Choice International LtdHolding CompanyINE102B01014Consolidated₹745.90+1.30 (+0.17%)
Valuation
Market Cap₹16.62K Cr
TTM PE62.26x
Forward PE62.93x
PEG19.52
Book Value₹81.03
P/B9.20x
TTM EPS₹11.98
Fwd EPS₹11.85
TTM Revenue₹1.29K Cr
TTM PAT₹263.54 Cr
TTM EBITDA₹456.56 Cr
TTM EBIT₹430.76 Cr
Last Qtr PAT₹69.47 Cr
Last Qtr EBITDA₹124.47 Cr
Last Qtr EBIT₹118.30 Cr
Profitability
ROE14.60%
ROCE15.19%
TTM NPM20.39%
TTM EBITDA %35.32%
Curr OPM18.33%
Last OPM19.00%
Curr NPM—
Last NPM—
Curr EPS₹3.12
Last EPS₹2.72
Balance sheet
Equity₹222.78 Cr
Reserve₹1.58K Cr
Total Debt₹1,212.45 Cr
D/E0.67x
Interest %44.11%
Curr Interest₹30.64 Cr
Price / range
Close₹745.90
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+0.17%
1W+1.94%
1M+3.65%
3M-9.56%
6M+11.33%
1Y-7.83%
2Y+43.51%
3Y+266.09%
5Y+1734.03%
Diwali-11.01%
Sector peers — Holding Company
CompanyCloseMkt CapTTM P/EROE
BAJAJFINSV1756.50₹2.81L Cr26.3328.03%
BAJAJHLDNG10433.00₹1.16L Cr12.5012.91%
ACMESOLAR421.00₹29.76K Cr35.419.04%
CHOICEIN745.90₹16.62K Cr62.2614.60%
EDELWEISS121.94₹11.54K Cr14.1017.63%
JMFINANCIL113.95₹10.90K Cr10.8010.10%
KAMAHOLD2149.05₹6.90K Cr10.9217.31%
RANEHOLDIN1475.80₹2.11K Cr22.0711.06%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue13.42+246.8%11.549.657.603.8727.70
Other Income0.010.220.040.140.110.74
Total Income13.43+237.4%11.779.697.743.9828.44
Interest0.310.280.350.660.582.22
Expenditure-4.09+17.4%-5.32-4.91-6.26-4.95-21.11
PBDT000000
EBITDA9.96+5080.0%6.825.422.31-0.2010.05
Depreciation-0.32-0.32-0.33-0.31-0.30-1.24
EBIT9.64+2028.0%6.505.092-0.508.81
PBT9.34+1062.9%6.454.781.48-0.977.33
Tax-2.16-1.95-1.19-0.800.23-2.24
Equity222.78222.78222.78222.780222.78
OPM69.5554.8049.3319.12-25.1725.76
Net Profit7.18+1070.3%4.503.580.68-0.745.09
NPM53.4638.2336.958.79-19.1717.90
EPS0.32+900.0%0.200.160.03-0.040.24

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue27.70+13.2%24.46+89.8%12.89-0.5%12.95+14.8%11.28+34.9%8.36
Other Income0.740.500.160.040.010.31
Total Income28.44+13.9%24.96+91.3%13.05+0.5%12.99+15.2%11.28+30.1%8.67
Expenditure-21.11-56.0%-13.53-20.1%-11.27-9.8%-10.26-33.6%-7.68-42.5%-5.39
Interest-2.22-2.14-3.83-3.68-3.14-1.92
PBDT000000
EBITDA10.05-25.8%13.54+128.3%5.93-13.9%6.89-6.5%7.37+31.6%5.60
Depreciation-1.24-0.47-0.48-0.52-0.63-0.71
EBIT8.81-32.6%13.07+139.8%5.45-14.4%6.37-5.5%6.74+37.8%4.89
PBT7.33-35.9%11.44+542.7%1.78-34.8%2.73-24.2%3.60+9.8%3.28
Tax-2.24-3.10-0.38-0.44-1.17-0.98
Equity222.78199.660000
OPM (%)25.7645.8214.0021.0032.0038.00
Net Profit5.09-39.0%8.34+495.7%1.40-38.9%2.29-6.1%2.44+6.1%2.30
NPM (%)17.9033.4111.0018.0022.0027.00
EPS (Rs)0.24-42.9%0.42+500.0%0.07-69.6%0.23-63.5%0.63-41.1%1.07
CEPS0.240.410.070.230.630.70

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue372.87+35.9%309.79306.71303.36274.431,119.13
Other Income6.169.247.145.249.6725.37
Total Income379.02+33.4%319.02313.85308.60284.101,144.50
Interest30.6427.6825.8921.4820.6089.09
Expenditure-285.21-36.0%-239.10-227.15-216.20-209.69-828.11
PBDT000000
EBITDA124.47+39.4%104.81115.51111.7789.30400.06
Depreciation-6.17-6.44-10.06-3.13-3.96-19.95
EBIT118.30+38.6%98.37105.45108.6485.34380.11
PBT93.81+26.1%79.9286.6992.4074.41316.39
Tax-24.35-19.32-18.85-26.78-17.95-78.51
Equity222.78222.78222.78222.780222.78
OPM24.7525.0527.6229.9426.1927.64
Net Profit69.47+23.0%60.6167.8465.6256.46237.89
NPM18.3319.0021.6221.2619.8720.79
EPS3.12+13.5%2.723.053.092.7511.30

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue1,119.13+22.9%910.38+21.3%750.69+94.9%385.08+41.7%271.82+61.1%168.74
Other Income25.3711.298.6510.1014.147.07
Total Income1,144.50+24.2%921.67+21.4%759.34+92.2%395.18+38.2%285.96+62.6%175.82
Expenditure-828.11-18.2%-700.37-21.1%-578.54-84.7%-313.22-47.5%-212.32-38.8%-153
Interest-89.09-66.09-40.37-21.92-15.33-15.46
PBDT000000
EBITDA400.06+40.6%284.60+29.9%219.12+122.3%98.58+26.0%78.21+128.1%34.29
Depreciation-19.95-8.50-6.60-4.80-3.38-3.09
EBIT380.11+37.7%276.10+29.9%212.52+126.6%93.78+25.3%74.83+139.8%31.20
PBT316.39+43.0%221.30+22.4%180.80+120.6%81.95+11.3%73.64+222.7%22.82
Tax-78.51-58.58-49.94-21.88-20.03-6.11
Equity222.78199.660000
OPM (%)27.6424.0123.8120.7425.7512.98
Net Profit237.89+46.2%162.71+24.3%130.86+117.8%60.07+12.0%53.61+220.8%16.71
NPM (%)20.7917.6517.2315.2018.759.50
EPS (Rs)11.30+38.5%8.16+24.2%6.57+8.8%6.04-56.4%13.84+77.9%7.78
CEPS11.237.996.526.0113.845.11

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

8
YearTypeAmountEx-Date
2016Final Dividend109 Sep 2016
2015Final Dividend116 Sep 2015
2014Final Dividend119 Sep 2014
2013Final Dividend110 Sep 2013
2012Final Dividend121 Sep 2012
2011Final Dividend122 Sep 2011
2010Final Dividend0.526 Jul 2010
2009Final Dividend0.123 Sep 2009

Bonus

2
YearRatioEx-Date
20241:120 Feb 2024
20221:122 Sep 2022

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers