IndiaOne Finance - Company Dashboard

Governance Classic Home

Vishal Fabrics LtdGarments and ApparelsINE755Q01025Standalone₹18.20+0.05 (+0.28%)Jun-26

Valuation

Market Cap₹450.65 Cr

TTM PE14.11x

Forward PE14.68x

PEG0.51

Book Value₹19.35

P/B0.94x

TTM EPS₹1.29

Fwd EPS₹1.24

TTM Revenue₹1.58K Cr

TTM PAT₹31.15 Cr

TTM EBITDA₹110.47 Cr

TTM EBIT₹80.45 Cr

Last Qtr PAT₹7.05 Cr

Last Qtr EBITDA₹26.08 Cr

Last Qtr EBIT₹19.37 Cr

Profitability

ROE6.50%

ROCE11.00%

TTM NPM1.97%

TTM EBITDA %6.97%

Curr OPM1.86%

Last OPM2.16%

Curr NPM—

Last NPM—

Curr EPS₹0.28

Last EPS₹0.32

Balance sheet

Equity₹98.81 Cr

Reserve₹380.39 Cr

Total Debt₹292.40 Cr

D/E0.61x

Interest %141.70%

Curr Interest₹9.99 Cr

Price / range

Close₹18.20

vs 52W High-43.97%

vs 52W Low+24.15%

MA50—

MA200—

Returns

1D+0.28%

1W-1.36%

1M-0.44%

3M-10.26%

6M+3.82%

1Y-41.74%

2Y-44.38%

3Y-1.94%

5Y-54.36%

Diwali-29.84%

Sector peers — Garments and Apparels

Company	Close	Mkt Cap	TTM P/E	ROE
PAGEIND	35950.00	₹40.10K Cr	53.05	50.30%
ARVIND	538.55	₹14.12K Cr	70.12	6.85%
PGIL	1138.40	₹5.26K Cr	94.63	3.80%
GOKEX	694.70	₹5.09K Cr	31.56	10.40%
RAYMONDLSL	646.15	₹3.94K Cr	212.55	0.19%
LUXIND	1192.40	₹3.59K Cr	36.04	5.43%
KKCL	486.00	₹2.99K Cr	22.06	14.46%
SPAL	973.10	₹2.45K Cr	25.86	9.99%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	379.09-4.6%	348.15	423.70	433.09	397.17	1,602.11
Other Income	0.09	0.45	0.46	0.22	0.02	1.15
Total Income	379.18-4.5%	348.60	424.16	433.32	397.18	1,603.26
Interest	9.99	9.03	11.02	9.46	9.70	39.21
Expenditure	-369.71+4.4%	-338.65	-413.38	-421.34	-386.70	-1,560.10
PBDT	0	0	0	0	0	0
EBITDA	26.08-8.5%	25.78	28.98	29.63	28.49	112.85
Depreciation	-6.71	-7.25	-7.64	-8.42	-8.32	-31.63
EBIT	19.37-4.0%	18.53	21.34	21.21	20.17	81.22
PBT	9.46-9.5%	9.96	10.78	11.98	10.45	43.16
Tax	-2.42	-2.45	-3	-3.17	-2.30	-10.98
Equity	0	0	0	0	0	0
OPM	2.50	2.86	2.54	2.77	2.63	3.00
Net Profit	7.05-12.7%	7.51	7.78	8.81	8.08	32.18
NPM	1.86	2.16	1.84	2.03	2.04	2.00
EPS	0.28	0.32	0.33	0.36	0	1.37

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	1,602.11+5.4%	1,519.83+4.8%	1,450.13-6.3%	1,547.86+0.1%	1,546.76+59.9%	967.54
Other Income	1.15	1.60	1.17	4.03	3.08	1.79
Total Income	1,603.26+5.4%	1,521.43+4.8%	1,451.30-6.5%	1,551.89+0.1%	1,549.84+59.9%	969.32
Expenditure	-1,560.10-5.7%	-1,476.53-4.0%	-1,420.36+4.2%	-1,482.96-1.8%	-1,456.64-55.0%	-939.57
Interest	-39.21	-39.65	-38.48	-37.35	-37.83	-34.37
PBDT	0	0	0	0	0	0
EBITDA	112.85-2.8%	116.15+15.1%	100.95-25.6%	135.66-15.9%	161.39+82.9%	88.26
Depreciation	-31.63	-33.20	-32.70	-33.41	-33.44	-25.92
EBIT	81.22-2.1%	82.95+21.5%	68.25-33.3%	102.25-20.1%	127.95+105.2%	62.34
PBT	43.16-3.9%	44.90+45.1%	30.94-55.1%	68.94-26.0%	93.20+213.3%	29.75
Tax	-10.98	-21.07	-9.80	-16.12	-24.16	-11.65
Equity	0	98.81	0	0	0	0
OPM (%)	3.00	2.95	2.00	4.00	6.00	3.00
Net Profit	32.18+35.0%	23.84+12.8%	21.13-60.0%	52.82-23.5%	69.04+281.4%	18.10
NPM (%)	2.00	1.57	1.00	3.00	4.00	2.00
EPS (Rs)	1.37+13.2%	1.21+13.1%	1.07-59.9%	2.67-23.5%	3.49+26.9%	2.75
CEPS	1.37	1.06	1.07	2.67	3.49	2.75

Metric	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	FY24-25
Revenue	423.70+5.0%	433.09	397.17	391.46	403.68	1,519.83
Other Income	0.46	0.22	0.02	0.90	0.47	1.60
Total Income	424.16+5.0%	433.32	397.18	392.35	404.15	1,521.43
Interest	11.02	9.46	9.70	9.85	9.47	39.65
Expenditure	-413.38-6.0%	-421.34	-386.70	-381.90	-389.98	-1,476.53
PBDT	0	0	0	0	0	0
EBITDA	28.98-7.1%	29.63	28.49	28.04	31.18	116.15
Depreciation	-7.64	-8.42	-8.32	-8.63	-8.01	-33.20
EBIT	21.34-7.9%	21.21	20.17	19.41	23.17	82.95
PBT	10.78-33.0%	13.87	10.45	12.89	16.08	50.08
Tax	-3	-3.17	-2.30	-5.50	-6.49	-21.07
Equity	0	0	0	0	0	98.81
OPM	2.54	3.20	2.63	3.28	3.98	3.29
Net Profit	7.93-17.3%	10.70	9.16	7.35	9.59	29.01
NPM	1.87	2.47	2.31	1.87	2.37	1.91
EPS	0.34-12.8%	0.43	0.44	0.37	0.39	1.47

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 24-25
Revenue	1,519.83
Other Income	1.60
Total Income	1,521.43
Expenditure	-1,476.53
Interest	-39.65
PBDT	0
EBITDA	116.15
Depreciation	-33.20
EBIT	82.95
PBT	50.08
Tax	-21.07
Equity	98.81
OPM (%)	3.29
Net Profit	29.01
NPM (%)	1.91
EPS (Rs)	1.47
CEPS	1.29

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2022	Interim Dividend	0.5	05 Aug 2021
2021	Interim Dividend	0.5	18 Feb 2021

Bonus

Year	Ratio	Ex-Date
2022	2:1	10 Mar 2022
2020	1:2	16 Dec 2020

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split