IndiaOne Finance - Company Dashboard

Governance Classic Home

Beekay Steel Industries LtdIron and Steel ProductsINE213D01015Standalone₹434.50+13.50 (+3.21%)Jun-26

Valuation

Market Cap₹828.68 Cr

TTM PE18.59x

Forward PE18.51x

PEG0.03

Book Value₹530.78

P/B0.82x

TTM EPS₹23.37

Fwd EPS₹23.48

TTM Revenue₹1.27K Cr

TTM PAT₹45.00 Cr

TTM EBITDA₹117.54 Cr

TTM EBIT₹74.79 Cr

Last Qtr PAT₹38.30 Cr

Last Qtr EBITDA₹40.60 Cr

Last Qtr EBIT₹30.26 Cr

Profitability

ROE4.45%

ROCE7.00%

TTM NPM3.55%

TTM EBITDA %9.28%

Curr OPM10.22%

Last OPM-5.18%

Curr NPM—

Last NPM—

Curr EPS₹20.08

Last EPS₹-9.41

Balance sheet

Equity₹19.09 Cr

Reserve₹993.21 Cr

Total Debt₹277.46 Cr

D/E0.27x

Interest %17.23%

Curr Interest₹6.60 Cr

Price / range

Close₹434.50

vs 52W High-14.29%

vs 52W Low+35.78%

MA50—

MA200—

Returns

1D+3.21%

1W+1.76%

1M+2.24%

3M+2.25%

6M+23.35%

1Y-12.20%

2Y-33.29%

3Y-27.62%

5Y+14.34%

Diwali-4.85%

Sector peers — Iron and Steel Products

Company	Close	Mkt Cap	TTM P/E	ROE
WELCORP	2660.10	₹70.17K Cr	80.17	9.55%
APLAPOLLO	2270.10	₹63.03K Cr	109.03	10.91%
SHYAMMETL	1100.00	₹30.70K Cr	58.51	4.55%
RATNAMANI	2859.10	₹20.04K Cr	58.42	8.35%
JINDALSAW	289.50	₹18.51K Cr	34.84	4.21%
GPIL	233.47	₹15.71K Cr	16.98	17.86%
USHAMART	507.20	₹15.46K Cr	53.22	11.50%
GALLANTT	547.15	₹13.20K Cr	30.40	13.09%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	374.71+32.5%	338.62	287.92	265.66	282.84	1,175.04
Other Income	23.96	-19.28	3.69	6.72	30.77	21.90
Total Income	398.67+27.1%	319.34	291.61	272.38	313.61	1,196.94
Interest	6.60	6.57	7.07	5.86	3.95	23.46
Expenditure	-351.05-26.6%	-332.18	-274.40	-260.59	-277.30	-1,144.50
PBDT	0	0	0	0	0	0
EBITDA	40.60+128.1%	24.30	32.06	20.58	17.80	94.71
Depreciation	-10.34	-11.29	-11.47	-9.65	-8.31	-40.71
EBIT	30.26+218.9%	13.01	20.59	10.93	9.49	54
PBT	47.62+31.3%	-13.21	17.22	11.79	36.27	52.07
Tax	-9.32	-4.33	-3.97	-0.80	-4.90	-14.08
Equity	0	0	0	0	0	0
OPM	12.71	-3.90	5.98	4.44	12.82	4.00
Net Profit	38.30+22.4%	-17.54	13.25	10.99	31.29	37.99
NPM	10.22	-5.18	4.60	4.14	11.06	3.00
EPS	20.08	-9.41	6.94	5.76	0	19.70

