Calcom Vision LtdConsumer ElectronicsINE216C01010
Valuation
Market Cap₹116.85 Cr
TTM PE52.55x
Forward PE696.25x
PEG2.01
Book Value₹97.15
P/B0.86x
TTM EPS₹1.59
Fwd EPS₹0.12
TTM Revenue₹233.70 Cr
TTM PAT₹2.21 Cr
TTM EBITDA₹13.42 Cr
TTM EBIT₹7.65 Cr
Last Qtr PAT₹0.51 Cr
Last Qtr EBITDA₹3.74 Cr
Last Qtr EBIT₹2.18 Cr
Profitability
ROE—
ROCE—
TTM NPM0.95%
TTM EBITDA %5.74%
Curr OPM0.77%
Last OPM0.75%
Curr NPM—
Last NPM—
Curr EPS₹0.33
Last EPS₹0.37
Balance sheet
Equity—
Reserve—
Total Debt₹0.00 Cr
D/E—
Interest %371.74%
Curr Interest₹1.71 Cr
Price / range
Close₹83.55
vs 52W High-43.36%
vs 52W Low+38.56%
MA50—
MA200—
Returns
1D+0.14%
1W-3.04%
1M+30.12%
3M+6.92%
6M-0.54%
1Y-20.69%
2Y-29.67%
3Y-50.25%
5Y+24.61%
Diwali-29.25%
Sector peers — Consumer Electronics
CompanyCloseMkt CapTTM P/EROE
DIXON12616.00₹77.07K Cr86.4315.08%
HAVELLS1068.10₹67.00K Cr39.7417.26%
PGEL549.15₹15.68K Cr161.513.09%
IKIO173.90₹1.34K Cr84.012.66%
MIRCELECTR26.83₹991.08 Cr-12.90-32.14%
VETO128.12₹244.90 Cr9.399.00%
BPL43.10₹211.09 Cr-10.88-8.38%
CALCOM83.55₹116.85 Cr52.55—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue60.33+33.8%68.1755.1350.0745.08218.45
Other Income0.150.220.151.950.212.53
Total Income60.48+33.5%68.3955.2852.0245.29220.98
Interest1.711.731.811.731.696.97
Expenditure-59.86-35.1%-67.44-56.42-49.31-44.30-217.51
PBDT000000
EBITDA3.74-2.6%3.891.913.883.8413.49
Depreciation-1.56-1.43-1.39-1.39-1.37-5.58
EBIT2.18-11.7%2.460.522.492.477.91
PBT0.62-34.0%0.95-1.142.710.943.47
Tax-0.16-0.440.29-0.62-0.20-1.01
Equity000000
OPM1.031.40-2.065.412.092.00
Net Profit0.46-34.3%0.51-0.852.090.702.46
NPM0.770.75-1.544.181.551.00
EPS0.330.37-0.611.5001.76

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue218.45+38.9%157.26-1.8%160.20+0.1%160.07+60.0%100.06+73.5%57.68
Other Income2.531.961.430.880.190.13
Total Income220.98+38.8%159.22-1.5%161.63+0.4%160.95+60.5%100.25+73.4%57.81
Expenditure-217.51-40.1%-155.30+2.6%-159.47-4.3%-152.88-54.6%-98.90-74.2%-56.76
Interest-6.97-5.81-4.91-3.19-2.25-1.69
PBDT000000
EBITDA13.49+15.0%11.73+35.9%8.63-32.5%12.79+144.6%5.23+48.6%3.52
Depreciation-5.58-3.96-2.99-2.41-1.82-0.91
EBIT7.91+1.8%7.77+37.8%5.64-45.7%10.38+204.4%3.41+30.7%2.61
PBT3.47+69.3%2.05-5.1%2.16-73.3%8.08+498.5%1.35+28.6%1.05
Tax-1.01-0.60-0.84-2.43-0.50-0.29
Equity000000
OPM (%)2.001.001.005.001.002.00
Net Profit2.46+69.7%1.45+9.8%1.32-76.6%5.65+564.7%0.85+11.8%0.76
NPM (%)1.001.001.004.001.001.00
EPS (Rs)1.76+66.0%1.06+7.1%0.99-88.8%8.84+1033.3%0.78+8.3%0.72
CEPS1.731.040.958.640.660.70

Consolidated

16 lines · 6 periods
MetricDec-25Sep-25Jun-25Mar-25Dec-24FY24-25
Revenue55.13+23.4%50.0745.0860.2644.66157.26
Other Income0.151.960.210.160.081.96
Total Income55.28+23.6%52.0245.2960.4144.74159.22
Interest1.811.731.691.691.385.81
Expenditure-56.43-32.2%-49.30-44.30-58.50-42.68-155.30
PBDT000000
EBITDA1.90-55.7%3.893.844.554.2911.73
Depreciation-1.39-1.39-1.37-1.10-0.93-3.96
EBIT0.51-84.8%2.502.473.453.367.77
PBT0-100.0%2.730.941.930.172.03
Tax0.29-0.62-0.20-0.700.14-0.50
Equity000000
OPM0.005.242.083.190.381.28
Net Profit-0.95-513.0%1.980.631.090.231.12
NPM-1.723.801.381.800.510.70
EPS-0.68-500.0%1.420.470.790.170.81

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 2 years
MetricFY 24-25FY 23-24
Revenue157.26-1.8%160.20
Other Income1.961.43
Total Income159.22-1.5%161.63
Expenditure-155.30+2.6%-159.47
Interest-5.81-4.91
PBDT00
EBITDA11.73+35.9%8.63
Depreciation-3.96-2.99
EBIT7.77+37.8%5.64
PBT2.03-6.0%2.16
Tax-0.50-0.84
Equity00
OPM (%)1.281.34
Net Profit1.12-12.5%1.28
NPM (%)0.700.79
EPS (Rs)0.81-16.5%0.97
CEPS0.800.93

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

0

No dividend history.

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers