Kewal Kiran Clothing LtdGarments and ApparelsINE401H01017Consolidated₹485.60-4.05 (-0.83%)Jun-26
Valuation
Market Cap₹2.99K Cr
TTM PE20.34x
Forward PE21.97x
PEG5.02
Book Value₹152.27
P/B3.19x
TTM EPS₹23.87
Fwd EPS₹22.11
TTM Revenue₹1.26K Cr
TTM PAT₹160.76 Cr
TTM EBITDA₹249.74 Cr
TTM EBIT₹202.93 Cr
Last Qtr PAT₹41.00 Cr
Last Qtr EBITDA₹54.00 Cr
Last Qtr EBIT₹41.00 Cr
Profitability
ROE17.13%
ROCE21.18%
TTM NPM12.78%
TTM EBITDA %19.85%
Curr OPM14.04%
Last OPM10.67%
Curr NPM
Last NPM
Curr EPS₹6.01
Last EPS₹5.03
Balance sheet
Equity₹61.63 Cr
Reserve₹876.74 Cr
Total Debt₹128.08 Cr
D/E0.14x
Interest %7.32%
Curr Interest₹3.00 Cr
Price / range
Close₹485.60
vs 52W High
vs 52W Low
MA50
MA200
Returns
1D-0.83%
1W-1.88%
1M-5.72%
3M-1.19%
6M+9.62%
1Y-14.00%
2Y-25.79%
3Y-30.16%
5Y+175.60%
Diwali+0.27%
Sector peers — Garments and Apparels
CompanyCloseMkt CapTTM P/EROE
PAGEIND36400.00₹40.60K Cr53.7250.30%
ARVIND552.60₹14.49K Cr34.9510.63%
GOKEX727.75₹5.33K Cr51.764.77%
PGIL1146.10₹5.29K Cr17.0220.80%
RAYMONDLSL648.35₹3.95K Cr91.060.45%
LUXIND1139.20₹3.43K Cr33.595.78%
KKCL485.60₹2.99K Cr20.3417.13%
SPAL994.30₹2.50K Cr23.7411.12%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue203+12.0%253.45227.69287.84181.28950.26
Other Income130.092.906.6013.7323.21
Total Income216+10.8%253.54230.59294.44195.01973.47
Interest22.463.133.503.2612.35
Expenditure-173-11.1%-214.95-189.76-238.08-155.75-798.42
PBDT000000
EBITDA37+12.3%45.6345.6257.6332.94181.94
Depreciation-5-4.67-4.56-4.37-4.15-17.75
EBIT32+11.1%40.9641.0653.2628.79164.19
PBT43+9.5%38.5940.8356.3639.26175.05
Tax-9-9.81-10.45-13.81-8.72-42.80
Equity6261.630061.6361.63
OPM19.9115.2217.9319.5820.1317.98
Net Profit34+11.3%28.7830.3842.5530.54132.25
NPM15.7411.3513.3414.7815.6613.59
EPS5.52+11.3%4.674.936.914.9621.46

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue950.26+13.1%840.35-2.3%860.50+10.4%779.45+28.3%607.61+100.7%302.73
Other Income23.2149.0436.9720.2516.8617.04
Total Income973.47+9.5%889.39-0.9%897.47+12.2%799.70+28.1%624.47+95.3%319.77
Expenditure-798.42-13.5%-703.35-0.8%-697.79-8.6%-642.62-23.8%-519.13-74.5%-297.57
Interest-12.35-9.40-4.36-6.39-4.53-6.81
PBDT000000
EBITDA181.94+13.9%159.69-9.9%177.18+16.6%151.95+51.9%100.04+435.8%18.67
Depreciation-17.75-13.29-10.11-8.73-7.03-6.70
EBIT164.19+12.2%146.40-12.4%167.07+16.7%143.22+54.0%93.01+677.0%11.97
PBT175.05-5.9%186.04-6.8%199.68+27.1%157.08+49.1%105.34+374.5%22.20
Tax-42.80-45.18-45.15-37.79-23.69-2.78
Equity61.6361.630000
OPM (%)17.9820.9222.0020.0017.007.00
Net Profit132.25-6.1%140.86-8.8%154.53+29.5%119.29+46.1%81.65+320.4%19.42
NPM (%)13.5915.8417.0015.0013.006.00
EPS (Rs)21.46-6.1%22.86-8.8%25.07+29.5%19.36+46.1%13.25-15.9%15.76
CEPS21.4622.8625.0719.3613.2515.76

