IndiaOne Finance - Company Dashboard

Governance Classic Home

Man Industries (India) LtdIron and Steel ProductsINE993A01026Consolidated₹859.75+8.20 (+0.96%)Jun-26

Valuation

Market Cap₹6.45K Cr

TTM PE31.08x

Forward PE28.24x

PEG1.81

Book Value₹278.17

P/B3.09x

TTM EPS₹27.66

Fwd EPS₹30.44

TTM Revenue₹3.87K Cr

TTM PAT₹204.32 Cr

TTM EBITDA₹531.88 Cr

TTM EBIT₹435.70 Cr

Last Qtr PAT₹61.45 Cr

Last Qtr EBITDA₹143.44 Cr

Last Qtr EBIT₹113.60 Cr

Profitability

ROE9.79%

ROCE17.20%

TTM NPM5.27%

TTM EBITDA %13.73%

Curr OPM5.77%

Last OPM4.36%

Curr NPM—

Last NPM—

Curr EPS₹8.19

Last EPS₹7.00

Balance sheet

Equity₹37.50 Cr

Reserve₹2.05K Cr

Total Debt₹499.63 Cr

D/E0.24x

Interest %65.03%

Curr Interest₹39.96 Cr

Price / range

Close₹859.75

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+0.96%

1W-0.73%

1M+20.18%

3M+46.32%

6M+130.59%

1Y+93.86%

2Y+125.04%

3Y+400.44%

5Y+695.70%

Diwali+119.35%

Sector peers — Iron and Steel Products

Company	Close	Mkt Cap	TTM P/E	ROE
WELCORP	2762.70	₹72.88K Cr	31.54	25.33%
APLAPOLLO	2181.10	₹60.56K Cr	49.27	23.20%
SHYAMMETL	1097.50	₹30.63K Cr	27.26	9.72%
RATNAMANI	2776.90	₹19.46K Cr	44.96	12.51%
JINDALSAW	293.05	₹18.74K Cr	28.59	4.78%
USHAMART	533.90	₹16.27K Cr	30.56	15.37%
GPIL	236.80	₹15.94K Cr	18.06	16.46%
GALLANTT	546.85	₹13.19K Cr	30.38	13.14%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	1,009.92+41.6%	1,156.97	803.54	781.63	713.10	3,455.25
Other Income	18.47	17.60	13.47	-12.84	35	53.07
Total Income	1,028.39+37.5%	1,174.57	817.01	768.79	748.10	3,508.32
Interest	32.07	55.08	37.81	30.07	29.63	154.19
Expenditure	-923.99-30.3%	-1,079.91	-735.29	-721.07	-709.13	-3,245.21
PBDT	0	0	0	0	0	0
EBITDA	138.86+204.3%	153.71	126.55	112.09	45.63	439.77
Depreciation	-20.86	-21.57	-20.49	-21.46	-12.03	-75.54
EBIT	118+251.2%	132.14	106.06	90.63	33.60	364.23
PBT	104.39+167.9%	94.66	81.72	47.72	38.97	263.11
Tax	-26.44	-24.46	-20.83	-12.11	-9.84	-67.24
Equity	37.50	37.50	0	0	33.62	37.50
OPM	10.15	8.06	10.17	6.11	5.21	7.50
Net Profit	77.95+167.6%	70.20	60.89	35.61	29.13	195.87
NPM	7.58	5.98	7.58	4.56	3.89	5.58
EPS	10.39+138.3%	9.74	8.45	4.62	4.36	27.17

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	3,455.25+10.8%	3,118.22+1.2%	3,080.10+47.2%	2,092.49-0.1%	2,094.08+0.9%	2,075.18
Other Income	53.07	86.03	66.21	40.18	37.18	30.76
Total Income	3,508.32+9.5%	3,204.25+1.8%	3,146.31+47.5%	2,132.67+0.1%	2,131.26+1.2%	2,105.94
Expenditure	-3,245.21-7.5%	-3,018.75-0.7%	-2,997.74-46.7%	-2,043.02-2.3%	-1,996.65-1.4%	-1,969.47
Interest	-154.19	-99.12	-87.06	-41.02	-37.30	-52.74
PBDT	0	0	0	0	0	0
EBITDA	439.77+81.8%	241.86+5.2%	229.90+69.5%	135.63-24.6%	179.95-12.1%	204.82
Depreciation	-75.54	-43.27	-60.48	-45.14	-45.22	-46.37
EBIT	364.23+83.4%	198.59+17.2%	169.42+87.2%	90.49-32.8%	134.73-15.0%	158.45
PBT	263.11+41.8%	185.50+24.9%	148.57+65.7%	89.65-33.4%	134.61-1.4%	136.47
Tax	-67.24	-48.38	-38.83	-22.38	-33.39	-35.84
Equity	37.50	32.37	0	0	0	0
OPM (%)	7.50	5.79	5.00	4.00	6.00	6.00
Net Profit	195.87+42.8%	137.12+24.9%	109.74+63.1%	67.27-33.5%	101.22+0.6%	100.63
NPM (%)	5.58	4.28	3.00	3.00	5.00	5.00
EPS (Rs)	27.17+28.3%	21.18+16.4%	18.19+62.3%	11.21-36.7%	17.72+0.6%	17.62
CEPS	26.72	20.39	17.46	11.21	17.46	16.74

