IndiaOne Finance - Company Dashboard

Governance Classic Home

Havells India LtdConsumer ElectronicsINE176B01034Consolidated₹1132.40+40.40 (+3.70%)Jun-26

Valuation

Market Cap₹71.07K Cr

TTM PE43.49x

Forward PE40.54x

PEG-12.75

Book Value₹150.67

P/B7.52x

TTM EPS₹26.04

Fwd EPS₹27.93

TTM Revenue₹23.59K Cr

TTM PAT₹1.63K Cr

TTM EBITDA₹2.15K Cr

TTM EBIT₹1.70K Cr

Last Qtr PAT₹289.71 Cr

Last Qtr EBITDA₹466.16 Cr

Last Qtr EBIT₹345.59 Cr

Profitability

ROE17.25%

ROCE21.99%

TTM NPM6.92%

TTM EBITDA %9.11%

Curr OPM4.41%

Last OPM10.33%

Curr NPM—

Last NPM—

Curr EPS₹4.63

Last EPS₹11.52

Balance sheet

Equity₹62.73 Cr

Reserve₹9.39K Cr

Total Debt₹265.20 Cr

D/E0.03x

Interest %2.57%

Curr Interest₹7.46 Cr

Price / range

Close₹1132.40

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+3.70%

1W+1.93%

1M-12.87%

3M-5.19%

6M-15.66%

1Y-28.96%

2Y-43.06%

3Y-20.55%

5Y-23.07%

Diwali-20.07%

Sector peers — Consumer Electronics

Company	Close	Mkt Cap	TTM P/E	ROE
DIXON	13005.00	₹79.44K Cr	37.82	44.52%
HAVELLS	1132.40	₹71.07K Cr	43.49	17.25%
PGEL	529.15	₹15.11K Cr	73.39	6.75%
IKIO	210.25	₹1.62K Cr	33.21	8.34%
MIRCELECTR	32.89	₹1.21K Cr	-15.81	-32.14%
VETO	139.15	₹265.98 Cr	9.72	9.32%
BPL	45.79	₹224.26 Cr	-15.21	-6.15%
CALCOM	68.08	₹95.21 Cr	34.04	—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	6,509.97+19.7%	6,687.68	5,573.44	4,766.63	5,437.81	22,465.60
Other Income	54.13	325.85	42.73	86.26	69.06	523.90
Total Income	6,564.10+19.2%	7,013.53	5,616.17	4,852.89	5,506.87	22,989.46
Interest	7.35	9.87	8.93	9.14	9.36	37.30
Expenditure	-6,163.09-22.5%	-6,081.01	-5,166.28	-4,439.10	-5,032.31	-20,718.70
PBDT	0	0	0	0	0	0
EBITDA	474.05-8.8%	727.59	524	441.76	519.91	2,213.30
Depreciation	-119.82	-111.05	-107.91	-105.09	-105.05	-429.10
EBIT	354.23-14.6%	616.54	416.09	336.67	414.86	1,784.20
PBT	401.01-15.5%	932.52	404.86	413.79	474.56	2,225.73
Tax	-102.58	-198.28	-103.50	-96.31	-122.22	-520.31
Equity	62.76	0	62.73	0	62.72	0
OPM	6.11	13.30	7.21	8.68	8.62	9.68
Net Profit	298.43-15.3%	734.24	301.36	317.48	352.34	1,705.42
NPM	4.55	10.47	5.37	6.66	6.40	7.42
EPS	4.76-15.3%	11.70	4.80	5.06	5.62	27.19

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	22,465.56+3.3%	21,745.81+17.2%	18,549.90+10.0%	16,868.38+21.5%	13,888.53+33.2%	10,427.92
Other Income	523.90	302.47	248.73	177.02	160.42	187.82
Total Income	22,989.46+4.3%	22,048.28+17.3%	18,798.63+10.3%	17,045.40+21.3%	14,048.95+32.3%	10,615.74
Expenditure	-20,718.70-3.4%	-20,039.19-17.3%	-17,088.80-9.6%	-15,595.15-25.3%	-12,445.16-35.5%	-9,184.16
Interest	-37.30	-43.24	-45.71	-33.62	-53.41	-72.64
PBDT	0	0	0	0	0	0
EBITDA	2,213.26+3.0%	2,148.58+16.4%	1,845.29+15.1%	1,602.96-8.8%	1,757.61+12.3%	1,565.26
Depreciation	-429.10	-398.72	-338.48	-296.11	-260.83	-248.86
EBIT	1,784.16+2.0%	1,749.86+16.1%	1,506.81+15.3%	1,306.85-12.7%	1,496.78+13.7%	1,316.40
PBT	2,225.73+10.8%	2,009.09+17.5%	1,709.83+17.9%	1,450.25-9.6%	1,603.79+12.0%	1,431.58
Tax	-520.31	-520.25	-436.62	-375.30	-409.06	-391.94
Equity	0	62.69	0	0	0	0
OPM (%)	9.68	9.11	9.00	9.00	11.00	13.00
Net Profit	1,705.42+14.5%	1,488.84+16.9%	1,273.21+18.4%	1,074.95-10.0%	1,194.73+14.9%	1,039.64
NPM (%)	7.42	6.75	7.00	6.00	9.00	10.00
EPS (Rs)	27.19+14.5%	23.75+16.9%	20.32+18.4%	17.16-10.1%	19.08+14.9%	16.61
CEPS	27.18	23.74	20.32	17.16	19.08	16.61

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	6,518.19+19.5%	6,705.20	5,587.89	4,779.33	5,455.35	22,527.80
Other Income	54.16	296.25	42.70	86.26	69.18	494.39
Total Income	6,572.35+19.0%	7,001.45	5,630.59	4,865.59	5,524.53	23,022.16
Interest	7.46	9.87	8.93	9.14	9.36	37.30
Expenditure	-6,180.06-22.3%	-6,097.41	-5,189.33	-4,455.82	-5,054.78	-20,797.34
PBDT	0	0	0	0	0	0
EBITDA	466.16-9.6%	729.44	516.11	438.43	515.67	2,199.68
Depreciation	-120.57	-111.78	-108.62	-105.78	-105.74	-431.92
EBIT	345.59-15.7%	617.66	407.49	332.65	409.93	1,767.76
PBT	392.29-16.5%	904.04	396.23	409.77	469.75	2,179.79
Tax	-102.58	-194.22	-107.57	-96.31	-122.22	-520.32
Equity	62.76	62.73	0	0	62.72	62.73
OPM	5.97	12.91	7.04	8.42	8.50	9.47
Net Profit	289.71-16.6%	723.39	300.05	318.28	347.53	1,689.25
NPM	4.41	10.33	5.33	6.54	6.29	7.34
EPS	4.63-16.6%	11.52	4.80	5.09	5.55	26.95

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	22,527.77+3.4%	21,778.06+17.1%	18,590.01+9.9%	16,910.73+21.3%	13,938.48+33.3%	10,457.30
Other Income	494.39	303.27	248.96	177.71	160.44	187.36
Total Income	23,022.16+4.3%	22,081.33+17.2%	18,838.97+10.2%	17,088.44+21.2%	14,098.92+32.5%	10,644.66
Expenditure	-20,797.34-3.5%	-20,090.84-17.3%	-17,131.60-9.5%	-15,641.38-25.2%	-12,492.36-35.7%	-9,207.11
Interest	-37.30	-43.24	-45.71	-33.62	-53.41	-72.68
PBDT	0	0	0	0	0	0
EBITDA	2,199.65+3.2%	2,130.86+15.6%	1,842.62+15.2%	1,599.14-9.2%	1,760.42+12.0%	1,571.78
Depreciation	-431.92	-400.40	-338.50	-296.17	-260.89	-248.91
EBIT	1,767.73+2.2%	1,730.46+15.0%	1,504.12+15.4%	1,302.97-13.1%	1,499.53+13.4%	1,322.87
PBT	2,179.79+9.5%	1,990.49+16.6%	1,707.37+18.0%	1,447.06-9.9%	1,606.56+11.8%	1,437.55
Tax	-520.32	-520.25	-436.61	-375.33	-410.09	-393.24
Equity	62.73	62.69	0	0	0	0
OPM (%)	9.47	9.01	9.06	8.47	11.39	13.50
Net Profit	1,689.25+14.9%	1,470.24+15.7%	1,270.76+18.6%	1,071.73-10.4%	1,196.47+14.6%	1,044.31
NPM (%)	7.34	6.66	6.75	6.27	8.49	9.81
EPS (Rs)	26.95+14.7%	23.49+15.8%	20.28+18.5%	17.11-10.5%	19.11+14.6%	16.68
CEPS	26.94	23.48	20.28	17.11	19.10	16.68

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	6	22 May 2026
2026	Interim Dividend	4	23 Jan 2026
2025	Final Dividend	6	23 May 2025
2025	Interim Dividend	4	22 Jan 2025
2024	Final Dividend	6	31 May 2024
2024	Interim Dividend	3	01 Feb 2024
2023	Final Dividend	4.5	02 Jun 2023
2023	Interim Dividend	3	25 Jan 2023
2022	Final Dividend	4.5	14 Jun 2022
2022	Interim Dividend	3	27 Oct 2021
2021	Final Dividend	3.5	17 Jun 2021
2021	Interim Dividend	3	28 Jan 2021
2020	Interim Dividend	4	16 Mar 2020
2019	Final Dividend	4.5	18 Jul 2019
2018	Final Dividend	4	04 Jul 2018
2017	Final Dividend	3.5	21 Jun 2017
2016	Final Dividend	3	29 Jun 2016
2016	Special Dividend	3	10 Feb 2016
2015	Final Dividend	3	29 Jun 2015
2014	Final Dividend	10	26 Jun 2014
2014	Interim Dividend	5	19 Mar 2014
2013	Final Dividend	7.5	20 Jun 2013
2012	Final Dividend	6.5	04 Jul 2012
2011	Final Dividend	2.5	22 Jul 2011
2010	Final Dividend	2.5	06 Sep 2010
2010	Interim Dividend	1.25	09 Feb 2010
2009	Final Dividend	2.5	12 Aug 2009
2008	Final Dividend	2.5	26 Jun 2008

Bonus

Year	Ratio	Ex-Date
2010	1:1	08 Oct 2010

Split

Year	Ratio	Ex-Date
2014	Rs.5/- to Rs.1/-	26 Aug 2014

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split