IndiaOne Finance - Company Dashboard

Governance Classic Home

Borosil Renewables LtdGlass - IndustrialINE666D01022Consolidated₹459.60+10.00 (+2.22%)Jun-26

Valuation

Market Cap₹6.45K Cr

TTM PE16.75x

Forward PE13.54x

PEG0.08

Book Value₹107.70

P/B4.27x

TTM EPS₹27.44

Fwd EPS₹33.95

TTM Revenue₹1.61K Cr

TTM PAT₹417.53 Cr

TTM EBITDA₹505.21 Cr

TTM EBIT₹417.76 Cr

Last Qtr PAT₹86.64 Cr

Last Qtr EBITDA₹127.17 Cr

Last Qtr EBIT₹105.61 Cr

Profitability

ROE27.64%

ROCE27.39%

TTM NPM25.85%

TTM EBITDA %31.28%

Curr OPM20.64%

Last OPM37.68%

Curr NPM—

Last NPM—

Curr EPS₹6.19

Last EPS₹12.07

Balance sheet

Equity₹14.02 Cr

Reserve₹1.50K Cr

Total Debt₹166.14 Cr

D/E0.11x

Interest %2.68%

Curr Interest₹2.32 Cr

Price / range

Close₹459.60

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+2.22%

1W-7.33%

1M-18.34%

3M-22.79%

6M+5.20%

1Y-17.36%

2Y-8.14%

3Y+8.20%

5Y+48.86%

Diwali-14.71%

Sector peers — Glass - Industrial

Company	Close	Mkt Cap	TTM P/E	ROE
BORORENEW	459.60	₹6.45K Cr	16.75	27.64%
BOROSCI	119.56	₹1.06K Cr	24.65	9.78%
SEJALLTD	714.40	₹814.42 Cr	21.42	23.96%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	Mar-22
Revenue	405.69+22.1%	437.62	386.50	378.44	332.26	644.22
Other Income	13.99	8.92	7.14	1.80	5.52	20.51
Total Income	419.68+24.2%	446.54	393.64	380.25	337.78	664.73
Interest	2.32	3.36	3.01	3.61	4.20	2.80
Expenditure	-301.33-11.1%	-326.51	-289.55	-280.21	-271.23	-444.97
PBDT	0	0	0	0	0	0
EBITDA	128.01+47.1%	135.70	121.89	123.70	87.01	244.50
Depreciation	-21.33	-21.23	-21.93	-21.86	-21.78	-42.45
EBIT	106.68+63.5%	114.47	99.96	101.84	65.23	202.05
PBT	118.35+145.6%	120.03	104.09	66.17	-259.35	219.76
Tax	-30.64	48.98	-25.83	-20.35	-12.99	-53.91
Equity	14.03	14.02	14.02	0	13.31	0
OPM	28.20	26.88	26.44	17.48	-76.78	33.00
Net Profit	87.71+132.2%	169.01	78.26	45.82	-272.35	165.85
NPM	20.90	37.85	19.88	12.11	-80.63	25.00
EPS	6.25+130.4%	12.06	5.63	3.44	-20.54	12.74

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	1,534.83+38.3%	1,109.94+12.6%	985.87+43.3%	688.17+6.8%	644.22+28.3%	502.27
Other Income	23.38	16.49	21.90	18.92	20.51	5.36
Total Income	1,558.21+38.3%	1,126.43+11.8%	1,007.77+42.5%	707.09+6.4%	664.73+30.9%	507.64
Expenditure	-1,167.50-8.1%	-1,079.57-4.9%	-1,029.11-75.0%	-587.94-32.1%	-444.97-25.4%	-354.95
Interest	-14.17	-25.81	-26.23	-7.43	-2.80	-7.96
PBDT	0	0	0	0	0	0
EBITDA	468.29+185.5%	164.02+69.0%	97.03-38.4%	157.64-35.5%	244.50+23.9%	197.36
Depreciation	-86.79	-107.84	-114.04	-49.98	-42.45	-42.08
EBIT	381.50+579.1%	56.18+430.3%	-17.01-115.8%	107.66-46.7%	202.05+30.1%	155.28
PBT	30.93-34.0%	46.86+319.6%	-21.34-117.9%	119.15-45.8%	219.76+43.9%	152.68
Tax	-10.19	-13.39	4.81	-30.60	-53.91	-63.04
Equity	14.02	13.25	0	0	0	0
OPM (%)	1.99	4.16	-2.00	17.00	33.00	30.00
Net Profit	20.74-38.0%	33.47+302.6%	-16.52-118.7%	88.54-46.6%	165.85+85.0%	89.65
NPM (%)	1.33	2.97	-2.00	13.00	25.00	18.00
EPS (Rs)	1.52-40.6%	2.56+301.6%	-1.27-118.7%	6.79-46.7%	12.74+68.5%	7.56
CEPS	1.52	2.56	-1.27	6.79	12.74	7.56

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	405.69+17.1%	439.92	390.46	378.88	346.58	1,555.84
Other Income	13.99	8.94	7.90	1.81	6.28	24.94
Total Income	419.68+18.9%	448.86	398.36	380.69	352.86	1,580.77
Interest	2.32	3.36	3.01	3.61	4.20	14.18
Expenditure	-302.40+4.7%	-328.35	-292.59	-286.15	-317.28	-1,224.38
PBDT	0	0	0	0	0	0
EBITDA	127.17+101.9%	136.38	123.04	118.62	63	441.03
Depreciation	-21.56	-21.45	-22.16	-22.28	-29.50	-95.39
EBIT	105.61+215.3%	114.93	100.88	96.34	33.50	345.64
PBT	117.28+162.8%	120.51	122.43	86.78	-186.73	142.99
Tax	-31.25	49	-22.06	-25.05	-16.91	-15.01
Equity	0.01	14.02	14.02	0	13.31	14.02
OPM	27.95	26.85	30.73	22.80	-52.92	9.05
Net Profit	86.64+142.6%	169.12	100.19	61.58	-203.49	127.40
NPM	20.64	37.68	25.15	16.17	-57.67	8.06
EPS	6.19+149.3%	12.07	7.20	1.98	-12.56	9.48

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23
Revenue	1,555.84+5.2%	1,479.33+8.0%	1,369.28+53.2%	894.04
Other Income	24.94	35.25	21.18	19.74
Total Income	1,580.77+4.4%	1,514.58+8.9%	1,390.46+52.2%	913.78
Expenditure	-1,224.38+22.9%	-1,588.70-7.6%	-1,476.55-81.7%	-812.72
Interest	-14.18	-31.55	-29.22	-7.79
PBDT	0	0	0	0
EBITDA	441.03+665.7%	57.60+7.3%	53.67-62.5%	143.12
Depreciation	-95.39	-135.42	-131.72	-54.01
EBIT	345.64+544.2%	-77.82+0.3%	-78.05-187.6%	89.11
PBT	142.99+292.9%	-74.13-38.2%	-53.65-153.1%	101.06
Tax	-15.01	-12.58	2.46	-30.40
Equity	14.02	13.25	0	0
OPM (%)	9.05	-4.89	-3.86	11.06
Net Profit	127.40+246.5%	-86.97-73.0%	-50.27-171.2%	70.64
NPM (%)	8.06	-5.74	-3.62	7.73
EPS (Rs)	9.48	0+100.0%	-3.59-167.2%	5.34
CEPS	9.46	0	-3.59	5.34

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2019	Final Dividend	0.65	18 Dec 2019
2018	Final Dividend	2.5	11 Jul 2018

Bonus

Year	Ratio	Ex-Date
2018	3:1	02 Aug 2018

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split