IndiaOne Finance - Company Dashboard

Governance Classic Home

Narmada Agrobase LtdAnimal FeedINE117Z01029Consolidated₹13.75-0.03 (-0.22%)Jun-26

Valuation

Market Cap₹52.05 Cr

TTM PE26.90x

Forward PE-10.72x

PEG0.74

Book Value₹15.64

P/B0.88x

TTM EPS₹0.51

Fwd EPS₹-1.28

TTM Revenue₹78.39 Cr

TTM PAT₹3.86 Cr

TTM EBITDA₹4.97 Cr

TTM EBIT₹4.75 Cr

Last Qtr PAT₹0.75 Cr

Last Qtr EBITDA₹4.97 Cr

Last Qtr EBIT₹4.75 Cr

Profitability

ROE6.50%

ROCE17.22%

TTM NPM4.92%

TTM EBITDA %6.34%

Curr OPM3.33%

Last OPM-29.47%

Curr NPM—

Last NPM—

Curr EPS₹0.10

Last EPS₹-6.28

Balance sheet

Equity₹37.94 Cr

Reserve₹21.40 Cr

Total Debt₹10.10 Cr

D/E0.17x

Interest %22.67%

Curr Interest₹0.17 Cr

Price / range

Close₹13.72

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D-1.01%

1W-3.91%

1M-7.35%

3M-22.05%

6M-17.02%

1Y+11.82%

2Y+44.42%

3Y+37.61%

5Y—

Diwali+25.18%

Sector peers — Animal Feed

Company	Close	Mkt Cap	TTM P/E	ROE
GODREJAGRO	661.60	₹12.73K Cr	28.49	20.90%
AVANTIFEED	774.45	₹10.55K Cr	19.86	17.88%
MUKKA	26.93	₹807.90 Cr	11.08	14.85%
KSE	178.45	₹571.04 Cr	1.67	15.32%
NARMADA	13.72	₹52.05 Cr	26.90	6.50%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	22.26+100.9%	34	21.35	11.95	11.08	78.39
Other Income	0.28	0.32	0.29	0.33	0.33	1.27
Total Income	22.55+97.6%	34.33	21.64	12.28	11.41	79.67
Interest	0.17	0.18	0.20	0.20	0.24	0.82
Expenditure	-21.54-114.3%	-33.27	-20.23	-10.91	-10.05	-74.46
PBDT	0	0	0	0	0	0
EBITDA	0.94-28.8%	0.97	1.38	1.30	1.32	4.97
Depreciation	-0.05	-0.06	-0.06	-0.06	-0.05	-0.22
EBIT	0.89-29.9%	0.91	1.32	1.24	1.27	4.75
PBT	1.01-25.7%	1.06	1.42	1.37	1.36	5.21
Tax	-0.25	-0.26	-0.40	-0.35	-0.34	-1.35
Equity	37.94	37.94	0	0	37.94	37.94
OPM	4.48	3.09	6.63	11.48	11.92	6.53
Net Profit	0.75-26.5%	0.80	1.01	1.03	1.02	3.86
NPM	3.33	2.33	4.75	8.59	8.94	4.84
EPS	0.20-25.9%	0.21	0.27	0.27	0.27	1.02

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23
Revenue	78.39+19.4%	65.68+30.5%	50.32+0.6%	50.03
Other Income	1.27	0.66	0.07	0.05
Total Income	79.67+20.1%	66.34+31.7%	50.39+0.6%	50.08
Expenditure	-74.46-21.7%	-61.18-24.8%	-49.04+0.3%	-49.19
Interest	-0.82	-0.84	-0.96	-0.86
PBDT	0	0	0	0
EBITDA	4.97-10.9%	5.58+121.4%	2.52+24.8%	2.02
Depreciation	-0.22	-0.24	-0.28	-0.32
EBIT	4.75-11.0%	5.34+138.4%	2.24+31.8%	1.70
PBT	5.21+1.0%	5.16+282.2%	1.35+51.7%	0.89
Tax	-1.35	-1.07	-0.33	-0.24
Equity	37.94	37.94	0	0
OPM (%)	6.53	7.77	3.00	2.00
Net Profit	3.86-5.6%	4.09+301.0%	1.02+56.9%	0.65
NPM (%)	4.84	6.16	2.00	1.00
EPS (Rs)	1.02-34.6%	1.56+108.0%	0.75+56.3%	0.48
CEPS	1.02	1.56	0.75	0.48

Metric	Jun-26	FY25-26
Revenue	22.26	78.39
Other Income	0.28	1.27
Total Income	22.55	79.67
Interest	0.17	0.82
Expenditure	-21.54	-74.46
PBDT	0	0
EBITDA	0.94	4.97
Depreciation	-0.05	-0.22
EBIT	0.89	4.75
PBT	1.01	5.21
Tax	-0.25	-1.35
Equity	37.94	37.94
OPM	4.48	6.53
Net Profit	0.75	3.86
NPM	3.33	4.84
EPS	0.20	1.02

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25
Revenue	78.39+19.4%	65.68
Other Income	1.27	0.66
Total Income	79.67+20.1%	66.34
Expenditure	-74.46-21.7%	-61.18
Interest	-0.82	-0.84
PBDT	0	0
EBITDA	4.97-10.9%	5.58
Depreciation	-0.22	-0.24
EBIT	4.75-11.0%	5.34
PBT	5.21+1.0%	5.16
Tax	-1.35	-1.07
Equity	37.94	37.94
OPM (%)	6.53	7.77
Net Profit	3.86-5.6%	4.09
NPM (%)	4.84	6.16
EPS (Rs)	1.02-34.6%	1.56
CEPS	1.02	1.56

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

No dividend history.

Bonus

No bonus history.

Split

Year	Ratio	Ex-Date
2026	Rs.10/- to Rs.5/-	31 Jul 2026

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split