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue279+19.4%323.80301.12354.09233.751,212.77
Other Income13-0.033.196.7913.9223.76
Total Income292+17.9%323.77304.31360.88247.671,236.53
Interest33.053.833.953.6714.49
Expenditure-241-17.6%-276.69-253.25-297.97-205.01-1,033.70
PBDT000000
EBITDA54+25.8%61.7462.9971.0142.93237.89
Depreciation-13-11.58-11.29-10.94-10.52-44.33
EBIT41+26.5%50.1651.7060.0732.41193.56
PBT51+19.5%47.0851.0662.9142.66202.83
Tax-10-12.53-13.15-15.51-9.25-50.44
Equity6261.630061.6361.63
OPM17.4714.5416.7817.4317.2216.40
Net Profit41+22.7%34.5437.9147.3133.41152.29
NPM14.0410.6712.4613.1113.4912.32
EPS6.01+18.3%5.035.547.295.0823.03

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue1,212.77+20.9%1,002.77+16.5%860.50+10.4%779.45+28.3%607.61+100.7%302.73
Other Income23.7649.3336.8720.2217.0217.04
Total Income1,236.53+17.5%1,052.10+17.2%897.37+12.2%799.67+28.0%624.63+95.3%319.77
Expenditure-1,033.70-21.0%-854.45-22.4%-698.09-8.6%-642.65-23.8%-519.14-74.5%-297.57
Interest-14.49-10.13-4.36-6.39-4.53-6.81
PBDT000000
EBITDA237.89+24.8%190.63+7.6%177.14+16.6%151.92+51.9%100.03+435.8%18.67
Depreciation-44.33-32.18-10.37-8.73-7.03-6.70
EBIT193.56+22.2%158.45-5.0%166.77+16.5%143.19+54.0%93+676.9%11.97
PBT202.83+2.6%197.65-0.8%199.28+26.9%157.02+48.8%105.49+375.2%22.20
Tax-50.44-48.43-45.15-37.85-23.69-2.78
Equity61.6361.630000
OPM (%)16.4018.7922.2119.6416.896.94
Net Profit152.29+2.1%149.19-3.2%154.07+29.4%119.03+45.8%81.62+312.2%19.80
NPM (%)12.3214.1817.1714.8813.076.19
EPS (Rs)23.03-1.7%23.44-6.2%25+29.5%19.31+45.7%13.25-17.5%16.07
CEPS23.0323.442519.3113.2516.07

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

56
YearTypeAmountEx-Date
2027Interim Dividend214 May 2026
2026Interim Dividend216 Feb 2026
2026Interim Dividend216 May 2025
2024Interim Dividend202 Feb 2024
2024Interim Dividend211 May 2023
2023Interim Dividend304 Nov 2022
2023Interim Dividend520 May 2022
2022Interim Dividend407 Feb 2022
2022Interim Dividend1011 Nov 2021
2021Interim Dividend803 Feb 2021
2021Interim Dividend1503 Nov 2020
2020Final Dividend107 Sep 2020
2021Interim Dividend604 Jun 2020
2020Interim Dividend1506 Feb 2020
2020Interim Dividend1004 Nov 2019
2019Final Dividend209 Sep 2019
2020Interim Dividend1101 Jul 2019
2019Interim Dividend518 Mar 2019
2019Interim Dividend1001 Feb 2019
2019Interim Dividend1005 Nov 2018
2018Final Dividend1.530 Aug 2018
2019Interim Dividend731 Jul 2018
2018Interim Dividend520 Mar 2018
2018Interim Dividend9.530 Jan 2018
2018Interim Dividend1026 Oct 2017
2017Final Dividend1.530 Aug 2017
2018Interim Dividend705 May 2017
2017Interim Dividend8.507 Feb 2017
2017Interim Dividend908 Nov 2016
2016Final Dividend1.530 Aug 2016
2016Interim Dividend717 Mar 2016
2016Interim Dividend816 Feb 2016
2016Interim Dividend8.519 Nov 2015
2015Final Dividend1.520 Aug 2015
2016Interim Dividend3525 Jun 2015
2016Interim Dividend325 May 2015
2015Interim Dividend510 Feb 2015
2015Interim Dividend7.530 Oct 2014
2015Interim Dividend825 Sep 2014
2014Final Dividend1.519 Aug 2014
2015Interim Dividend520 May 2014
2014Interim Dividend704 Feb 2014
2014Interim Dividend7.524 Oct 2013
2013Final Dividend113 Aug 2013
2014Interim Dividend321 May 2013
2013Interim Dividend6.525 Feb 2013
2013Interim Dividend722 Nov 2012
2012Final Dividend425 Jul 2012
2012Interim Dividend615 Mar 2012
2012Interim Dividend703 Nov 2011
2011Final Dividend418 Aug 2011
2012Interim Dividend613 Apr 2011
2011Interim Dividend6.508 Nov 2010
2010Final Dividend621 Jul 2010
2009Final Dividend317 Jul 2009
2008Final Dividend218 Jul 2008

Bonus

1
YearRatioEx-Date
20214:116 Dec 2021

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers