Narmada Agrobase LtdAnimal FeedINE117Z01029Consolidated₹11.99-0.28 (-2.28%)
Valuation
Market Cap₹45.22 Cr
TTM PE11.69x
Forward PE-1.46x
PEG0.01
Book Value₹16.10
P/B0.74x
TTM EPS₹1.02
Fwd EPS₹-8.15
TTM Revenue₹78.39 Cr
TTM PAT₹3.86 Cr
TTM EBITDA₹4.97 Cr
TTM EBIT₹4.75 Cr
Last Qtr PAT₹0.56 Cr
Last Qtr EBITDA₹4.97 Cr
Last Qtr EBIT₹4.75 Cr
Profitability
ROE6.32%
ROCE12.36%
TTM NPM4.92%
TTM EBITDA %6.34%
Curr OPM2.69%
Last OPM3.33%
Curr NPM—
Last NPM—
Curr EPS₹0.07
Last EPS₹0.10
Balance sheet
Equity₹37.94 Cr
Reserve₹23.13 Cr
Total Debt₹10.04 Cr
D/E0.16x
Interest %33.93%
Curr Interest₹0.19 Cr
Price / range
Close₹11.92
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D-2.77%
1W+8.41%
1M-3.23%
3M-25.06%
6M-30.33%
1Y+1.36%
2Y+53.02%
3Y+23.65%
5Y—
Diwali+8.76%
Sector peers — Animal Feed
CompanyCloseMkt CapTTM P/EROE
GODREJAGRO595.20₹11.45K Cr25.6320.90%
AVANTIFEED706.55₹9.63K Cr18.1217.88%
MUKKA25.10₹753.00 Cr10.3314.85%
KSE175.85₹562.72 Cr1.6415.32%
NARMADA11.92₹45.22 Cr11.696.32%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue20.50+71.5%22.263421.3511.9578.39
Other Income0.300.280.320.290.331.27
Total Income20.80+69.4%22.5534.3321.6412.2879.67
Interest0.190.170.180.200.200.82
Expenditure-20-83.3%-21.54-33.27-20.23-10.91-74.46
PBDT000000
EBITDA0.74-43.1%0.940.971.381.304.97
Depreciation-0.05-0.05-0.06-0.06-0.06-0.22
EBIT0.69-44.4%0.890.911.321.244.75
PBT0.80-41.6%1.011.061.421.375.21
Tax-0.24-0.25-0.26-0.40-0.35-1.35
Equity37.9437.9437.940037.94
OPM3.854.483.096.6311.486.53
Net Profit0.57-44.7%0.750.801.011.033.86
NPM2.743.332.334.758.594.84
EPS0.07-74.1%0.200.210.270.271.02

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 4 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23
Revenue78.39+19.4%65.68+30.5%50.32+0.6%50.03
Other Income1.270.660.070.05
Total Income79.67+20.1%66.34+31.7%50.39+0.6%50.08
Expenditure-74.46-21.7%-61.18-24.8%-49.04+0.3%-49.19
Interest-0.82-0.84-0.96-0.86
PBDT0000
EBITDA4.97-10.9%5.58+121.4%2.52+24.8%2.02
Depreciation-0.22-0.24-0.28-0.32
EBIT4.75-11.0%5.34+138.4%2.24+31.8%1.70
PBT5.21+1.0%5.16+282.2%1.35+51.7%0.89
Tax-1.35-1.07-0.33-0.24
Equity37.9437.9400
OPM (%)6.537.773.002.00
Net Profit3.86-5.6%4.09+301.0%1.02+56.9%0.65
NPM (%)4.846.162.001.00
EPS (Rs)1.02-34.6%1.56+108.0%0.75+56.3%0.48
CEPS1.021.560.750.48

Consolidated

16 lines · 3 periods
MetricSep-26Jun-26FY25-26
Revenue20.5022.2678.39
Other Income0.300.281.27
Total Income20.8022.5579.67
Interest0.190.170.82
Expenditure-20-21.54-74.46
PBDT000
EBITDA0.740.944.97
Depreciation-0.05-0.05-0.22
EBIT0.690.894.75
PBT0.801.015.21
Tax-0.24-0.25-1.35
Equity37.9437.9437.94
OPM3.854.486.53
Net Profit0.560.753.86
NPM2.693.334.84
EPS0.070.201.02

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 2 years
MetricFY 25-26FY 24-25
Revenue78.39+19.4%65.68
Other Income1.270.66
Total Income79.67+20.1%66.34
Expenditure-74.46-21.7%-61.18
Interest-0.82-0.84
PBDT00
EBITDA4.97-10.9%5.58
Depreciation-0.22-0.24
EBIT4.75-11.0%5.34
PBT5.21+1.0%5.16
Tax-1.35-1.07
Equity37.9437.94
OPM (%)6.537.77
Net Profit3.86-5.6%4.09
NPM (%)4.846.16
EPS (Rs)1.02-34.6%1.56
CEPS1.021.56

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

0

No dividend history.

Bonus

0

No bonus history.

Split

1
YearRatioEx-Date
2026Rs.10/- to Rs.5/-31 Jul 2026
Loading company dashboard...
Fetching ratios, charts, and peers