IndiaOne Finance - Company Dashboard

Governance Classic Home

Godrej Agrovet LtdAnimal FeedINE850D01014Consolidated₹661.60+8.00 (+1.22%)Jun-26

Valuation

Market Cap₹12.73K Cr

TTM PE28.49x

Forward PE26.95x

PEG-5.15

Book Value₹105.64

P/B6.26x

TTM EPS₹23.22

Fwd EPS₹24.55

TTM Revenue₹10.47K Cr

TTM PAT₹424.66 Cr

TTM EBITDA₹834.05 Cr

TTM EBIT₹606.41 Cr

Last Qtr PAT₹128.31 Cr

Last Qtr EBITDA₹240.18 Cr

Last Qtr EBIT₹183.52 Cr

Profitability

ROE20.90%

ROCE18.99%

TTM NPM4.05%

TTM EBITDA %7.96%

Curr OPM4.47%

Last OPM4.26%

Curr NPM—

Last NPM—

Curr EPS₹6.99

Last EPS₹5.45

Balance sheet

Equity₹192.33 Cr

Reserve₹1.84K Cr

Total Debt₹1,574.08 Cr

D/E0.77x

Interest %23.22%

Curr Interest₹29.79 Cr

Price / range

Close₹661.60

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+1.22%

1W-2.11%

1M+12.38%

3M+14.82%

6M+12.12%

1Y-8.81%

2Y-19.33%

3Y+36.22%

5Y-1.33%

Diwali+16.51%

Sector peers — Animal Feed

Company	Close	Mkt Cap	TTM P/E	ROE
GODREJAGRO	661.60	₹12.73K Cr	28.49	20.90%
AVANTIFEED	774.45	₹10.55K Cr	19.86	17.88%
MUKKA	26.93	₹807.90 Cr	11.08	14.85%
KSE	178.45	₹571.04 Cr	1.67	15.32%
NARMADA	13.72	₹52.05 Cr	26.90	6.50%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	2,205.39+9.9%	1,667.71	2,069.98	1,999.73	2,006.56	7,743.98
Other Income	63.71	57.35	13.61	89.57	12.01	172.54
Total Income	2,269.10+12.4%	1,725.06	2,083.59	2,089.30	2,018.57	7,916.52
Interest	17.67	16.39	23.23	26.61	20.07	86.30
Expenditure	-2,026.88-12.6%	-1,610.65	-1,913.03	-1,863.16	-1,799.90	-7,186.74
PBDT	0	0	0	0	0	0
EBITDA	227.61-12.1%	105.32	211.81	195.62	258.89	771.64
Depreciation	-31.43	-31.87	-31.63	-32.44	-32.16	-128.10
EBIT	196.18-13.5%	73.45	180.18	163.18	226.73	643.54
PBT	242.22+10.8%	81.45	150.10	226.14	218.67	676.36
Tax	-58.62	-16.71	-34.54	-49.07	-49.78	-150.10
Equity	192.36	192.33	192.33	0	192.33	192.33
OPM	10.67	4.72	7.20	11.31	10.83	8.54
Net Profit	183.60+8.7%	64.74	115.56	177.07	168.89	526.26
NPM	8.09	3.75	5.55	8.85	8.37	6.65
EPS	9.55+8.8%	3.37	6.01	9.21	8.78	27.36

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	7,743.98+10.5%	7,009.07-1.1%	7,087.79+3.0%	6,884.44+11.4%	6,182.60+40.1%	4,413.04
Other Income	172.54	108.88	76.59	129.70	106.74	100.77
Total Income	7,916.52+11.2%	7,117.95-0.6%	7,164.38+2.1%	7,014.14+11.5%	6,289.34+39.3%	4,513.81
Expenditure	-7,186.74-11.3%	-6,455.26+3.6%	-6,694.88-1.0%	-6,625.38-13.7%	-5,829-40.1%	-4,161.25
Interest	-86.30	-83.25	-63	-63.65	-42.31	-36.27
PBDT	0	0	0	0	0	0
EBITDA	771.64+1.4%	761.19+32.0%	576.53+36.3%	422.88-13.5%	488.80+31.0%	373.15
Depreciation	-128.10	-124.13	-120.62	-100.17	-92.89	-85.09
EBIT	643.54+1.0%	637.06+39.7%	455.91+41.3%	322.71-18.5%	395.91+37.4%	288.06
PBT	676.36+2.1%	662.69+41.1%	469.50+20.8%	388.76-15.5%	460.34+30.6%	352.56
Tax	-150.10	-160.13	-112.38	-85.12	-100.13	-73.56
Equity	192.33	192.27	0	0	0	0
OPM (%)	8.54	9.31	7.00	6.00	7.00	8.00
Net Profit	526.26+4.7%	502.56+40.7%	357.12+17.6%	303.64-15.7%	360.21+29.1%	279
NPM (%)	6.65	7.06	5.00	4.00	6.00	6.00
EPS (Rs)	27.36+4.7%	26.14+40.7%	18.58+17.6%	15.80-15.7%	18.75+29.0%	14.53
CEPS	27.35	26.13	18.57	15.80	18.74	14.52

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	2,855.22+9.2%	2,332.65	2,718.32	2,567.42	2,614.29	10,232.70
Other Income	14.77	67.84	18.34	7.78	11.88	105.84
Total Income	2,869.99+9.3%	2,400.49	2,736.66	2,575.20	2,626.17	10,338.52
Interest	29.79	28.55	34.68	39.55	35.49	138.27
Expenditure	-2,701.49-10.8%	-2,280.33	-2,567.33	-2,450.62	-2,437.98	-9,736.26
PBDT	0	0	0	0	0	0
EBITDA	240.18-10.9%	138.91	241.56	213.40	269.68	863.57
Depreciation	-56.66	-58.04	-55.89	-57.05	-57.88	-228.86
EBIT	183.52-13.4%	80.87	185.67	156.35	211.80	634.71
PBT	168.50-10.5%	120.16	138.89	124.58	188.19	571.82
Tax	-52.82	-27.70	-36.74	-50.72	-51.66	-166.82
Equity	192.36	192.33	0	0	192.33	192.33
OPM	5.87	5.01	5.08	4.84	7.17	5.53
Net Profit	128.31-13.8%	102.28	109.73	84.34	148.83	445.18
NPM	4.47	4.26	4.01	3.28	5.67	4.31
EPS	6.99-16.3%	5.45	5.97	4.81	8.35	24.58

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	10,232.68+9.1%	9,382.77-1.9%	9,560.55+2.0%	9,373.68+12.9%	8,306.09+32.5%	6,266.71
Other Income	105.84	43.49	41.32	107.50	79.65	39.56
Total Income	10,338.52+9.7%	9,426.26-1.8%	9,601.87+1.3%	9,481.18+13.1%	8,385.74+33.0%	6,306.27
Expenditure	-9,736.26-9.1%	-8,926.03+2.8%	-9,181.26-0.5%	-9,135.48-16.0%	-7,877.10-33.4%	-5,903.41
Interest	-138.27	-133.35	-107.87	-99.12	-63.08	-46.47
PBDT	0	0	0	0	0	0
EBITDA	863.55+5.8%	816.19+16.4%	701.45+34.2%	522.79-21.4%	665.41+18.0%	563.77
Depreciation	-228.86	-226.10	-214.29	-185.47	-173.34	-154
EBIT	634.69+7.6%	590.09+21.1%	487.16+44.4%	337.32-31.4%	492.07+20.1%	409.77
PBT	571.82+14.3%	500.23+18.9%	420.61+21.7%	345.70-29.6%	491.36+22.0%	402.86
Tax	-166.82	-150.43	-113.20	-82.32	-122.42	-105.53
Equity	192.33	192.27	0	0	0	0
OPM (%)	5.53	5.31	4.38	3.65	5.86	6.39
Net Profit	445.18+10.4%	403.37+12.2%	359.45+21.7%	295.36-29.5%	419.15+20.6%	347.57
NPM (%)	4.31	4.28	3.74	3.12	5.00	5.51
EPS (Rs)	24.58+10.0%	22.35+19.5%	18.71+19.1%	15.71-25.0%	20.96+28.3%	16.34
CEPS	24.57	22.34	18.71	15.71	20.95	16.33

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	11	29 Jul 2026
2025	Final Dividend	11	31 Jul 2025
2024	Final Dividend	10	26 Jul 2024
2023	Final Dividend	9.5	28 Jul 2023
2022	Final Dividend	9.5	22 Jul 2022
2021	Final Dividend	8	04 Aug 2021
2020	Final Dividend	5.5	22 Jul 2020
2019	Final Dividend	4.5	25 Jul 2019
2018	Final Dividend	4.5	23 Jul 2018

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split