IndiaOne Finance - Company Dashboard

Governance Classic Home

KSE LtdAnimal FeedINE953E01022Standalone₹178.45+1.90 (+1.08%)Jun-26

Valuation

Market Cap₹571.04 Cr

TTM PE1.67x

Forward PE31.57x

PEG5.96

Book Value₹92.73

P/B1.92x

TTM EPS₹106.96

Fwd EPS₹5.65

TTM Revenue₹1.72K Cr

TTM PAT₹45.47 Cr

TTM EBITDA₹59.55 Cr

TTM EBIT₹51.25 Cr

Last Qtr PAT₹0.94 Cr

Last Qtr EBITDA₹-0.23 Cr

Last Qtr EBIT₹-2.06 Cr

Profitability

ROE15.32%

ROCE21.00%

TTM NPM2.65%

TTM EBITDA %3.47%

Curr OPM0.21%

Last OPM-1.15%

Curr NPM—

Last NPM—

Curr EPS₹0.30

Last EPS₹-1.17

Balance sheet

Equity₹3.20 Cr

Reserve₹293.55 Cr

Total Debt₹24.06 Cr

D/E0.08x

Interest %71.28%

Curr Interest₹0.67 Cr

Price / range

Close₹178.45

vs 52W High-37.36%

vs 52W Low+2.56%

MA50—

MA200—

Returns

1D+1.08%

1W+0.59%

1M-10.03%

3M-5.18%

6M-8.70%

1Y-27.42%

2Y-27.24%

3Y+8.69%

5Y-21.48%

Diwali-19.60%

Sector peers — Animal Feed

Company	Close	Mkt Cap	TTM P/E	ROE
GODREJAGRO	661.60	₹12.73K Cr	23.51	26.62%
AVANTIFEED	774.45	₹10.55K Cr	32.36	13.85%
MUKKA	26.93	₹807.90 Cr	13.14	12.16%
KSE	178.45	₹571.04 Cr	1.67	15.32%
NARMADA	13.72	₹52.05 Cr	14.44	6.05%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	453.67+9.1%	409.16	427.93	427.39	416	1,680.48
Other Income	3.56	3.38	3.73	3.63	4.54	15.27
Total Income	457.23+8.7%	412.54	431.66	431.02	420.53	1,695.75
Interest	0.67	0.65	0.65	0.65	0.65	2.59
Expenditure	-456.40-23.9%	-417.23	-408.61	-387.28	-368.50	-1,581.68
PBDT	0	0	0	0	0	0
EBITDA	-0.23-100.5%	-5.28	22.16	42.90	49.67	109.38
Depreciation	-1.83	-2.14	-2.19	-2.14	-1.52	-7.99
EBIT	-2.06-104.3%	-7.42	19.97	40.76	48.15	101.39
PBT	1.30-97.5%	-4.69	23.05	43.75	51.96	114.07
Tax	-0.35	0.95	-6.70	-10.87	-13.40	-30.03
Equity	0	0	0	0	0	0
OPM	0.29	-1.15	5.39	10.24	12.49	7.00
Net Profit	0.94-97.6%	-4.69	16.35	32.87	38.55	84.04
NPM	0.21	-1.15	3.82	7.69	9.27	5.00
EPS	0.30	-1.17	5.11	102.72	0	26.26

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	1,680.48+1.9%	1,649.53-2.0%	1,683.49+4.6%	1,609.88-3.6%	1,670.06+8.2%	1,543.27
Other Income	15.27	8.07	3.98	5.52	5.99	8.31
Total Income	1,695.75+2.3%	1,657.59-1.8%	1,687.46+4.5%	1,615.40-3.6%	1,676.05+8.0%	1,551.57
Expenditure	-1,581.68-2.9%	-1,537.39+7.3%	-1,659.13-2.4%	-1,619.57+2.7%	-1,663.92-18.1%	-1,408.57
Interest	-2.59	-2.43	-2.83	-2.08	-1.90	-1.48
PBDT	0	0	0	0	0	0
EBITDA	109.38-9.0%	120.19+276.4%	31.93+1082.5%	-3.25-129.4%	11.06-92.0%	138.60
Depreciation	-7.99	-5.62	-4.74	-4.36	-3.02	-2.42
EBIT	101.39-11.5%	114.57+321.4%	27.19+457.3%	-7.61-194.7%	8.04-94.1%	136.18
PBT	114.07-7.0%	122.72+406.3%	24.24+910.7%	-2.99-132.2%	9.28-93.8%	149.69
Tax	-30.03	-31.41	-6.63	0.61	-2.71	-36.76
Equity	0	3.20	0	0	0	0
OPM (%)	7.00	7.40	1.00	0.00	1.00	10.00
Net Profit	84.04-8.0%	91.31+418.5%	17.61+839.9%	-2.38-136.2%	6.57-94.2%	112.93
NPM (%)	5.00	5.51	1.00	0.00	0.00	7.00
EPS (Rs)	26.26-90.8%	285.34+418.5%	55.03+839.7%	-7.44-136.2%	20.54-94.2%	352.91
CEPS	26.26	285.34	55.03	-7.44	20.54	352.91

Metric	FY24-25
Revenue	1,649.53
Other Income	8.07
Total Income	1,657.59
Interest	2.43
Expenditure	-1,537.39
PBDT	0
EBITDA	120.19
Depreciation	-5.62
EBIT	114.57
PBT	122.72
Tax	-31.41
Equity	3.20
OPM	7.40
Net Profit	91.31
NPM	5.51
EPS	285.34

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 24-25
Revenue	1,649.53
Other Income	8.07
Total Income	1,657.59
Expenditure	-1,537.39
Interest	-2.43
PBDT	0
EBITDA	120.19
Depreciation	-5.62
EBIT	114.57
PBT	122.72
Tax	-31.41
Equity	3.20
OPM (%)	7.40
Net Profit	91.31
NPM (%)	5.51
EPS (Rs)	285.34
CEPS	285.34

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	7.5	21 Aug 2026
2026	Interim Dividend	5	20 Feb 2026
2025	Final Dividend	50	12 Sep 2025
2025	Interim Dividend	30	18 Feb 2025
2024	Final Dividend	30	27 Aug 2024
2023	Final Dividend	20	18 Aug 2023
2022	Final Dividend	20	18 Aug 2022
2021	Final Dividend	85	21 Sep 2021
2020	Final Dividend	20	07 Dec 2020
2021	Interim Dividend	15	23 Sep 2020
2019	Final Dividend	15	22 Aug 2019
2018	Final Dividend	60	23 Aug 2018
2017	Final Dividend	30	23 Aug 2017
2016	Final Dividend	20	23 Aug 2016
2015	Final Dividend	20	28 Aug 2015
2015	Interim Dividend	20	30 Mar 2015
2015	Interim Dividend	10	16 Feb 2015
2014	Final Dividend	20	08 Sep 2014
2013	Final Dividend	10	22 Jul 2013
2012	Final Dividend	11	20 Jul 2012
2011	Final Dividend	10	15 Jul 2011
2010	Final Dividend	10	16 Jul 2010
2009	Final Dividend	5	17 Aug 2009
2008	Final Dividend	3.5	14 Aug 2008

Bonus

No bonus history.

Split

Year	Ratio	Ex-Date
2025	Rs.10/- to Rs.1/-	28 Oct 2025

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split