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 21-22	FY 20-21	FY 19-20
Revenue	1,175.04+9.2%	1,076.35+7.6%	1,000.50	1,298.96+48.6%	874.32+7.7%	811.97
Other Income	21.90	38.15	48.54	15.36	5.32	1.66
Total Income	1,196.94+7.4%	1,114.50+6.2%	1,049.05	1,314.32+49.4%	879.63+8.1%	813.64
Expenditure	-1,144.50-14.3%	-1,000.93-11.3%	-898.98	-1,107.74-43.4%	-772.51-7.1%	-720.98
Interest	-23.46	-17.21	-11.51	-12.16	-10.06	-10.23
PBDT	0	0	0	0	0	0
EBITDA	94.71-23.0%	122.99-10.2%	137	224.97+67.6%	134.24+8.0%	124.28
Depreciation	-40.71	-30.36	-23.97	-21.59	-22.37	-23.06
EBIT	54-41.7%	92.63-18.0%	113.03	203.38+81.8%	111.87+10.5%	101.22
PBT	52.07-54.2%	113.57-24.3%	150.07	206.58+92.8%	107.12+15.6%	92.66
Tax	-14.08	-23.14	-17.10	-49.87	-26.65	-14.52
Equity	0	19.09	0	0	0	0
OPM (%)	4.00	10.19	14.00	16.00	12.00	11.00
Net Profit	37.99-58.0%	90.43-32.0%	132.97	156.71+94.7%	80.47+3.0%	78.14
NPM (%)	3.00	8.11	13.00	12.00	9.00	10.00
EPS (Rs)	19.70-58.3%	47.28-32.2%	69.72	82.35+94.6%	42.32+3.8%	40.78
CEPS	19.70	47.28	69.72	82.35	42.32	40.78

Metric	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	FY24-25
Revenue	287.92+6.2%	265.66	282.84	330.50	270.99	1,076.35
Other Income	3.69	6.72	30.77	-8.37	9.61	38.16
Total Income	291.61+3.9%	272.38	313.61	322.13	280.61	1,114.51
Interest	6.94	5.93	4.01	5.23	5.18	17.47
Expenditure	-274.20-8.9%	-260.19	-277.90	-316.90	-251.71	-1,004.06
PBDT	0	0	0	0	0	0
EBITDA	32.06-6.4%	20.59	17.79	29.70	34.26	122.99
Depreciation	-11.40	-9.19	-8.84	-10.87	-9.80	-33.23
EBIT	20.66-15.5%	11.40	8.95	18.83	24.46	89.76
PBT	17.42-39.7%	12.19	35.67	5.17	28.89	110.45
Tax	-3.97	-0.80	-4.90	0.10	-8.74	-23.14
Equity	0	0	0	0	0	19.09
OPM	5.97	4.47	11.38	1.61	10.30	9.91
Net Profit	13.84-32.6%	11.63	31.17	5.43	20.52	88.82
NPM	4.75	4.27	9.94	1.69	7.31	7.97
EPS	7.26-32.5%	6.10	16.34	2.71	10.76	46.44

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 24-25	FY 23-24	FY 21-22	FY 20-21	FY 19-20
Revenue	1,076.35+7.6%	1,000.50	1,298.96+48.6%	874.32+7.7%	811.97
Other Income	38.16	48.55	15.36	5.32	1.66
Total Income	1,114.51+6.2%	1,049.05	1,314.32+49.4%	879.63+8.1%	813.64
Expenditure	-1,004.06-11.3%	-902.49	-1,107.75-43.4%	-772.51-7.1%	-720.98
Interest	-17.47	-11.77	-12.16	-10.06	-10.23
PBDT	0	0	0	0	0
EBITDA	122.99-10.0%	136.64	224.96+67.6%	134.24+8.0%	124.28
Depreciation	-33.23	-26.86	-21.59	-22.37	-23.06
EBIT	89.76-18.2%	109.78	203.37+81.8%	111.87+10.5%	101.22
PBT	110.45-24.6%	146.56	206.57+92.8%	107.12+15.6%	92.66
Tax	-23.14	-17.10	-49.87	-26.65	-14.52
Equity	19.09	0	0	0	0
OPM (%)	9.91	13.97	15.72	12.18	11.39
Net Profit	88.82-31.4%	129.46	157.72+93.9%	81.32+3.6%	78.52
NPM (%)	7.97	12.34	12.00	9.24	9.65
EPS (Rs)	46.44-32.1%	68.36	82.88+93.8%	42.77+4.4%	40.98
CEPS	46.44	68.36	82.88	42.77	40.98

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	1	18 Sep 2026
2025	Final Dividend	1	15 Sep 2025
2024	Final Dividend	1	20 Sep 2024
2023	Final Dividend	1	22 Sep 2023
2022	Final Dividend	1	15 Sep 2022
2021	Final Dividend	1	17 Sep 2021
2020	Final Dividend	1	18 Sep 2020
2019	Final Dividend	2	12 Sep 2019
2018	Final Dividend	1	19 Sep 2018
2017	Final Dividend	1	07 Sep 2017
2016	Final Dividend	1	09 Sep 2016
2015	Final Dividend	1	18 Sep 2015

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split