Borosil Scientific LtdGlass - IndustrialINE02L001032Consolidated₹120.00-0.15 (-0.12%)Jun-26
Valuation
Market Cap₹1.06K Cr
TTM PE24.65x
Forward PE19.79x
PEG1.00
Book Value₹49.61
P/B2.41x
TTM EPS₹4.85
Fwd EPS₹6.04
TTM Revenue₹478.12 Cr
TTM PAT₹43.16 Cr
TTM EBITDA₹60.74 Cr
TTM EBIT₹46.27 Cr
Last Qtr PAT₹4.36 Cr
Last Qtr EBITDA₹8.45 Cr
Last Qtr EBIT₹3.56 Cr
Profitability
ROE9.78%
ROCE11.93%
TTM NPM9.03%
TTM EBITDA %12.70%
Curr OPM3.98%
Last OPM18.76%
Curr NPM
Last NPM
Curr EPS₹0.49
Last EPS₹3.06
Balance sheet
Equity₹8.89 Cr
Reserve₹432.41 Cr
Total Debt₹8.63 Cr
D/E0.02x
Interest %5.73%
Curr Interest₹0.25 Cr
Price / range
Close₹119.56
vs 52W High
vs 52W Low
MA50
MA200
Returns
1D+1.07%
1W-4.08%
1M-7.90%
3M-21.93%
6M+12.41%
1Y-13.95%
2Y-42.24%
3Y
5Y
Diwali-0.57%
Sector peers — Glass - Industrial
CompanyCloseMkt CapTTM P/EROE
BORORENEW459.60₹6.45K Cr16.7527.64%
BOROSCI119.56₹1.06K Cr24.659.78%
SEJALLTD714.40₹814.42 Cr21.4223.96%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue99.90+12.2%131.92107.1299.4889.01427.53
Other Income2.802.122.642.373.0610.18
Total Income102.69+11.5%134.04109.76101.8592.07437.72
Interest0.100.060.090.090.180.42
Expenditure-93.38-10.1%-105.19-93.74-91.72-84.79-375.44
PBDT000000
EBITDA11.07+24.8%31.1117.8212.248.8770.03
Depreciation-4.45-4.32-4.35-4.39-4.47-17.52
EBIT6.62+50.5%26.7913.477.854.4052.51
PBT9.31+1310.6%28.8514.1010.130.6653.75
Tax-2.47-7.31-3.89-2.61-0.20-14.02
Equity8.898.89008.898.89
OPM9.0721.5213.1710.190.7212.28
Net Profit6.84+1387.0%21.5410.217.520.4639.72
NPM6.6616.079.537.560.509.08
EPS0.77+1440.0%2.421.150.850.054.47

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 3 years
MetricFY 25-26FY 24-25FY 23-24
Revenue427.53+8.9%392.49+10.5%355.15
Other Income10.187.765.39
Total Income437.72+9.4%400.25+11.0%360.54
Expenditure-375.44-6.7%-351.93-9.8%-320.55
Interest-0.42-0.78-1.42
PBDT000
EBITDA70.03+20.2%58.25+14.0%51.08
Depreciation-17.52-16.91-15.06
EBIT52.51+27.0%41.34+14.8%36.02
PBT53.75+11.2%48.32+20.8%39.99
Tax-14.02-13.30-8.53
Equity8.898.890
OPM (%)12.2812.0711.00
Net Profit39.72+13.4%35.02+11.3%31.46
NPM (%)9.088.759.00
EPS (Rs)4.47+13.5%3.94+11.0%3.55
CEPS4.473.943.55

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue106.75+11.2%143.17121.30106.9095.98467.34
Other Income2.672.062.422.152.929.55
Total Income109.42+10.6%145.23123.71109.0598.89476.89
Interest0.250.2600.230.381.13
Expenditure-103.44-7.3%-116.09-109.15-103.91-96.36-425.51
PBDT000000
EBITDA8.45+73.2%32.1012.158.044.8862.20
Depreciation-4.89-4.760-4.82-4.88-19.24
EBIT3.5627.3412.153.22042.96
PBT5.98+246.6%29.1512.655.14-4.0842.84
Tax-1.63-1.90-3.95-2.29-0.13-8.26
Equity8.898.89008.898.89
OPM5.4720.0710.224.71-4.138.98
Net Profit4.36+203.6%27.258.702.85-4.2134.58
NPM3.9818.767.032.61-4.267.25
EPS0.49+204.3%3.0600.32-0.473.89

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 3 years
MetricFY 25-26FY 24-25FY 23-24
Revenue467.34+6.6%438.49+11.1%394.58
Other Income9.557.825.42
Total Income476.89+6.9%446.30+11.6%400
Expenditure-425.51-4.8%-405.91-10.2%-368.45
Interest-1.13-1.55-2.70
PBDT000
EBITDA62.20+18.3%52.60+16.2%45.28
Depreciation-19.24-18.47-16.45
EBIT42.96+25.9%34.13+18.4%28.83
PBT42.84+6.1%40.39+28.0%31.55
Tax-8.26-13.67-8.07
Equity8.898.890
OPM (%)8.989.057.89
Net Profit34.58+29.4%26.72+13.8%23.48
NPM (%)7.255.995.87
EPS (Rs)3.89+28.8%3.02+14.0%2.65
CEPS3.893.022.65

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

0

No dividend history.

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers