S.P. Apparels LtdGarments and ApparelsINE212I01016Consolidated₹994.30-8.80 (-0.88%)Jun-26
Valuation
Market Cap₹2.50K Cr
TTM PE23.74x
Forward PE26.59x
PEG5.75
Book Value₹376.36
P/B2.64x
TTM EPS₹41.88
Fwd EPS₹37.40
TTM Revenue₹1.58K Cr
TTM PAT₹105.17 Cr
TTM EBITDA₹226.26 Cr
TTM EBIT₹176.45 Cr
Last Qtr PAT₹24.87 Cr
Last Qtr EBITDA₹61.37 Cr
Last Qtr EBIT₹48.13 Cr
Profitability
ROE11.12%
ROCE14.10%
TTM NPM6.67%
TTM EBITDA %14.35%
Curr OPM6.15%
Last OPM5.04%
Curr NPM
Last NPM
Curr EPS₹9.89
Last EPS₹7.40
Balance sheet
Equity₹25.14 Cr
Reserve₹920.99 Cr
Total Debt₹419.03 Cr
D/E0.44x
Interest %59.75%
Curr Interest₹14.86 Cr
Price / range
Close₹994.30
vs 52W High
vs 52W Low
MA50
MA200
Returns
1D-0.88%
1W-2.81%
1M+4.39%
3M+7.96%
6M+38.69%
1Y+30.70%
2Y+3.88%
3Y+89.44%
5Y+228.15%
Diwali+41.11%
Sector peers — Garments and Apparels
CompanyCloseMkt CapTTM P/EROE
PAGEIND36400.00₹40.60K Cr53.7250.30%
ARVIND552.60₹14.49K Cr34.9510.63%
GOKEX727.75₹5.33K Cr51.764.77%
PGIL1146.10₹5.29K Cr17.0220.80%
RAYMONDLSL648.35₹3.95K Cr91.060.45%
LUXIND1139.20₹3.43K Cr33.595.78%
KKCL485.60₹2.99K Cr20.3417.13%
SPAL994.30₹2.50K Cr23.7411.12%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue275.12-5.0%251.53264.42307.81289.681,113.44
Other Income1.2612.731.751.296.77
Total Income276.38-5.0%252.53267.15309.56290.981,120.21
Interest2.425.716.418.087.2127.42
Expenditure-241.37+7.8%-224.83-241.67-272.20-261.88-1,000.58
PBDT000000
EBITDA46.77+5.0%43.1340.0553.6244.54181.35
Depreciation-10.60-10.72-10.89-9.93-9.53-41.07
EBIT36.17+3.3%32.4129.1643.6935.01140.28
PBT35.01+20.3%27.7025.4837.3629.10119.64
Tax-8.48-6.35-6.17-10.07-9.21-31.79
Equity25.1425.140025.0925.14
OPM12.6710.979.6312.1410.0010.68
Net Profit26.54+33.4%21.3519.3027.2919.8987.84
NPM9.608.457.308.876.847.84
EPS10.56+33.2%8.507.6910.887.9335

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue1,113.44+13.4%981.62+3.5%948.32+0.9%939.52+27.8%735.09+27.7%575.52
Other Income6.777.3815.6622.809.371.17
Total Income1,120.21+13.3%989.01+2.6%963.98+0.2%962.32+29.3%744.46+29.1%576.69
Expenditure-1,000.58-14.1%-877.26-5.9%-828.29+1.4%-840.05-34.7%-623.68-19.3%-522.79
Interest-27.42-19.98-13.11-15.62-10.60-13.76
PBDT000000
EBITDA181.35+12.3%161.46-4.0%168.20+13.0%148.84-3.6%154.42+53.7%100.50
Depreciation-41.07-37.12-35.06-33.75-32.41-34.01
EBIT140.28+12.8%124.34-6.6%133.14+15.7%115.09-5.7%122.01+83.5%66.49
PBT119.64+7.1%111.75-17.6%135.69+11.0%122.28+1.2%120.78+124.1%53.90
Tax-31.79-28.22-31.93-30.46-29.35-15.21
Equity25.1425.090000
OPM (%)10.6811.3014.0013.0016.009.00
Net Profit87.84+5.2%83.53-19.5%103.76+13.0%91.81+10.3%83.20+115.1%38.68
NPM (%)7.848.4511.0010.0011.007.00
EPS (Rs)35+5.1%33.29-19.5%41.35+14.8%36.02+11.2%32.38+115.0%15.06
CEPS34.8933.2941.3536.0232.3815.06

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue401.08-0.6%364.91382.95427.34403.441,578.64
Other Income3.553.805.896.801.6318.12
Total Income404.63-0.1%368.71388.84434.14405.071,596.76
Interest14.868.6010.0210.3211.7840.72
Expenditure-367.81+1.5%-341.21-348.85-385.76-373.58-1,449.40
PBDT000000
EBITDA61.37+15.9%44.6456.6063.6552.93217.82
Depreciation-13.24-12.34-12.48-11.75-11.29-47.86
EBIT48.13+15.6%32.3044.1251.9041.64169.96
PBT35.85+16.5%27.5036.9948.3830.77147.35
Tax-10.98-7.84-9.99-12.10-10.12-40.05
Equity25.1425.140025.0925.14
OPM8.867.469.5111.147.609.23
Net Profit24.87+20.4%18.5927.0134.7020.66100.95
NPM6.155.046.957.995.106.32
EPS9.89+20.2%7.4010.7613.838.2340.22

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue1,578.64+13.2%1,395.13+28.3%1,087.36+0.9%1,077.88+25.4%859.43+31.8%652.31
Other Income18.1212.1916.3223.019.501.38
Total Income1,596.76+13.5%1,407.33+27.5%1,103.67+0.3%1,100.89+26.7%868.92+32.9%653.69
Expenditure-1,449.40-12.9%-1,284.11-30.2%-986.03+0.4%-990.02-31.3%-754.13-26.8%-594.55
Interest-40.72-33.49-18.70-18.62-11.85-14.28
PBDT000000
EBITDA217.82+16.0%187.81+19.0%157.78+10.6%142.63-6.0%151.78+45.5%104.35
Depreciation-47.86-43.30-37.75-36.15-34.63-32.31
EBIT169.96+17.6%144.51+20.4%120.03+12.7%106.48-9.1%117.15+62.6%72.04
PBT147.35+19.6%123.22+4.7%117.64+6.2%110.77-3.5%114.79+94.1%59.14
Tax-40.05-28.12-28.02-28.25-30.10-15.97
Equity25.1425.090000
OPM (%)9.238.7610.6610.0613.219.05
Net Profit100.95+6.2%95.10+6.1%89.63+8.6%82.51-2.6%84.69+96.2%43.17
NPM (%)6.326.768.127.509.756.60
EPS (Rs)40.22+6.1%37.90+6.1%35.72+10.3%32.37-1.8%32.96+96.2%16.80
CEPS40.0937.9035.7232.3732.9616.80

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

6
YearTypeAmountEx-Date
2026Final Dividend304 Sep 2026
2025Final Dividend225 Aug 2025
2023Final Dividend315 Sep 2023
2021Final Dividend2.2503 Sep 2021
2018Final Dividend0.507 Sep 2018
2017Final Dividend0.503 Aug 2017

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers