Governance Classic Home
Adani Power LtdIntegrated Power UtilitiesINE814H01029Consolidated₹201.71+6.21 (+3.18%)
Valuation
Market Cap₹3.89L Cr
TTM PE21.34x
Forward PE18.54x
PEG0.77
Book Value₹39.80
P/B5.07x
TTM EPS₹9.45
Fwd EPS₹10.88
TTM Revenue₹65.02K Cr
TTM PAT₹18.65K Cr
TTM EBITDA₹25.15K Cr
TTM EBIT₹20.51K Cr
Last Qtr PAT₹7,019.32 Cr
Last Qtr EBITDA₹8.23K Cr
Last Qtr EBIT₹7.04K Cr
Profitability
ROE24.29%
ROCE16.99%
TTM NPM28.68%
TTM EBITDA %38.68%
Curr OPM35.18%
Last OPM25.19%
Curr NPM—
Last NPM—
Curr EPS₹3.59
Last EPS₹2.49
Balance sheet
Equity₹3,856.94 Cr
Reserve₹72.90K Cr
Total Debt₹63,061.11 Cr
D/E0.82x
Interest %10.83%
Curr Interest₹760.23 Cr
Price / range
Close₹201.71
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+3.18%
1W+9.27%
1M+2.80%
3M-4.18%
6M-9.16%
1Y+27.30%
2Y+72.46%
3Y+162.30%
5Y+856.88%
Diwali+35.51%
Sector peers — Integrated Power Utilities
CompanyCloseMkt CapTTM P/EROE
ADANIPOWER201.71₹3.89L Cr21.3424.29%
TATAPOWER360.00₹1.15L Cr29.7813.32%
TORNTPOWER1234.40₹62.20K Cr25.7013.03%
CESC130.94₹17.36K Cr11.1912.98%
RTNPOWER6.53₹3.51K Cr19.213.84%
RELINFRA49.13₹2.01K Cr0.6329.66%
INDOTHAI29.26₹34.70 Cr4.506.55%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue17,415.60+54.9%15,761.4011,573.4010,011.2011,242.7045,288.80
Other Income687.83665.652,042.48586.491,076.414,271.70
Total Income18,103.47+47.0%16,427.0313,615.8910,597.6912,319.0849,560.48
Interest782.09853.74969.09719.46856.603,374.97
Expenditure-11,600.35-36.0%-10,893.36-9,616.79-8,099.27-8,530.05-35,254.01
PBDT000000
EBITDA7,667.49+69.7%6,663.383,858.153,582.124,518.8217,182.89
Depreciation-1,070.15-941.60-932.45-950.73-949.57-3,773.13
EBIT6,597.34+84.8%5,721.782,925.702,631.393,569.2513,409.76
PBT6,503.12+71.6%5,533.673,999.102,498.423,789.0314,306.47
Tax-240.94-1,428.24-912.43-451.60-1,054.11-3,318.80
Equity3,856.943,856.943,856.943,856.9403,856.94
OPM35.9233.6929.3723.5833.7028.87
Net Profit6,262.18+129.0%4,105.433,086.672,046.822,734.9210,987.70
NPM34.5924.9922.6719.3124.3322.17
EPS0-100.0%2.131.601.061.425.67

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue45,288.78-8.9%49,710.76+26.8%39,204.57+6.9%36,681.21+6210.0%581.32+30.0%447.17
Other Income4,271.702,860.3510,191.854,519.98487.21134.37
Total Income49,560.48-5.7%52,571.11+6.4%49,396.42+19.9%41,201.19+3755.9%1,068.53+83.7%581.54
Expenditure-35,254.01+5.5%-37,287.42-20.2%-31,025.83+8.2%-33,811.81-2603.3%-1,250.74-15.3%-1,084.55
Interest-3,374.97-3,207.39-2,465.90-3,306.80-684.44-644.02
PBDT000000
EBITDA17,182.87-11.9%19,509.29+41.2%13,820.36+48.3%9,318.99+20476.3%45.29+15.8%39.10
Depreciation-3,773.13-3,878.56-3,175.72-3,142.79-30.27-32.46
EBIT13,409.74-14.2%15,630.73+46.8%10,644.64+72.3%6,176.20+41019.8%15.02+126.2%6.64
PBT14,306.47-6.4%15,283.69-16.8%18,370.59+148.6%7,389.38+4155.4%-182.21+63.8%-503.01
Tax-3,318.80-3,723.84378.652,856.77-0.024.27
Equity3,856.943,856.940000
OPM (%)28.8729.0737.0018.00-17.00-86.00
Net Profit10,987.67-4.9%11,559.85-38.3%18,749.24+83.0%10,246.15+5722.6%-182.23+63.5%-498.74
NPM (%)22.1721.9938.0025.00-17.00-86.00
EPS (Rs)5.67-80.3%28.74-37.8%46.24+98.3%23.32+951.1%-2.74+26.9%-3.75
CEPS5.6728.7446.2423.32-2.74-3.75

