MSP Steel & Power LtdIron and Steel ProductsINE752G01015Consolidated₹34.15+0.40 (+1.19%)Jun-26
Valuation
Market Cap₹1.94K Cr
TTM PE50.97x
Forward PE12.87x
PEG3.76
Book Value₹18.18
P/B1.88x
TTM EPS₹0.67
Fwd EPS₹2.65
TTM Revenue₹2.96K Cr
TTM PAT₹37.91 Cr
TTM EBITDA₹160.70 Cr
TTM EBIT₹118.68 Cr
Last Qtr PAT₹21.98 Cr
Last Qtr EBITDA₹52.56 Cr
Last Qtr EBIT₹38.22 Cr
Profitability
ROE3.68%
ROCE9.07%
TTM NPM1.28%
TTM EBITDA %5.43%
Curr OPM2.65%
Last OPM10.42%
Curr NPM
Last NPM
Curr EPS₹0.39
Last EPS₹1.50
Balance sheet
Equity₹566.80 Cr
Reserve₹463.42 Cr
Total Debt₹321.19 Cr
D/E0.31x
Interest %49.82%
Curr Interest₹10.95 Cr
Price / range
Close₹34.15
vs 52W High
vs 52W Low
MA50
MA200
Returns
1D+1.19%
1W+0.56%
1M-1.04%
3M-19.10%
6M+11.60%
1Y-9.61%
2Y-37.47%
3Y+170.82%
5Y+244.95%
Diwali-7.90%
Sector peers — Iron and Steel Products
CompanyCloseMkt CapTTM P/EROE
WELCORP2660.10₹70.17K Cr30.3725.33%
APLAPOLLO2270.10₹63.03K Cr51.2823.20%
SHYAMMETL1100.00₹30.70K Cr27.329.72%
RATNAMANI2859.10₹20.04K Cr46.2912.51%
JINDALSAW289.50₹18.51K Cr28.244.78%
GPIL233.47₹15.71K Cr17.8116.46%
USHAMART507.20₹15.46K Cr29.0315.37%
GALLANTT547.15₹13.20K Cr30.4013.14%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue826.52+16.3%816.32638.92676.87710.862,842.96
Other Income2.561.240.141.160.543.07
Total Income829.07+16.5%817.56639.06678.03711.402,846.04
Interest10.9516.6310.829.8310.2347.50
Expenditure-799.25-15.9%-769.44-631.03-677.65-689.87-2,767.98
PBDT000000
EBITDA52.56+17.1%77.4832.5222.7744.90177.66
Depreciation-14.34-13.97-13.81-13.72-13.68-55.18
EBIT38.22+22.4%63.5118.719.0531.22122.48
PBT29.82+38.5%48.127.28-100.5021.53-23.58
Tax-7.8637.19-1.8025.73-3.6957.43
Equity566.80566.8000566.80566.80
OPM3.605.891.14-14.853.03-0.83
Net Profit21.97+23.2%85.315.48-74.7717.8433.85
NPM2.6510.430.86-11.052.511.19
EPS0.39+25.8%1.510.10-1.320.310.60

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue2,842.96-2.1%2,905.25+1.1%2,873.85+12.7%2,550.40+9.0%2,339.58+35.8%1,723.13
Other Income3.073.5838.3611.583.390.91
Total Income2,846.04-2.2%2,908.83-0.1%2,912.21+13.7%2,561.97+9.3%2,342.97+35.9%1,724.04
Expenditure-2,767.98+4.8%-2,906.62-0.5%-2,891.48-10.3%-2,622.57-13.4%-2,312.99-34.8%-1,715.40
Interest-47.50-81.12-87.64-77.24-74.17-79.25
PBDT000000
EBITDA177.66+33.1%133.49+6.4%125.42+112.1%59.14-61.9%155.23+9.0%142.46
Depreciation-55.18-53.74-55.41-54.07-54.47-55.48
EBIT122.48+53.6%79.75+13.9%70.01+1280.9%5.07-95.0%100.76+15.8%86.98
PBT-23.58-1167.0%2.21-89.3%20.73+134.4%-60.28-258.0%38.16+341.7%8.64
Tax57.43-30.92-6.346.59-4.21-3.59
Equity566.80566.800000
OPM (%)-0.830.081.00-2.002.001.00
Net Profit33.85+217.9%-28.71-299.5%14.39+126.8%-53.70-258.2%33.95+570.9%5.06
NPM (%)1.19-0.990.00-2.001.000.00
EPS (Rs)0.600-100.0%0.37+126.6%-1.39-258.0%0.88+576.9%0.13
CEPS0.5700.35-1.290.820.13

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue826.52+16.3%816.32638.92676.87710.862,842.96
Other Income2.561.240.141.160.543.08
Total Income829.07+16.5%817.56639.06678.03711.402,846.04
Interest10.9516.7509.8310.2347.62
Expenditure-799.25-15.9%-769.56-631.03-677.64-689.87-2,768.11
PBDT000000
EBITDA52.56+17.1%77.477.8922.7844.90177.65
Depreciation-14.34-13.960-13.72-13.68-55.18
EBIT38.22+22.4%63.517.899.0631.22122.47
PBT29.82+38.5%487.27021.53-23.70
Tax-7.8637.19-1.8025.73-3.6957.42
Equity566.80566.8000566.80566.80
OPM3.605.871.140.003.03-0.83
Net Profit21.98+23.2%85.205.49-74.7617.8433.77
NPM2.6510.420.86-11.032.511.19
EPS0.39+25.8%1.500-1.320.310.60

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 21-22FY 20-21FY 19-20
Revenue2,842.96-2.1%2,905.25+1.1%2,873.852,339.58+35.8%1,723.13+12.4%1,532.73
Other Income3.083.5938.413.400.932.56
Total Income2,846.04-2.2%2,908.83-0.1%2,912.262,342.98+35.9%1,724.07+12.3%1,535.28
Expenditure-2,768.11+4.8%-2,906.32-0.5%-2,891.57-2,313.07-34.8%-1,715.59-7.9%-1,590.08
Interest-47.62-81.18-87.68-74.17-79.25-85.61
PBDT000000
EBITDA177.65+32.7%133.86+6.8%125.37155.15+9.0%142.28+73.4%82.05
Depreciation-55.18-53.75-55.41-54.47-55.49-53.79
EBIT122.47+52.9%80.11+14.5%69.96100.68+16.0%86.79+207.1%28.26
PBT-23.70-1025.8%2.56-87.6%20.6929.90+253.0%8.47+115.0%-56.37
Tax57.42-30.92-6.35-4.22-3.59-11.31
Equity566.80566.800000
OPM (%)-0.830.090.711.280.49-3.67
Net Profit33.77+219.1%-28.36-297.6%14.3525.68+426.2%4.88+107.2%-67.69
NPM (%)1.19-0.970.491.100.28-4.41
EPS (Rs)0.600-100.0%0.370.67+415.4%0.13+107.4%-1.76
CEPS0.5600.340.620.13-1.76

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

3
YearTypeAmountEx-Date
2012Final Dividend0.2514 Sep 2012
2011Final Dividend0.508 Sep 2011
2010Final Dividend0.516 Sep 2010

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers