Governance Classic Home
Dixon Technologies (India) LtdConsumer ElectronicsINE935N01020Consolidated₹12290.00+20.00 (+0.16%)
Valuation
Market Cap₹75.07K Cr
TTM PE42.72x
Forward PE39.28x
PEG-2.62
Book Value₹962.37
P/B12.77x
TTM EPS₹287.72
Fwd EPS₹312.88
TTM Revenue₹58.52K Cr
TTM PAT₹1.75K Cr
TTM EBITDA₹1.88K Cr
TTM EBIT₹1.46K Cr
Last Qtr PAT₹410.87 Cr
Last Qtr EBITDA₹596.82 Cr
Last Qtr EBIT₹486.76 Cr
Profitability
ROE29.72%
ROCE32.59%
TTM NPM2.99%
TTM EBITDA %3.22%
Curr OPM1.88%
Last OPM4.47%
Curr NPM—
Last NPM—
Curr EPS₹67.44
Last EPS₹118.00
Balance sheet
Equity₹12.23 Cr
Reserve₹5.87K Cr
Total Debt₹1,100.73 Cr
D/E0.19x
Interest %6.32%
Curr Interest₹25.95 Cr
Price / range
Close₹12290.00
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+0.16%
1W+7.81%
1M-3.23%
3M-12.14%
6M+7.73%
1Y-19.43%
2Y-14.78%
3Y+133.09%
5Y+189.84%
Diwali+1.82%
Sector peers — Consumer Electronics
CompanyCloseMkt CapTTM P/EROE
DIXON12290.00₹75.07K Cr42.7229.72%
HAVELLS1070.00₹67.12K Cr40.3517.01%
PGEL536.80₹15.33K Cr70.726.88%
IKIO173.94₹1.34K Cr27.488.34%
MIRCELECTR26.57₹981.48 Cr-12.77-32.14%
VETO123.77₹236.59 Cr8.649.32%
BPL42.42₹207.76 Cr-10.53-8.53%
CALCOM83.43₹116.68 Cr41.72—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue1,593.15+15.0%1,079.62861.32792.501,385.803,930.48
Other Income86.09540.2881.29192.33521.84801.98
Total Income1,679.24-12.0%1,619.90942.61984.831,907.644,732.46
Interest5.608.026.9919.0513.3954.27
Expenditure-1,531.32-14.2%-1,035.63-855.59-772.24-1,341.15-3,844.29
PBDT000000
EBITDA84.44+11.5%68.6729.6255.7975.70210.35
Depreciation-17.01-16.66-16.90-16.48-17.66-69.89
EBIT67.43+16.2%52.0112.7239.3158.04140.46
PBT147.92-73.9%584.2787.02212.59566.49888.17
Tax-24.48-86.17-9.12-25.51-87.96-128.73
Equity12.2312.2212.1612.14012.16
OPM8.8136.079.2321.5940.8818.77
Net Profit123.44-74.2%498.1077.90187.08478.53759.44
NPM7.3530.758.2619.0034.5316.05
EPS20.26-74.5%81.8812.8730.9679.32125.44

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue3,930.48-27.2%5,400.90-15.8%6,411.40-8.4%6,997.40-6.5%7,484.41+31.9%5,674.60
Other Income801.9866.4737.2918.472.622.39
Total Income4,732.46-13.4%5,467.37-15.2%6,448.69-8.1%7,015.87-6.3%7,487.03+31.9%5,676.99
Expenditure-3,844.29+27.2%-5,277.99+14.9%-6,201.71+7.9%-6,730.62+7.6%-7,286.66-33.2%-5,470.83
Interest-54.27-53.03-41.48-36.22-30.15-25.91
PBDT000000
EBITDA210.35-14.7%246.59-21.8%315.15-12.6%360.61+29.4%278.62+3.9%268.14
Depreciation-69.89-70.65-63.98-57.61-50.72-38.46
EBIT140.46-20.2%175.94-30.0%251.17-17.1%303+33.0%227.90-0.8%229.68
PBT888.17+30.8%678.88+174.9%246.98-13.4%285.25+42.4%200.37-2.8%206.16
Tax-128.73-112.98-61.32-74.10-49.41-54.19
Equity12.1612.050000
OPM (%)18.7712.424.004.003.004.00
Net Profit759.44+34.2%565.90+204.8%185.66-12.1%211.15+39.9%150.96-0.7%151.97
NPM (%)16.0510.353.003.002.003.00
EPS (Rs)125.44+32.8%94.44+203.5%31.12-12.4%35.53+38.6%25.63-2.0%26.14
CEPS124.4193.0130.9335.2725.3825.56

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue21,793.60+46.7%15,547.7010,510.5010,671.6014,85548,872.80
Other Income68.73528.2984.30131.32495.74713.04
Total Income21,862.37+42.4%16,075.9510,594.8110,802.9115,350.7849,585.84
Interest25.9524.1223.6642.8738.35137.47
Expenditure-21,332.83-47.9%-15,215.61-10,230.77-10,399.04-14,428.34-47,536.73
PBDT000000
EBITDA596.78+6.3%463.16408.36414.46561.291,866.52
Depreciation-110.06-106.95-104.97-99.03-96.28-392.98
EBIT486.72+4.7%356.21303.39315.43465.011,473.54
PBT529.54-42.6%860.34364.04403.87922.442,049.11
Tax-121.48-151.15-71.79-91.13-177.89-426.31
Equity12.2312.2212.1612.14012.16
OPM2.425.353.443.746.014.13
Net Profit410.87-44.9%717.83297.97320.56745.701,644.25
NPM1.884.472.812.974.863.32
EPS67.44-45.4%11849.2253.06123.60271.59

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue48,872.80+25.8%38,860.10+119.7%17,690.90+45.1%12,192.01+14.0%10,697.08+65.9%6,448.17
Other Income713.0420.2322.565.613.811.58
Total Income49,585.84+27.5%38,880.33+119.5%17,713.46+45.2%12,197.62+14.0%10,700.89+65.9%6,449.75
Expenditure-47,536.73-25.8%-37,787.89-119.3%-17,229.87-45.3%-11,854.46-13.5%-10,446.12-67.6%-6,232.74
Interest-137.47-154.35-74.72-60.57-44.20-27.44
PBDT000000
EBITDA1,866.52+23.8%1,507.58+116.1%697.63+36.1%512.75+35.3%379.11+32.3%286.59
Depreciation-392.98-281.02-161.88-114.63-83.95-43.72
EBIT1,473.54+20.1%1,226.56+128.9%535.75+34.6%398.12+34.9%295.16+21.5%242.87
PBT2,049.11+32.0%1,552.42+221.0%483.59+40.9%343.16+34.7%254.77+17.4%217.01
Tax-426.31-337.22-118.91-89.70-64.38-57.21
Equity12.1612.050000
OPM (%)4.133.992.732.812.383.36
Net Profit1,644.25+33.4%1,232.58+228.8%374.92+47.0%255.08+34.0%190.33+19.1%159.80
NPM (%)3.323.172.122.091.782.48
EPS (Rs)271.59+32.0%205.70+227.3%62.84+46.4%42.92+32.8%32.31+17.5%27.49
CEPS269.35202.5862.4642.623226.87

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

10
YearTypeAmountEx-Date
2026Final Dividend1021 Sep 2026
2025Final Dividend816 Sep 2025
2024Final Dividend518 Sep 2024
2024Final Dividend517 Sep 2024
2023Final Dividend322 Sep 2023
2022Final Dividend211 Aug 2022
2021Final Dividend120 Sep 2021
2020Interim Dividend424 Mar 2020
2019Final Dividend223 Jul 2019
2018Final Dividend217 Jul 2018

Bonus

0

No bonus history.

Split

1
YearRatioEx-Date
2021Rs.10/- to Rs.2/-18 Mar 2021
Loading company dashboard...
Fetching ratios, charts, and peers