IndiaOne Finance - Company Dashboard

Governance Classic Home

Choice International LtdHolding CompanyINE102B01014Consolidated₹764.20+24.70 (+3.34%)Jun-26

Valuation

Market Cap₹17.02K Cr

TTM PE65.82x

Forward PE64.69x

PEG21.79

Book Value₹75.03

P/B10.19x

TTM EPS₹11.61

Fwd EPS₹11.81

TTM Revenue₹1.19K Cr

TTM PAT₹250.53 Cr

TTM EBITDA₹421.39 Cr

TTM EBIT₹397.80 Cr

Last Qtr PAT₹60.61 Cr

Last Qtr EBITDA₹104.81 Cr

Last Qtr EBIT₹98.37 Cr

Profitability

ROE14.99%

ROCE16.64%

TTM NPM20.98%

TTM EBITDA %35.28%

Curr OPM19.00%

Last OPM21.62%

Curr NPM—

Last NPM—

Curr EPS₹2.72

Last EPS₹3.05

Balance sheet

Equity₹222.78 Cr

Reserve₹1.45K Cr

Total Debt₹907.65 Cr

D/E0.54x

Interest %45.67%

Curr Interest₹27.68 Cr

Price / range

Close₹764.20

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+3.34%

1W+0.71%

1M-4.97%

3M+7.93%

6M+18.49%

1Y-6.80%

2Y+64.40%

3Y+267.97%

5Y+1934.61%

Diwali-8.83%

Sector peers — Holding Company

Company	Close	Mkt Cap	TTM P/E	ROE
BAJAJFINSV	1852.50	₹2.97L Cr	29.13	26.49%
BAJAJHLDNG	11282.00	₹1.26L Cr	14.18	12.29%
ACMESOLAR	435.25	₹30.77K Cr	44.46	11.90%
CHOICEIN	764.20	₹17.02K Cr	65.82	14.99%
EDELWEISS	136.25	₹12.90K Cr	15.75	17.63%
JMFINANCIL	126.30	₹12.09K Cr	11.62	10.42%
KAMAHOLD	2250.30	₹7.22K Cr	11.43	17.31%
RANEHOLDIN	1598.40	₹2.28K Cr	23.90	11.06%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	11.54+75.4%	9.65	7.60	3.87	6.58	27.70
Other Income	0.22	0.04	0.14	0.11	0.45	0.74
Total Income	11.77+67.4%	9.69	7.74	3.98	7.03	28.44
Interest	0.28	0.35	0.66	0.58	0.63	2.22
Expenditure	-5.32-6.6%	-4.91	-6.26	-4.95	-4.99	-21.11
PBDT	0	0	0	0	0	0
EBITDA	6.82+170.6%	5.42	2.31	-0.20	2.52	10.05
Depreciation	-0.32	-0.33	-0.31	-0.30	-0.30	-1.24
EBIT	6.50+192.8%	5.09	2	-0.50	2.22	8.81
PBT	6.45+216.2%	4.78	1.48	-0.97	2.04	7.33
Tax	-1.95	-1.19	-0.80	0.23	-0.48	-2.24
Equity	222.78	222.78	222.78	0	205.66	222.78
OPM	54.80	49.33	19.12	-25.17	29.02	25.76
Net Profit	4.50+188.5%	3.58	0.68	-0.74	1.56	5.09
NPM	38.23	36.95	8.79	-19.17	22.19	17.90
EPS	0.20+150.0%	0.16	0.03	-0.04	0.08	0.24

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	27.70+13.2%	24.46+89.8%	12.89-0.5%	12.95+14.8%	11.28+34.9%	8.36
Other Income	0.74	0.50	0.16	0.04	0.01	0.31
Total Income	28.44+13.9%	24.96+91.3%	13.05+0.5%	12.99+15.2%	11.28+30.1%	8.67
Expenditure	-21.11-56.0%	-13.53-20.1%	-11.27-9.8%	-10.26-33.6%	-7.68-42.5%	-5.39
Interest	-2.22	-2.14	-3.83	-3.68	-3.14	-1.92
PBDT	0	0	0	0	0	0
EBITDA	10.05-25.8%	13.54+128.3%	5.93-13.9%	6.89-6.5%	7.37+31.6%	5.60
Depreciation	-1.24	-0.47	-0.48	-0.52	-0.63	-0.71
EBIT	8.81-32.6%	13.07+139.8%	5.45-14.4%	6.37-5.5%	6.74+37.8%	4.89
PBT	7.33-35.9%	11.44+542.7%	1.78-34.8%	2.73-24.2%	3.60+9.8%	3.28
Tax	-2.24	-3.10	-0.38	-0.44	-1.17	-0.98
Equity	222.78	199.66	0	0	0	0
OPM (%)	25.76	45.82	14.00	21.00	32.00	38.00
Net Profit	5.09-39.0%	8.34+495.7%	1.40-38.9%	2.29-6.1%	2.44+6.1%	2.30
NPM (%)	17.90	33.41	11.00	18.00	22.00	27.00
EPS (Rs)	0.24-42.9%	0.42+500.0%	0.07-69.6%	0.23-63.5%	0.63-41.1%	1.07
CEPS	0.24	0.41	0.07	0.23	0.63	0.70

