Sejal Glass LtdGlass - IndustrialINE955I01044Consolidated₹831.95+3.40 (+0.41%)
Valuation
Market Cap₹948.42 Cr
TTM PE24.76x
Forward PE21.71x
PEG33.01
Book Value₹152.11
P/B5.47x
TTM EPS₹33.60
Fwd EPS₹38.32
TTM Revenue₹471.40 Cr
TTM PAT₹38.14 Cr
TTM EBITDA₹73.19 Cr
TTM EBIT₹55.14 Cr
Last Qtr PAT₹14.42 Cr
Last Qtr EBITDA₹23.90 Cr
Last Qtr EBIT₹19.17 Cr
Profitability
ROE21.99%
ROCE18.76%
TTM NPM8.09%
TTM EBITDA %15.53%
Curr OPM10.31%
Last OPM6.04%
Curr NPM—
Last NPM—
Curr EPS₹12.53
Last EPS₹6.27
Balance sheet
Equity₹11.40 Cr
Reserve₹162.01 Cr
Total Debt₹154.74 Cr
D/E0.89x
Interest %37.24%
Curr Interest₹5.37 Cr
Price / range
Close₹831.95
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+0.41%
1W-5.16%
1M+26.73%
3M+13.04%
6M+3.84%
1Y-2.20%
2Y+23.36%
3Y+198.30%
5Y+21967.64%
Diwali-5.40%
Sector peers — Glass - Industrial
CompanyCloseMkt CapTTM P/EROE
BORORENEW389.95₹5.47K Cr12.9021.82%
SEJALLTD831.95₹948.42 Cr24.7621.99%
BOROSCI106.34₹945.86 Cr20.7310.10%
AGARWAL20.00₹6.87 Cr111.11—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue41.28-20.0%36.4331.1579.4851.61110.63
Other Income5.124.735.039.616.4614.63
Total Income46.40-20.1%41.1636.1889.0958.06125.27
Interest2.772.502.398.935.7611.32
Expenditure-45.73+21.9%-40.75-35.85-91.35-58.59-127.20
PBDT000000
EBITDA0.41-77.0%0.24-0.272.101.781.83
Depreciation-2.09-2.06-2.04-5.04-3-7.08
EBIT-1.68-37.7%-1.82-2.31-2.94-1.22-5.25
PBT0.67+228.8%0.400.33-2.27-0.52-1.93
Tax000000
Equity11.4011.4011.400011.40
OPM1.440.970.91-2.85-1.02-1.54
Net Profit0.67+228.8%0.400.33-2.27-0.52-1.93
NPM1.440.970.91-2.85-1.02-1.54
EPS0.57+209.6%0.360.29-2.23-0.520

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 19-20
Revenue110.63+75.5%63.02+5.9%59.53+28.2%46.43+90.8%24.333.72
Other Income14.637.541.470.180.170.20
Total Income125.27+77.5%70.56+15.7%61+30.9%46.60+90.2%24.503.92
Expenditure-127.20-91.1%-66.56-10.0%-60.49-31.2%-46.12-66.4%-27.72-25.42
Interest-11.32-7.13-5.56-2.31-1.05-2.24
PBDT000000
EBITDA1.83-60.9%4.68-16.0%5.57+58.7%3.51+419.1%-1.10-16.97
Depreciation-7.08-1.09-0.97-0.89-1.24-2.49
EBIT-5.25-246.2%3.59-22.0%4.60+75.6%2.62+212.0%-2.34-19.46
PBT-1.93-148.3%4+684.3%0.51+215.9%-0.44-100.3%146.96-21.50
Tax0009.0300
Equity11.4010.100000
OPM (%)-1.545.671.00-1.00600.00-549.00
Net Profit-1.93-148.3%4+684.3%0.51-94.1%8.59-94.2%146.96-21.50
NPM (%)-1.545.671.0018.00600.00-549.00
EPS (Rs)0-100.0%3.96+692.0%0.50-94.1%8.50-93.3%126.24-6.41
CEPS03.960.508.50126.24-6.41

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue138.09-23.8%117.95114.55100.81181.14396.50
Other Income1.761.492.290.891.674.85
Total Income139.86-23.5%119.44116.85101.70182.81401.36
Interest5.375.054.835.7310.6221.17
Expenditure-124.29+26.8%-111.11-105.68-96.16-169.73-371.56
PBDT000000
EBITDA23.90-16.8%16.5318.1714.5928.7161.47
Depreciation-4.73-4.64-4.47-4.21-6.68-15.36
EBIT19.17-13.0%11.8913.7010.3822.0346.11
PBT15.56+19.0%8.3211.175.5413.0829.79
Tax-1.30-0.74-0.83-0.59-1.17-2.59
Equity11.4011.4011.400011.40
OPM11.136.979.565.457.167.42
Net Profit14.42+15.1%7.2211.425.0812.5329.03
NPM10.316.049.774.996.867.23
EPS12.53+2.0%6.279.944.8612.2827.42

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 20-21FY 19-20
Revenue396.50+62.8%243.58+48.7%163.80+252.8%46.4310.02+169.4%3.72
Other Income4.851.370.930.180.190.20
Total Income401.36+63.9%244.95+48.7%164.73+253.5%46.6010.21+160.5%3.92
Expenditure-371.56-59.2%-233.41-44.5%-161.56-251.4%-45.97-28.62-12.6%-25.42
Interest-21.17-16.34-12.55-2.31-3.45-2.24
PBDT000000
EBITDA61.47+81.0%33.97+66.7%20.38+456.8%3.66-12.67+25.3%-16.97
Depreciation-15.36-7.46-5.59-0.89-2.48-2.49
EBIT46.11+73.9%26.51+79.2%14.79+433.9%2.77-15.15+22.1%-19.46
PBT29.79+158.1%11.54+264.0%3.17+1193.1%-0.29-18.42+14.3%-21.50
Tax-2.59-0.6109.0300
Equity11.4010.100000
OPM (%)7.424.711.92-0.62-180.38-548.97
Net Profit29.03+163.2%11.03+231.2%3.33-57.6%7.85-18.42+14.3%-21.50
NPM (%)7.234.502.0216.85-180.38-548.97
EPS (Rs)27.42+152.7%10.85+231.8%3.27-57.9%7.77-5.49+14.4%-6.41
CEPS27.1210.853.277.77-5.49-6.41

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

1
YearTypeAmountEx-Date
2008Final Dividend0.5516 Sep 2008

Bonus

0

No bonus history.

Split

1
YearRatioEx-Date
2010Rs.10/- to Rs.1/-21 Oct 2010
Loading company dashboard...
Fetching ratios, charts, and peers