Sejal Glass LtdGlass - IndustrialINE955I01044Consolidated₹714.40+32.70 (+4.80%)Jun-26
Valuation
Market Cap₹814.42 Cr
TTM PE21.42x
Forward PE25.43x
PEG3.47
Book Value₹132.74
P/B5.38x
TTM EPS₹33.35
Fwd EPS₹28.09
TTM Revenue₹514.45 Cr
TTM PAT₹36.25 Cr
TTM EBITDA₹78.00 Cr
TTM EBIT₹58.00 Cr
Last Qtr PAT₹7.22 Cr
Last Qtr EBITDA₹16.53 Cr
Last Qtr EBIT₹11.89 Cr
Profitability
ROE23.96%
ROCE21.42%
TTM NPM7.05%
TTM EBITDA %15.16%
Curr OPM6.04%
Last OPM9.77%
Curr NPM
Last NPM
Curr EPS₹6.27
Last EPS₹9.94
Balance sheet
Equity₹11.40 Cr
Reserve₹139.92 Cr
Total Debt₹149.04 Cr
D/E0.98x
Interest %69.94%
Curr Interest₹5.05 Cr
Price / range
Close₹714.40
vs 52W High
vs 52W Low
MA50
MA200
Returns
1D+4.80%
1W+10.54%
1M+5.17%
3M-10.62%
6M+45.62%
1Y-9.73%
2Y+102.58%
3Y+213.33%
5Y+18849.60%
Diwali-18.76%
Sector peers — Glass - Industrial
CompanyCloseMkt CapTTM P/EROE
BORORENEW459.60₹6.45K Cr16.7527.64%
BOROSCI119.56₹1.06K Cr24.659.78%
SEJALLTD714.40₹814.42 Cr21.4223.96%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue36.43+67.0%31.1579.4851.6121.81110.63
Other Income4.735.039.616.462.4514.63
Total Income41.16+69.7%36.1889.0958.0624.26125.27
Interest2.502.398.935.762.6011.32
Expenditure-40.75-68.9%-35.85-91.35-58.59-24.13-127.20
PBDT000000
EBITDA0.24-79.8%-0.272.101.781.191.83
Depreciation-2.06-2.04-5.04-3-0.91-7.08
EBIT-1.82-750.0%-2.31-2.94-1.220.28-5.25
PBT0.40+207.7%0.33-2.27-0.520.13-1.93
Tax000000
Equity11.4011.400010.1011.40
OPM0.970.91-2.85-1.020.54-1.54
Net Profit0.40+207.7%0.33-2.27-0.520.13-1.93
NPM0.970.91-2.85-1.020.54-1.54
EPS0.36+176.9%0.29-2.23-0.520.130

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 19-20
Revenue110.63+75.5%63.02+5.9%59.53+28.2%46.43+90.8%24.333.72
Other Income14.637.541.470.180.170.20
Total Income125.27+77.5%70.56+15.7%61+30.9%46.60+90.2%24.503.92
Expenditure-127.20-91.1%-66.56-10.0%-60.49-31.2%-46.12-66.4%-27.72-25.42
Interest-11.32-7.13-5.56-2.31-1.05-2.24
PBDT000000
EBITDA1.83-60.9%4.68-16.0%5.57+58.7%3.51+419.1%-1.10-16.97
Depreciation-7.08-1.09-0.97-0.89-1.24-2.49
EBIT-5.25-246.2%3.59-22.0%4.60+75.6%2.62+212.0%-2.34-19.46
PBT-1.93-148.3%4+684.3%0.51+215.9%-0.44-100.3%146.96-21.50
Tax0009.0300
Equity11.4010.100000
OPM (%)-1.545.671.00-1.00600.00-549.00
Net Profit-1.93-148.3%4+684.3%0.51-94.1%8.59-94.2%146.96-21.50
NPM (%)-1.545.671.0018.00600.00-549.00
EPS (Rs)0-100.0%3.96+692.0%0.50-94.1%8.50-93.3%126.24-6.41
CEPS03.960.508.50126.24-6.41

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue117.95+52.9%114.55100.81181.1477.15396.50
Other Income1.492.290.891.670.614.85
Total Income119.44+53.6%116.85101.70182.8177.76401.36
Interest5.054.835.7310.624.8621.17
Expenditure-111.11-52.7%-105.68-96.16-169.73-72.74-371.56
PBDT000000
EBITDA16.53+39.1%18.1714.5928.7111.8861.47
Depreciation-4.64-4.47-4.21-6.68-2.61-15.36
EBIT11.89+28.3%13.7010.3822.039.2746.11
PBT8.32+65.7%11.175.5413.085.0229.79
Tax-0.74-0.83-0.59-1.17-0.40-2.59
Equity11.4011.400010.1011.40
OPM6.979.565.457.166.467.42
Net Profit7.22+63.3%11.425.0812.534.4229.03
NPM6.049.774.996.865.687.23
EPS6.27+44.8%9.944.8612.284.3327.42

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 20-21FY 19-20
Revenue396.50+62.8%243.58+48.7%163.80+252.8%46.4310.02+169.4%3.72
Other Income4.851.370.930.180.190.20
Total Income401.36+63.9%244.95+48.7%164.73+253.5%46.6010.21+160.5%3.92
Expenditure-371.56-59.2%-233.41-44.5%-161.56-251.4%-45.97-28.62-12.6%-25.42
Interest-21.17-16.34-12.55-2.31-3.45-2.24
PBDT000000
EBITDA61.47+81.0%33.97+66.7%20.38+456.8%3.66-12.67+25.3%-16.97
Depreciation-15.36-7.46-5.59-0.89-2.48-2.49
EBIT46.11+73.9%26.51+79.2%14.79+433.9%2.77-15.15+22.1%-19.46
PBT29.79+158.1%11.54+264.0%3.17+1193.1%-0.29-18.42+14.3%-21.50
Tax-2.59-0.6109.0300
Equity11.4010.100000
OPM (%)7.424.711.92-0.62-180.38-548.97
Net Profit29.03+163.2%11.03+231.2%3.33-57.6%7.85-18.42+14.3%-21.50
NPM (%)7.234.502.0216.85-180.38-548.97
EPS (Rs)27.42+152.7%10.85+231.8%3.27-57.9%7.77-5.49+14.4%-6.41
CEPS27.1210.853.277.77-5.49-6.41

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

1
YearTypeAmountEx-Date
2008Final Dividend0.5516 Sep 2008

Bonus

0

No bonus history.

Split

1
YearRatioEx-Date
2010Rs.10/- to Rs.1/-21 Oct 2010
Loading company dashboard...
Fetching ratios, charts, and peers