IndiaOne Finance - Company Dashboard

Governance Classic Home

Edelweiss Financial Services LtdHolding CompanyINE532F01054Consolidated₹136.25+7.91 (+6.16%)Jun-26

Valuation

Market Cap₹12.90K Cr

TTM PE15.75x

Forward PE17.99x

PEG4.10

Book Value₹48.84

P/B2.79x

TTM EPS₹8.65

Fwd EPS₹7.57

TTM Revenue₹11.56K Cr

TTM PAT₹814.83 Cr

TTM EBITDA₹2.50K Cr

TTM EBIT₹2.32K Cr

Last Qtr PAT₹134.37 Cr

Last Qtr EBITDA₹592.62 Cr

Last Qtr EBIT₹556.75 Cr

Profitability

ROE17.63%

ROCE17.51%

TTM NPM7.05%

TTM EBITDA %21.59%

Curr OPM5.56%

Last OPM6.70%

Curr NPM—

Last NPM—

Curr EPS₹1.42

Last EPS₹1.40

Balance sheet

Equity₹94.65 Cr

Reserve₹4.53K Cr

Total Debt₹17,928.86 Cr

D/E3.88x

Interest %415.23%

Curr Interest₹557.95 Cr

Price / range

Close₹136.25

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+6.16%

1W+2.88%

1M+12.23%

3M+12.29%

6M+23.14%

1Y+18.07%

2Y+5.05%

3Y+153.25%

5Y+64.26%

Diwali+25.46%

Sector peers — Holding Company

Company	Close	Mkt Cap	TTM P/E	ROE
BAJAJFINSV	1852.50	₹2.97L Cr	29.13	26.49%
BAJAJHLDNG	11282.00	₹1.26L Cr	14.18	12.29%
ACMESOLAR	435.25	₹30.77K Cr	44.46	11.90%
CHOICEIN	764.20	₹17.02K Cr	65.82	14.99%
EDELWEISS	136.25	₹12.90K Cr	15.75	17.63%
JMFINANCIL	126.30	₹12.09K Cr	11.62	10.42%
KAMAHOLD	2250.30	₹7.22K Cr	11.43	17.31%
RANEHOLDIN	1598.40	₹2.28K Cr	23.90	11.06%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	244.53+47.8%	130.40	129.44	287.62	165.50	547.46
Other Income	0.25	0.89	281.37	1.30	1.30	283.56
Total Income	244.78+46.8%	131.29	410.81	288.92	166.80	831.02
Interest	106.10	102.07	102.85	184.20	88.36	389.12
Expenditure	-145.76-51.3%	22.09	-154.39	-215.75	-96.34	-348.05
PBDT	0	0	0	0	0	0
EBITDA	204.91+30.0%	254.61	77.94	256.17	157.57	588.72
Depreciation	-0.04	-0.05	-0.04	-0.10	-0.05	-0.19
EBIT	204.87+30.1%	254.56	77.90	256.07	157.52	588.53
PBT	99.02+40.5%	153.38	255.42	73.17	70.46	481.97
Tax	-29.14	8.94	-68.39	25	-5.12	-34.45
Equity	94.65	94.65	94.65	94.61	93.95	94.65
OPM	40.45	116.83	62.17	25.33	42.24	58.00
Net Profit	69.88+6.9%	162.32	187.03	98.17	65.34	447.52
NPM	28.55	123.63	45.53	33.98	39.17	53.85
EPS	0.74+5.7%	1.73	1.98	1.05	0.70	4.75

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 19-20	FY 18-19	FY 17-18	FY 16-17
Revenue	547.46+32.2%	414.04	236.69-21.9%	303.03-31.1%	439.52-2.4%	450.43
Other Income	283.56	45.04	22.33	17.34	0.31	0.04
Total Income	831.02+116.7%	383.41	259.02-19.1%	320.37-27.2%	439.83-2.4%	450.47
Expenditure	-348.05+20.5%	-437.67	-179.46+16.3%	-214.45+16.6%	-257.17+15.4%	-304.05
Interest	-389.12	-344.13	32.31	-16.43	-74.96	0
PBDT	0	0	0	0	182.66	143.59
EBITDA	588.72+83.6%	320.73	92.76-14.8%	108.87-58.3%	261.37+78.6%	146.38
Depreciation	-0.19	-0.23	-3.22	-3.86	-4.06	0
EBIT	588.53+83.6%	320.50	89.54-14.7%	105.01-59.2%	257.31+75.8%	146.38
PBT	481.97+988.3%	-54.26	79.56-24.9%	105.92-40.7%	178.60+24.4%	143.59
Tax	-34.45	2.35	-3.03	-3.05	-35.94	-14.58
Equity	94.65	92.14	0	0	0	83.26
OPM (%)	58.00	-14.15	30.72	33.00	41.56	31.88
Net Profit	447.52+962.1%	-51.91	82.59-19.7%	102.87-27.9%	142.66+10.6%	129.01
NPM (%)	53.85	-13.54	31.89	32.00	32.46	28.64
EPS (Rs)	4.75	0	0.93-20.5%	1.17-28.7%	1.64	0
CEPS	4.70	0	0.93	1.15	0	1.55

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	2,328.50+3.7%	713.75	4,409.05	4,106.52	2,245.65	10,417
Other Income	90.31	51.18	310.58	74.33	35.43	448.19
Total Income	2,418.81+6.0%	1,969.28	4,719.63	4,180.85	2,281.08	10,865.14
Interest	557.95	561.41	589.36	1,340.83	685.77	2,491.60
Expenditure	-2,329.70-7.3%	-2,016.37	-3,828.69	-4,116.73	-2,170.69	-9,961.79
PBDT	0	0	0	0	0	0
EBITDA	592.62-25.6%	-706.50	1,207.11	1,402.13	796.54	3,090.42
Depreciation	-35.87	-34.71	-37.39	-71.51	-35.81	-143.61
EBIT	556.75-26.8%	-741.21	1,169.72	1,330.62	760.73	2,946.81
PBT	89.11-19.3%	-47.09	792.26	64.12	110.39	804.67
Tax	11.80	160.98	-521.90	214.02	-7.70	-146.90
Equity	94.65	94.65	94.65	94.61	93.95	94.65
OPM	3.68	-2.39	16.79	1.53	4.84	7.41
Net Profit	134.37+30.9%	131.96	270.36	278.14	102.69	680.46
NPM	5.56	6.70	5.73	6.65	4.50	6.26
EPS	1.42+29.1%	1.40	2.86	2.97	1.10	7.23

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 19-20
Revenue	10,416.95+14.7%	9,081.16	9,513.32
Other Income	448.19	437.55	89.31
Total Income	10,865.14+14.1%	9,518.71	9,602.63
Expenditure	-9,961.79-14.3%	-8,717.09	-12,059.28
Interest	-2,491.60	-2,537.04	4,793.04
PBDT	0	0	0
EBITDA	3,090.37+1.4%	3,048.25	2,479.31
Depreciation	-143.61	-147.14	-232.23
EBIT	2,946.76+1.6%	2,901.11	2,247.08
PBT	804.67+0.4%	801.62	-2,456.65
Tax	-146.90	-265.80	-412.88
Equity	94.65	92.14	0
OPM (%)	7.41	8.42	-25.58
Net Profit	680.46+27.0%	535.82	-2,043.77
NPM (%)	6.26	5.63	-21.28
EPS (Rs)	7.23+22.8%	5.89	-23.01
CEPS	7.15	5.81	-23.01

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2025	Final Dividend	1.5	11 Sep 2025
2024	Final Dividend	1.5	17 Sep 2024
2023	Final Dividend	1.25	18 Sep 2023
2024	Interim Dividend	0.25	13 Apr 2023
2022	Final Dividend	1.2	25 Aug 2022
2023	Interim Dividend	0.25	07 Apr 2022
2021	Final Dividend	0.55	26 Aug 2021
2022	Interim Dividend	0.9	07 Apr 2021
2019	Final Dividend	0.3	17 Jul 2019
2019	Interim Dividend	1.1	04 Feb 2019
2018	Final Dividend	0.3	18 Jul 2018
2018	Interim Dividend	1.05	02 Feb 2018
2017	Final Dividend	0.3	20 Jul 2017
2017	Interim Dividend	1	17 Feb 2017
2016	Interim Dividend	0.25	17 Mar 2016
2016	Interim Dividend	1	02 Feb 2016
2015	Final Dividend	0.2	10 Jul 2015
2015	Interim Dividend	0.8	04 Feb 2015
2014	Final Dividend	0.15	11 Jul 2014
2014	Interim Dividend	0.55	05 Feb 2014
2013	Final Dividend	0.1	12 Jul 2013
2013	Interim Dividend	0.55	06 Feb 2013
2012	Final Dividend	0.3	12 Jul 2012
2012	Interim Dividend	0.3	02 Feb 2012
2011	Final Dividend	0.35	07 Jul 2011
2011	Interim Dividend	0.25	02 Feb 2011
2010	Final Dividend	3	29 Jun 2010
2010	Special Dividend	5	29 Jun 2010
2010	Interim Dividend	2	03 Feb 2010
2009	Final Dividend	3	22 Jul 2009
2008	Final Dividend	2	02 Jul 2008

Bonus

Year	Ratio	Ex-Date
2010	1:1	10 Aug 2010

Split

Year	Ratio	Ex-Date
2010	Rs.5/- to Rs.1/-	10 Aug 2010

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split