IndiaOne Finance - Company Dashboard

Governance Classic Home

Dixon Technologies (India) LtdConsumer ElectronicsINE935N01020Consolidated₹13005.00-285.00 (-2.14%)Jun-26

Valuation

Market Cap₹79.44K Cr

TTM PE37.82x

Forward PE44.28x

PEG1.44

Book Value₹765.59

P/B16.99x

TTM EPS₹343.88

Fwd EPS₹293.71

TTM Revenue₹51.58K Cr

TTM PAT₹2.08K Cr

TTM EBITDA₹1.85K Cr

TTM EBIT₹1.44K Cr

Last Qtr PAT₹717.83 Cr

Last Qtr EBITDA₹463.12 Cr

Last Qtr EBIT₹356.17 Cr

Profitability

ROE44.52%

ROCE48.06%

TTM NPM4.04%

TTM EBITDA %3.58%

Curr OPM4.47%

Last OPM2.81%

Curr NPM—

Last NPM—

Curr EPS₹118.00

Last EPS₹49.22

Balance sheet

Equity₹12.16 Cr

Reserve₹4.66K Cr

Total Debt₹899.50 Cr

D/E0.19x

Interest %3.36%

Curr Interest₹24.12 Cr

Price / range

Close₹13005.00

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D-2.14%

1W-3.13%

1M-8.09%

3M+2.68%

6M+21.34%

1Y-29.04%

2Y-7.50%

3Y+164.42%

5Y+206.70%

Diwali+7.75%

Sector peers — Consumer Electronics

Company	Close	Mkt Cap	TTM P/E	ROE
DIXON	13005.00	₹79.44K Cr	37.82	44.52%
HAVELLS	1132.40	₹71.07K Cr	43.49	17.25%
PGEL	529.15	₹15.11K Cr	73.39	6.75%
IKIO	210.25	₹1.62K Cr	33.21	8.34%
MIRCELECTR	32.89	₹1.21K Cr	-15.81	-32.14%
VETO	139.15	₹265.98 Cr	9.72	9.32%
BPL	45.79	₹224.26 Cr	-15.21	-6.15%
CALCOM	68.08	₹95.21 Cr	34.04	—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	1,079.62+21.2%	861.32	792.50	1,385.80	890.86	3,930.48
Other Income	540.28	81.29	192.33	521.84	6.52	801.98
Total Income	1,619.90+80.5%	942.61	984.83	1,907.64	897.38	4,732.46
Interest	8.02	6.99	19.05	13.39	14.84	54.27
Expenditure	-1,035.63-18.3%	-855.59	-772.24	-1,341.15	-875.31	-3,844.29
PBDT	0	0	0	0	0	0
EBITDA	68.67+39.5%	29.62	55.79	75.70	49.24	210.35
Depreciation	-16.66	-16.90	-16.48	-17.66	-18.85	-69.89
EBIT	52.01+71.1%	12.72	39.31	58.04	30.39	140.46
PBT	584.27+2547.3%	87.02	212.59	566.49	22.07	888.17
Tax	-86.17	-9.12	-25.51	-87.96	-6.14	-128.73
Equity	12.22	12.16	12.14	0	12.10	12.16
OPM	36.07	9.23	21.59	40.88	2.46	18.77
Net Profit	498.10+3026.8%	77.90	187.08	478.53	15.93	759.44
NPM	30.75	8.26	19.00	34.53	1.78	16.05
EPS	81.88	12.87	30.96	79.32	0	125.44

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	3,930.48-27.2%	5,400.90-15.8%	6,411.40-8.4%	6,997.40-6.5%	7,484.41+31.9%	5,674.60
Other Income	801.98	66.47	37.29	18.47	2.62	2.39
Total Income	4,732.46-13.4%	5,467.37-15.2%	6,448.69-8.1%	7,015.87-6.3%	7,487.03+31.9%	5,676.99
Expenditure	-3,844.29+27.2%	-5,277.99+14.9%	-6,201.71+7.9%	-6,730.62+7.6%	-7,286.66-33.2%	-5,470.83
Interest	-54.27	-53.03	-41.48	-36.22	-30.15	-25.91
PBDT	0	0	0	0	0	0
EBITDA	210.35-14.7%	246.59-21.8%	315.15-12.6%	360.61+29.4%	278.62+3.9%	268.14
Depreciation	-69.89	-70.65	-63.98	-57.61	-50.72	-38.46
EBIT	140.46-20.2%	175.94-30.0%	251.17-17.1%	303+33.0%	227.90-0.8%	229.68
PBT	888.17+30.8%	678.88+174.9%	246.98-13.4%	285.25+42.4%	200.37-2.8%	206.16
Tax	-128.73	-112.98	-61.32	-74.10	-49.41	-54.19
Equity	12.16	12.05	0	0	0	0
OPM (%)	18.77	12.42	4.00	4.00	3.00	4.00
Net Profit	759.44+34.2%	565.90+204.8%	185.66-12.1%	211.15+39.9%	150.96-0.7%	151.97
NPM (%)	16.05	10.35	3.00	3.00	2.00	3.00
EPS (Rs)	125.44+32.8%	94.44+203.5%	31.12-12.4%	35.53+38.6%	25.63-2.0%	26.14
CEPS	124.41	93.01	30.93	35.27	25.38	25.56