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	309.79+32.5%	306.71	303.36	274.43	233.88	1,119.13
Other Income	9.24	7.14	5.24	9.67	4.07	25.37
Total Income	319.02+34.1%	313.85	308.60	284.10	237.96	1,144.50
Interest	27.68	25.89	21.48	20.60	21.12	89.09
Expenditure	-239.10-36.6%	-227.15	-216.20	-209.69	-175.07	-828.11
PBDT	0	0	0	0	0	0
EBITDA	104.81+26.7%	115.51	111.77	89.30	82.72	400.06
Depreciation	-6.44	-10.06	-3.13	-3.96	-2.79	-19.95
EBIT	98.37+23.1%	105.45	108.64	85.34	79.93	380.11
PBT	79.92+27.1%	86.69	92.40	74.41	62.89	316.39
Tax	-19.32	-18.85	-26.78	-17.95	-14.93	-78.51
Equity	222.78	222.78	222.78	0	205.66	222.78
OPM	25.05	27.62	29.94	26.19	26.43	27.64
Net Profit	60.61+26.4%	67.84	65.62	56.46	47.96	237.89
NPM	19.00	21.62	21.26	19.87	20.15	20.79
EPS	2.72+14.3%	3.05	3.09	2.75	2.38	11.30

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	1,119.13+22.9%	910.38+21.3%	750.69+94.9%	385.08+41.7%	271.82+61.1%	168.74
Other Income	25.37	11.29	8.65	10.10	14.14	7.07
Total Income	1,144.50+24.2%	921.67+21.4%	759.34+92.2%	395.18+38.2%	285.96+62.6%	175.82
Expenditure	-828.11-18.2%	-700.37-21.1%	-578.54-84.7%	-313.22-47.5%	-212.32-38.8%	-153
Interest	-89.09	-66.09	-40.37	-21.92	-15.33	-15.46
PBDT	0	0	0	0	0	0
EBITDA	400.06+40.6%	284.60+29.9%	219.12+122.3%	98.58+26.0%	78.21+128.1%	34.29
Depreciation	-19.95	-8.50	-6.60	-4.80	-3.38	-3.09
EBIT	380.11+37.7%	276.10+29.9%	212.52+126.6%	93.78+25.3%	74.83+139.8%	31.20
PBT	316.39+43.0%	221.30+22.4%	180.80+120.6%	81.95+11.3%	73.64+222.7%	22.82
Tax	-78.51	-58.58	-49.94	-21.88	-20.03	-6.11
Equity	222.78	199.66	0	0	0	0
OPM (%)	27.64	24.01	23.81	20.74	25.75	12.98
Net Profit	237.89+46.2%	162.71+24.3%	130.86+117.8%	60.07+12.0%	53.61+220.8%	16.71
NPM (%)	20.79	17.65	17.23	15.20	18.75	9.50
EPS (Rs)	11.30+38.5%	8.16+24.2%	6.57+8.8%	6.04-56.4%	13.84+77.9%	7.78
CEPS	11.23	7.99	6.52	6.01	13.84	5.11

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2016	Final Dividend	1	09 Sep 2016
2015	Final Dividend	1	16 Sep 2015
2014	Final Dividend	1	19 Sep 2014
2013	Final Dividend	1	10 Sep 2013
2012	Final Dividend	1	21 Sep 2012
2011	Final Dividend	1	22 Sep 2011
2010	Final Dividend	0.5	26 Jul 2010
2009	Final Dividend	0.1	23 Sep 2009

Bonus

Year	Ratio	Ex-Date
2024	1:1	20 Feb 2024
2022	1:1	22 Sep 2022

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split