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	1,053.13+41.9%	1,157.30	830.38	834.09	742.13	3,563.90
Other Income	11.83	8.21	8.34	-19.29	31.49	28.59
Total Income	1,064.95+37.7%	1,165.51	838.72	814.80	773.62	3,592.49
Interest	39.96	52.27	38.19	30.21	29.77	152.03
Expenditure	-979.49-33.2%	-1,092.54	-762.43	-765.37	-735.37	-3,355.55
PBDT	0	0	0	0	0	0
EBITDA	143.44+192.1%	139.71	127.63	121.10	49.11	439.30
Depreciation	-29.84	-22.68	-21.49	-22.17	-12.58	-78.92
EBIT	113.60+211.0%	117.03	106.14	98.93	36.53	360.38
PBT	85.46+123.4%	72.97	76.29	49.43	38.25	236.94
Tax	-24.02	-22.12	-21.25	-12.45	-10.64	-66.46
Equity	37.50	37.50	0	0	33.62	37.50
OPM	8.02	6.26	9.10	6.07	4.94	6.60
Net Profit	61.45+122.6%	50.85	55.04	36.98	27.61	170.48
NPM	5.77	4.36	6.56	4.54	3.57	4.75
EPS	8.19+98.3%	7	7.64	4.83	4.13	23.65

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	3,563.90+1.7%	3,505.35+11.6%	3,142.18+40.8%	2,231.34+4.3%	2,138.63+2.8%	2,080.20
Other Income	28.59	51.82	52.05	39.56	37.08	30.76
Total Income	3,592.49+1.0%	3,557.17+11.4%	3,194.23+40.7%	2,270.90+4.4%	2,175.71+3.1%	2,110.96
Expenditure	-3,355.55-0.2%	-3,348.82-9.8%	-3,049.93-39.9%	-2,180.52-6.8%	-2,040.74-3.4%	-1,974.27
Interest	-152.03	-99.63	-87.83	-41.03	-37.30	-52.74
PBDT	0	0	0	0	0	0
EBITDA	439.30+45.7%	301.41+25.0%	241.17+75.8%	137.20-24.0%	180.59-11.9%	205.05
Depreciation	-78.92	-45.25	-61.09	-45.35	-45.40	-46.38
EBIT	360.38+40.7%	256.16+42.2%	180.08+96.1%	91.85-32.1%	135.19-14.8%	158.67
PBT	236.94+13.7%	208.35+44.4%	144.30+59.7%	90.38-33.0%	134.97-1.3%	136.69
Tax	-66.46	-55.18	-39.16	-22.38	-33.39	-35.84
Equity	37.50	32.37	0	0	0	0
OPM (%)	6.60	5.86	4.52	3.98	6.20	6.48
Net Profit	170.48+11.3%	153.17+45.7%	105.14+54.6%	68-33.1%	101.58+0.7%	100.85
NPM (%)	4.75	4.31	3.29	2.99	4.67	4.78
EPS (Rs)	23.650.0%	23.66+35.8%	17.42+53.8%	11.33-36.3%	17.78+0.7%	17.66
CEPS	23.26	22.78	16.73	11.33	17.52	16.78

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2024	Interim Dividend	2	14 Aug 2023
2023	Interim Dividend	2	28 Apr 2022
2021	Interim Dividend	2	03 Nov 2020
2020	Interim Dividend	1	19 Mar 2020
2019	Final Dividend	1.5	19 Sep 2019
2018	Final Dividend	1.5	19 Sep 2018
2017	Final Dividend	1.5	19 Sep 2017
2016	Final Dividend	1.5	15 Sep 2016
2015	Final Dividend	1.5	18 Dec 2015
2014	Final Dividend	1	18 Sep 2014
2013	Final Dividend	2	23 Oct 2013
2012	Final Dividend	2	22 Aug 2012
2011	Final Dividend	2	15 Dec 2011
2010	Final Dividend	1.75	08 Jul 2010
2009	Final Dividend	1.5	14 Sep 2009
2008	Final Dividend	1.5	18 Sep 2008

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split