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue19,438.70+44.5%18,901.9014,223.1012,451.4013,456.8054,240.50
Other Income511.92420.411,766543.26850.953,624.76
Total Income19,950.60+39.4%19,322.3015,989.0912,994.7014,307.7957,865.28
Interest760.23901.37967.26701.01841.633,366.83
Expenditure-13,158.84-27.2%-13,021.81-11,605.11-10,049.68-10,341.59-42,365.77
PBDT000000
EBITDA8,231.32+59.8%7,948.694,732.484,238.035,150.2519,806.09
Depreciation-1,191.23-1,167.23-1,147.23-1,135.30-1,193.41-4,564.53
EBIT7,040.09+77.9%6,781.463,585.253,102.733,956.8415,241.56
PBT6,791.76+71.2%6,300.494,383.982,945.023,966.2015,499.51
Tax230.60-1,551.58-112.58-456.93-1,059.74-2,528.43
Equity3,856.943,856.943,856.94003,856.94
OPM34.0432.6127.4222.6627.7226.79
Net Profit7,019.32+141.5%4,866.604,271.402,488.092,906.4612,971.10
NPM35.1825.1926.7119.1520.3122.42
EPS3.59+134.6%2.492.081.291.536.62

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue54,240.52-3.5%56,203.09+11.6%50,351.25+29.9%38,773.30+39.9%27,711.18+5.7%26,221.48
Other Income3,624.762,702.749,930.234,267.223,975.291,928.20
Total Income57,865.28-1.8%58,905.83-2.3%60,281.48+40.1%43,040.52+35.8%31,686.47+12.6%28,149.68
Expenditure-42,365.77+0.4%-42,546.32-7.7%-39,489.97-11.7%-35,365.82-40.8%-25,109.34+2.9%-25,860.94
Interest-3,366.83-3,339.79-3,388.09-3,333.50-4,094.78-5,106.33
PBDT000000
EBITDA19,806.11-7.0%21,305.44+17.2%18,180.70+81.0%10,044.66+2.3%9,814.16+13.2%8,668.52
Depreciation-4,564.53-4,308.88-3,931.33-3,303.68-3,117.54-3,201.65
EBIT15,241.58-10.3%16,996.56+19.3%14,249.37+111.4%6,740.98+0.7%6,696.62+22.5%5,466.87
PBT15,499.51-5.3%16,359.51-21.3%20,791.51+170.9%7,674.70+16.7%6,577.13+187.4%2,288.74
Tax-2,528.43-3,609.9037.283,051.94-1,665.55-1,018.76
Equity3,856.943,856.940000
OPM (%)26.7927.7734.4917.8320.768.13
Net Profit12,971.08+1.7%12,749.61-38.8%20,828.79+94.2%10,726.64+118.4%4,911.58+286.7%1,269.98
NPM (%)22.4221.6434.5524.9215.504.51
EPS (Rs)6.62-79.5%32.32-37.4%51.62+110.1%24.57+155.1%9.63+15950.0%0.06
CEPS6.6232.3251.6224.579.630.06

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

0

No dividend history.

Bonus

0

No bonus history.

Split

1
YearRatioEx-Date
2025Rs.10/- to Rs.2/-22 Sep 2025
Loading company dashboard...
Fetching ratios, charts, and peers