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	15,547.70+21.1%	10,510.50	10,671.60	14,855	12,835.70	48,872.80
Other Income	528.29	84.30	131.32	495.74	1.68	713.04
Total Income	16,075.95+25.2%	10,594.81	10,802.91	15,350.78	12,837.34	49,585.84
Interest	24.12	23.66	42.87	38.35	32.59	137.47
Expenditure	-15,215.61-21.9%	-10,230.77	-10,399.04	-14,428.34	-12,478.58	-47,536.73
PBDT	0	0	0	0	0	0
EBITDA	463.16-4.0%	408.36	414.46	561.29	482.41	1,866.52
Depreciation	-106.95	-104.97	-99.03	-96.28	-92.70	-392.98
EBIT	356.21-8.6%	303.39	315.43	465.01	389.71	1,473.54
PBT	860.34+139.8%	364.04	403.87	922.44	358.76	2,049.11
Tax	-151.15	-71.79	-91.13	-177.89	-85.50	-426.31
Equity	12.22	12.16	12.14	0	12.10	12.16
OPM	5.35	3.44	3.74	6.01	2.79	4.13
Net Profit	717.83+156.3%	297.97	320.56	745.70	280.02	1,644.25
NPM	4.47	2.81	2.97	4.86	2.18	3.32
EPS	118+153.9%	49.22	53.06	123.60	46.47	271.59

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	48,872.80+25.8%	38,860.10+119.7%	17,690.90+45.1%	12,192.01+14.0%	10,697.08+65.9%	6,448.17
Other Income	713.04	20.23	22.56	5.61	3.81	1.58
Total Income	49,585.84+27.5%	38,880.33+119.5%	17,713.46+45.2%	12,197.62+14.0%	10,700.89+65.9%	6,449.75
Expenditure	-47,536.73-25.8%	-37,787.89-119.3%	-17,229.87-45.3%	-11,854.46-13.5%	-10,446.12-67.6%	-6,232.74
Interest	-137.47	-154.35	-74.72	-60.57	-44.20	-27.44
PBDT	0	0	0	0	0	0
EBITDA	1,866.52+23.8%	1,507.58+116.1%	697.63+36.1%	512.75+35.3%	379.11+32.3%	286.59
Depreciation	-392.98	-281.02	-161.88	-114.63	-83.95	-43.72
EBIT	1,473.54+20.1%	1,226.56+128.9%	535.75+34.6%	398.12+34.9%	295.16+21.5%	242.87
PBT	2,049.11+32.0%	1,552.42+221.0%	483.59+40.9%	343.16+34.7%	254.77+17.4%	217.01
Tax	-426.31	-337.22	-118.91	-89.70	-64.38	-57.21
Equity	12.16	12.05	0	0	0	0
OPM (%)	4.13	3.99	2.73	2.81	2.38	3.36
Net Profit	1,644.25+33.4%	1,232.58+228.8%	374.92+47.0%	255.08+34.0%	190.33+19.1%	159.80
NPM (%)	3.32	3.17	2.12	2.09	1.78	2.48
EPS (Rs)	271.59+32.0%	205.70+227.3%	62.84+46.4%	42.92+32.8%	32.31+17.5%	27.49
CEPS	269.35	202.58	62.46	42.62	32	26.87

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2025	Final Dividend	8	16 Sep 2025
2024	Final Dividend	5	18 Sep 2024
2024	Final Dividend	5	17 Sep 2024
2023	Final Dividend	3	22 Sep 2023
2022	Final Dividend	2	11 Aug 2022
2021	Final Dividend	1	20 Sep 2021
2020	Interim Dividend	4	24 Mar 2020
2019	Final Dividend	2	23 Jul 2019
2018	Final Dividend	2	17 Jul 2018

Bonus

No bonus history.

Split

Year	Ratio	Ex-Date
2021	Rs.10/- to Rs.2/-	18 Mar 2021

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split