IndiaOne Finance - Company Dashboard

Governance Classic Home

Calcom Vision LtdConsumer ElectronicsINE216C01010

Valuation

Market Cap₹90.76 Cr

TTM PE40.82x

Forward PE540.83x

PEG1.56

Book Value₹43.27

P/B1.50x

TTM EPS₹1.59

Fwd EPS₹0.12

TTM Revenue₹233.70 Cr

TTM PAT₹2.21 Cr

TTM EBITDA₹13.42 Cr

TTM EBIT₹7.65 Cr

Last Qtr PAT₹0.51 Cr

Last Qtr EBITDA₹3.74 Cr

Last Qtr EBIT₹2.18 Cr

Profitability

ROE—

ROCE—

TTM NPM0.95%

TTM EBITDA %5.74%

Curr OPM0.77%

Last OPM0.75%

Curr NPM—

Last NPM—

Curr EPS₹0.33

Last EPS₹0.37

Balance sheet

Equity—

Reserve—

Total Debt₹0.00 Cr

D/E—

Interest %371.74%

Curr Interest₹1.71 Cr

Price / range

Close₹64.90

vs 52W High-56.00%

vs 52W Low+4.68%

MA50—

MA200—

Returns

1D-4.67%

1W-9.71%

1M-6.46%

3M-18.36%

6M-12.21%

1Y-37.02%

2Y-49.06%

3Y-55.81%

5Y+34.79%

Diwali-45.05%

Sector peers — Consumer Electronics

Company	Close	Mkt Cap	TTM P/E	ROE
DIXON	13350.00	₹81.55K Cr	65.11	26.55%
HAVELLS	1103.10	₹69.23K Cr	41.91	17.47%
PGEL	536.55	₹15.32K Cr	139.00	3.61%
IKIO	211.68	₹1.64K Cr	102.26	2.66%
MIRCELECTR	34.31	₹1.27K Cr	-16.50	-32.14%
SHARP	127.75	₹331.43 Cr	-25.00	—
VETO	143.78	₹274.83 Cr	10.53	9.00%
BPL	44.96	₹220.19 Cr	-15.19	-6.05%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	60.33+33.8%	68.17	55.13	50.07	45.08	218.45
Other Income	0.15	0.22	0.15	1.95	0.21	2.53
Total Income	60.48+33.5%	68.39	55.28	52.02	45.29	220.98
Interest	1.71	1.73	1.81	1.73	1.69	6.97
Expenditure	-59.86-35.1%	-67.44	-56.42	-49.31	-44.30	-217.51
PBDT	0	0	0	0	0	0
EBITDA	3.74-2.6%	3.89	1.91	3.88	3.84	13.49
Depreciation	-1.56	-1.43	-1.39	-1.39	-1.37	-5.58
EBIT	2.18-11.7%	2.46	0.52	2.49	2.47	7.91
PBT	0.62-34.0%	0.95	-1.14	2.71	0.94	3.47
Tax	-0.16	-0.44	0.29	-0.62	-0.20	-1.01
Equity	0	0	0	0	0	0
OPM	1.03	1.40	-2.06	5.41	2.09	2.00
Net Profit	0.46-34.3%	0.51	-0.85	2.09	0.70	2.46
NPM	0.77	0.75	-1.54	4.18	1.55	1.00
EPS	0.33	0.37	-0.61	1.50	0	1.76

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	218.45+38.9%	157.26-1.8%	160.20+0.1%	160.07+60.0%	100.06+73.5%	57.68
Other Income	2.53	1.96	1.43	0.88	0.19	0.13
Total Income	220.98+38.8%	159.22-1.5%	161.63+0.4%	160.95+60.5%	100.25+73.4%	57.81
Expenditure	-217.51-40.1%	-155.30+2.6%	-159.47-4.3%	-152.88-54.6%	-98.90-74.2%	-56.76
Interest	-6.97	-5.81	-4.91	-3.19	-2.25	-1.69
PBDT	0	0	0	0	0	0
EBITDA	13.49+15.0%	11.73+35.9%	8.63-32.5%	12.79+144.6%	5.23+48.6%	3.52
Depreciation	-5.58	-3.96	-2.99	-2.41	-1.82	-0.91
EBIT	7.91+1.8%	7.77+37.8%	5.64-45.7%	10.38+204.4%	3.41+30.7%	2.61
PBT	3.47+69.3%	2.05-5.1%	2.16-73.3%	8.08+498.5%	1.35+28.6%	1.05
Tax	-1.01	-0.60	-0.84	-2.43	-0.50	-0.29
Equity	0	0	0	0	0	0
OPM (%)	2.00	1.00	1.00	5.00	1.00	2.00
Net Profit	2.46+69.7%	1.45+9.8%	1.32-76.6%	5.65+564.7%	0.85+11.8%	0.76
NPM (%)	1.00	1.00	1.00	4.00	1.00	1.00
EPS (Rs)	1.76+66.0%	1.06+7.1%	0.99-88.8%	8.84+1033.3%	0.78+8.3%	0.72
CEPS	1.73	1.04	0.95	8.64	0.66	0.70

Metric	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	FY24-25
Revenue	55.13+23.4%	50.07	45.08	60.26	44.66	157.26
Other Income	0.15	1.96	0.21	0.16	0.08	1.96
Total Income	55.28+23.6%	52.02	45.29	60.41	44.74	159.22
Interest	1.81	1.73	1.69	1.69	1.38	5.81
Expenditure	-56.43-32.2%	-49.30	-44.30	-58.50	-42.68	-155.30
PBDT	0	0	0	0	0	0
EBITDA	1.90-55.7%	3.89	3.84	4.55	4.29	11.73
Depreciation	-1.39	-1.39	-1.37	-1.10	-0.93	-3.96
EBIT	0.51-84.8%	2.50	2.47	3.45	3.36	7.77
PBT	0-100.0%	2.73	0.94	1.93	0.17	2.03
Tax	0.29	-0.62	-0.20	-0.70	0.14	-0.50
Equity	0	0	0	0	0	0
OPM	0.00	5.24	2.08	3.19	0.38	1.28
Net Profit	-0.95-513.0%	1.98	0.63	1.09	0.23	1.12
NPM	-1.72	3.80	1.38	1.80	0.51	0.70
EPS	-0.68-500.0%	1.42	0.47	0.79	0.17	0.81

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 24-25	FY 23-24
Revenue	157.26-1.8%	160.20
Other Income	1.96	1.43
Total Income	159.22-1.5%	161.63
Expenditure	-155.30+2.6%	-159.47
Interest	-5.81	-4.91
PBDT	0	0
EBITDA	11.73+35.9%	8.63
Depreciation	-3.96	-2.99
EBIT	7.77+37.8%	5.64
PBT	2.03-6.0%	2.16
Tax	-0.50	-0.84
Equity	0	0
OPM (%)	1.28	1.34
Net Profit	1.12-12.5%	1.28
NPM (%)	0.70	0.79
EPS (Rs)	0.81-16.5%	0.97
CEPS	0.80	0.93

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

No dividend history.

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split