28	14.28	0	0	0	0
OPM (%)	3.31	6.70	0.51	3.92	2.98	-0.19
Net Profit	136.78-38.1%	220.85+47.6%	149.61+71.4%	87.31+149.0%	35.06+158.1%	-60.35
NPM (%)	2.32	5.04	4.22	2.47	1.29	-2.93
EPS (Rs)	68.54-52.8%	145.13+67.5%	86.67+98.7%	43.61+157.9%	16.91+147.7%	-35.42
CEPS	68.54	145.13	86.67	43.61	16.91	-35.42

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	47	06 Aug 2026
2025	Final Dividend	38	29 Jul 2025
2024	Final Dividend	25	26 Jul 2024
2023	Final Dividend	17	28 Jul 2023
2022	Final Dividend	12	21 Jun 2022
2020	Final Dividend	4	06 Aug 2020
2020	Interim Dividend	4	17 Feb 2020
2019	Final Dividend	11	31 Jul 2019
2019	Interim Dividend	8	15 Feb 2019
2018	Final Dividend	9	25 Jul 2018
2018	Interim Dividend	5.5	15 Feb 2018
2017	Final Dividend	5	23 Aug 2017
2017	Interim Dividend	3.5	17 Feb 2017
2016	Interim Dividend	10	17 Mar 2016
2015	Final Dividend	7.5	03 Aug 2015
2014	Final Dividend	6.5	31 Jul 2014
2013	Final Dividend	4.5	01 Aug 2013
2013	Interim Dividend	3.5	14 Feb 2013
2012	Final Dividend	4	02 Aug 2012
2012	Interim Dividend	6	15 Feb 2012
2011	Final Dividend	5	28 Jul 2011
2011	Interim Dividend	7.5	14 Feb 2011
2010	Final Dividend	2	22 Jul 2010
2010	Interim Dividend	6	02 Feb 2010
2009	Interim Dividend	4	12 Feb 2009
2008	Interim Dividend	6	31 Mar 2008

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split