Raymond Lifestyle LtdGarments and ApparelsINE02ID01020Consolidated₹648.00-8.20 (-1.25%)Jun-26
Valuation
Market Cap₹3.95K Cr
TTM PE91.06x
Forward PE-93.15x
PEG-15.00
Book Value₹1581.62
P/B0.41x
TTM EPS₹7.12
Fwd EPS₹-6.96
TTM Revenue₹6.97K Cr
TTM PAT₹43.40 Cr
TTM EBITDA₹671.23 Cr
TTM EBIT₹279.83 Cr
Last Qtr PAT₹-22.59 Cr
Last Qtr EBITDA₹89.80 Cr
Last Qtr EBIT₹-19.61 Cr
Profitability
ROE0.45%
ROCE2.51%
TTM NPM0.62%
TTM EBITDA %9.63%
Curr OPM-1.45%
Last OPM-2.88%
Curr NPM
Last NPM
Curr EPS₹-3.71
Last EPS₹-8.55
Balance sheet
Equity₹12.18 Cr
Reserve₹9.62K Cr
Total Debt₹2,185.53 Cr
D/E0.23x
Interest %-281.01%
Curr Interest₹63.48 Cr
Price / range
Close₹648.35
vs 52W High
vs 52W Low
MA50
MA200
Returns
1D-1.35%
1W-6.59%
1M-13.44%
3M-20.55%
6M-23.47%
1Y-50.61%
2Y-72.34%
3Y
5Y
Diwali-36.32%
Sector peers — Garments and Apparels
CompanyCloseMkt CapTTM P/EROE
PAGEIND36400.00₹40.60K Cr53.7250.30%
ARVIND552.60₹14.49K Cr34.9510.63%
GOKEX727.75₹5.33K Cr51.764.77%
PGIL1146.10₹5.29K Cr17.0220.80%
RAYMONDLSL648.35₹3.95K Cr91.060.45%
LUXIND1139.20₹3.43K Cr33.595.78%
KKCL485.60₹2.99K Cr20.3417.13%
SPAL994.30₹2.50K Cr23.7411.12%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue1,111+0.5%1,327.171,466.231,457.401,105.585,356.38
Other Income47.5735.4437.4637.8747.69158.46
Total Income1,158.57+0.5%1,362.611,503.691,495.271,153.275,514.84
Interest54.7147.9252.4453.2450.64204.24
Expenditure-1,206.96-4.5%-1,371.82-1,391.18-1,402.28-1,155.49-5,320.77
PBDT000000
EBITDA50.61-30.9%84.13203.04183.3673.28543.81
Depreciation-91.86-80.86-75.55-75-72.55-303.96
EBIT-41.25-5750.7%3.27127.49108.360.73239.85
PBT-48.39-2079.7%-77.8369.8388.31-2.2278.09
Tax13.5316.62-20.38-23.170.57-26.36
Equity12.1812.1812.18012.1812.18
OPM-4.18-5.714.646.06-0.191.42
Net Profit-34.86-2012.7%-61.2149.4565.14-1.6551.73
NPM-3.01-4.493.294.47-0.140.94
EPS-5.72-2018.5%-10.058.1210.69-0.278.49

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 2 years
MetricFY 25-26FY 24-25
Revenue5,356.38+14.4%4,681.28
Other Income158.46131.12
Total Income5,514.84+14.6%4,812.40
Expenditure-5,320.77-11.9%-4,754.95
Interest-204.24-183.17
PBDT00
EBITDA543.81+48.5%366.18
Depreciation-303.96-256.68
EBIT239.85+119.0%109.50
PBT78.09+1716.8%-4.83
Tax-26.36-4.17
Equity12.1812.18
OPM (%)1.42-0.10
Net Profit51.73+674.8%-9
NPM (%)0.94-0.19
EPS (Rs)8.490
CEPS8.490

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue1,515.51+5.9%1,776.451,848.721,832.401,430.436,888
Other Income44.7633.8734.0933.0344.52145.51
Total Income1,560.27+5.8%1,810.321,882.811,865.431,474.957,033.51
Interest63.4855.2960.3459.9757.45233.05
Expenditure-1,598.60-6.6%-1,811.45-1,764.46-1,757.82-1,499.72-6,833.45
PBDT000000
EBITDA89.80+16.6%118.52236.94225.9777658.43
Depreciation-109.41-98.23-92.34-91.42-88.84-370.83
EBIT-19.61-65.6%20.29144.60134.55-11.84287.60
PBT-38.33-54.7%-68.1761.53102.93-24.7771.52
Tax15.7416.11-18.67-27.744.95-25.35
Equity12.1812.1812.18012.1812.18
OPM-2.46-3.773.275.52-1.681.02
Net Profit-22.59-14.0%-52.0642.8675.19-19.8246.17
NPM-1.45-2.882.284.03-1.340.66
EPS-3.71-14.2%-8.557.0412.34-3.257.59

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 2 years
MetricFY 25-26FY 24-25
Revenue6,888+11.5%6,176.74
Other Income145.51183.24
Total Income7,033.51+10.6%6,359.98
Expenditure-6,833.45-9.6%-6,237.69
Interest-233.05-207.35
PBDT00
EBITDA658.43+40.8%467.75
Depreciation-370.83-321.35
EBIT287.60+96.4%146.40
PBT71.52+19.2%60.01
Tax-25.35-21.82
Equity12.1812.18
OPM (%)1.020.94
Net Profit46.17+20.9%38.19
NPM (%)0.660.60
EPS (Rs)7.59+21.1%6.27
CEPS7.596.27

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

1
YearTypeAmountEx-Date
2026Final Dividend129 Jun 2026

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers